LYKA LABS
|
LYKA LABS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹111 Cr | ₹93 Cr | ₹194 Cr | ₹86 Cr | ₹61 Cr |
| Sales | ₹105 Cr | ₹88 Cr | ₹184 Cr | ₹67 Cr | ₹55 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3.86 Cr | ₹3.92 Cr | ₹9.99 Cr | ₹17 Cr | ₹4.78 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.20 Cr | ₹0.81 Cr | ₹0.51 Cr | ₹2.13 Cr | ₹1.23 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹111 Cr | ₹93 Cr | ₹194 Cr | ₹86 Cr | ₹61 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.79 Cr | ₹-1.21 Cr | ₹-0.41 Cr | ₹3.06 Cr | ₹-0.67 Cr |
| Raw Material Consumed | ₹46 Cr | ₹39 Cr | ₹53 Cr | ₹35 Cr | ₹35 Cr |
| Opening Raw Materials | ₹2.29 Cr | ₹3.13 Cr | ₹1.96 Cr | ₹1.54 Cr | ₹1.11 Cr |
| Purchases Raw Materials | ₹33 Cr | ₹22 Cr | ₹28 Cr | ₹13 Cr | ₹13 Cr |
| Closing Raw Materials | ₹3.60 Cr | ₹2.29 Cr | ₹3.13 Cr | ₹1.96 Cr | ₹1.54 Cr |
| Other Direct Purchases / Brought in cost | ₹13 Cr | ₹16 Cr | ₹26 Cr | ₹23 Cr | ₹23 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.93 Cr | ₹3.60 Cr | ₹3.92 Cr | ₹2.94 Cr | ₹2.56 Cr |
| Electricity & Power | ₹3.93 Cr | ₹3.60 Cr | ₹3.92 Cr | ₹2.94 Cr | ₹2.56 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹27 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹24 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹1.21 Cr | ₹0.84 Cr | ₹0.94 Cr | ₹0.80 Cr | ₹0.77 Cr |
| Workmen and Staff Welfare Expenses | ₹1.10 Cr | ₹0.96 Cr | ₹1.31 Cr | ₹0.94 Cr | ₹0.79 Cr |
| Other Employees Cost | ₹0.62 Cr | ₹0.59 Cr | ₹0.55 Cr | ₹0.50 Cr | ₹0.67 Cr |
| Other Manufacturing Expenses | ₹4.52 Cr | ₹5.09 Cr | ₹4.20 Cr | ₹3.00 Cr | ₹3.10 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.04 Cr | ₹0.34 Cr | ₹0.00 Cr | ₹0.22 Cr | ₹0.07 Cr |
| Repairs and Maintenance | ₹1.63 Cr | ₹1.71 Cr | ₹1.53 Cr | ₹1.51 Cr | ₹0.84 Cr |
| Packing Material Consumed | - | - | - | - | ₹1.37 Cr |
| Other Mfg Exp | ₹2.85 Cr | ₹3.05 Cr | ₹2.67 Cr | ₹1.27 Cr | ₹0.81 Cr |
| General and Administration Expenses | ₹9.32 Cr | ₹7.89 Cr | ₹6.29 Cr | ₹4.31 Cr | ₹5.70 Cr |
| Rent , Rates & Taxes | ₹1.84 Cr | ₹1.73 Cr | ₹0.91 Cr | ₹0.79 Cr | ₹0.84 Cr |
| Insurance | ₹0.31 Cr | ₹0.37 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.24 Cr |
| Printing and stationery | ₹0.37 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.14 Cr |
| Professional and legal fees | ₹2.19 Cr | ₹2.70 Cr | ₹3.20 Cr | ₹1.84 Cr | ₹2.54 Cr |
| Traveling and conveyance | ₹3.76 Cr | ₹2.02 Cr | ₹0.96 Cr | ₹0.44 Cr | ₹1.12 Cr |
| Other Administration | ₹0.85 Cr | ₹0.91 Cr | ₹0.76 Cr | ₹0.74 Cr | ₹0.82 Cr |
| Selling and Distribution Expenses | ₹4.70 Cr | ₹2.59 Cr | ₹5.75 Cr | ₹2.65 Cr | ₹2.27 Cr |
| Advertisement & Sales Promotion | ₹1.11 Cr | ₹0.31 Cr | ₹0.64 Cr | ₹0.35 Cr | ₹0.98 Cr |
| Sales Commissions & Incentives | ₹1.42 Cr | ₹0.31 Cr | ₹2.98 Cr | ₹0.91 Cr | ₹0.27 Cr |
| Freight and Forwarding | ₹2.17 Cr | ₹1.97 Cr | ₹2.13 Cr | ₹1.39 Cr | ₹1.02 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.41 Cr | ₹0.90 Cr | ₹1.75 Cr | ₹1.14 Cr | ₹3.24 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.41 Cr | ₹0.90 Cr | ₹1.75 Cr | ₹1.14 Cr | ₹3.24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹95 Cr | ₹76 Cr | ₹93 Cr | ₹67 Cr | ₹65 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹17 Cr | ₹101 Cr | ₹20 Cr | ₹-3.67 Cr |
| Other Income | ₹1.47 Cr | ₹3.40 Cr | ₹2.09 Cr | ₹1.56 Cr | ₹3.09 Cr |
| Interest Received | ₹0.86 Cr | ₹2.15 Cr | ₹1.34 Cr | ₹1.11 Cr | ₹0.99 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.06 Cr | ₹0.06 Cr | - | ₹0.00 Cr | - |
| Foreign Exchange Gains | ₹0.49 Cr | ₹0.40 Cr | ₹0.53 Cr | ₹0.04 Cr | ₹0.32 Cr |
| Others | ₹0.06 Cr | ₹0.79 Cr | ₹0.22 Cr | ₹0.39 Cr | ₹1.77 Cr |
| Operating Profit | ₹17 Cr | ₹20 Cr | ₹103 Cr | ₹21 Cr | ₹-0.58 Cr |
| Interest | ₹4.89 Cr | ₹12 Cr | ₹20 Cr | ₹26 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹0.38 Cr | ₹15 Cr | ₹22 Cr | ₹14 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.12 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.28 Cr | ₹1.19 Cr |
| Other Interest | ₹4.77 Cr | ₹11 Cr | ₹5.35 Cr | ₹3.29 Cr | ₹5.17 Cr |
| PBDT | ₹12 Cr | ₹8.37 Cr | ₹83 Cr | ₹-4.69 Cr | ₹-21 Cr |
| Depreciation | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹8.32 Cr | ₹8.01 Cr |
| Profit Before Taxation & Exceptional Items | ₹-0.52 Cr | ₹-5.78 Cr | ₹66 Cr | ₹-13 Cr | ₹-29 Cr |
| Exceptional Income / Expenses | ₹-0.41 Cr | ₹-7.39 Cr | ₹-6.52 Cr | ₹-1.13 Cr | ₹-33 Cr |
| Profit Before Tax | ₹-0.93 Cr | ₹-13 Cr | ₹59 Cr | ₹-14 Cr | ₹-62 Cr |
| Provision for Tax | ₹1.69 Cr | ₹-0.02 Cr | ₹21 Cr | ₹-4.05 Cr | ₹0.74 Cr |
| Current Income Tax | ₹1.87 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Deferred Tax | ₹-0.18 Cr | ₹-0.22 Cr | ₹21 Cr | ₹-4.06 Cr | ₹0.74 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-2.62 Cr | ₹-13 Cr | ₹38 Cr | ₹-10 Cr | ₹-63 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.13 Cr | ₹-0.06 Cr | ₹0.56 Cr | ₹-1.46 Cr | ₹2.08 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-2.49 Cr | ₹-13 Cr | ₹39 Cr | ₹-12 Cr | ₹-61 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-136 Cr | ₹-122 Cr | ₹-161 Cr | ₹-150 Cr | ₹-91 Cr |
| Appropriations | ₹-138 Cr | ₹-136 Cr | ₹-122 Cr | ₹-161 Cr | ₹-151 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹-1.27 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.75 | ₹-4.30 | ₹13.59 | ₹-4.03 | ₹-21.10 |
| Adjusted EPS | ₹-0.75 | ₹-4.30 | ₹13.59 | ₹-4.03 | ₹-21.10 |
Compare Income Statement of peers of LYKA LABS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LYKA LABS | ₹338.8 Cr | -1.2% | -2% | -33.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,147.0 Cr | -1.4% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹180,488.0 Cr | 4.4% | 15.9% | 15.6% | Stock Analytics | |
| CIPLA | ₹121,452.0 Cr | -4.9% | -0.8% | 6.6% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,057.0 Cr | -0.6% | 1.8% | 15.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,220.0 Cr | -4.1% | -3.8% | -4.3% | Stock Analytics | |
LYKA LABS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LYKA LABS | -1.2% |
-2% |
-33.5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses