LUMAX INDUSTRIES
|
LUMAX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,201 Cr | ₹3,416 Cr | ₹2,650 Cr | ₹2,329 Cr | ₹1,759 Cr |
| Sales | ₹4,149 Cr | ₹3,362 Cr | ₹2,634 Cr | ₹2,323 Cr | ₹1,743 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹15 Cr | ₹7.63 Cr | ₹9.97 Cr | ₹2.14 Cr | ₹11 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹37 Cr | ₹46 Cr | ₹5.60 Cr | ₹3.50 Cr | ₹4.68 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,184 Cr | ₹3,400 Cr | ₹2,637 Cr | ₹2,320 Cr | ₹1,751 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-13 Cr | ₹-4.76 Cr | ₹-25 Cr | ₹-27 Cr | ₹-7.90 Cr |
| Raw Material Consumed | ₹2,620 Cr | ₹2,030 Cr | ₹1,674 Cr | ₹1,471 Cr | ₹1,072 Cr |
| Opening Raw Materials | ₹289 Cr | ₹278 Cr | ₹209 Cr | ₹149 Cr | ₹120 Cr |
| Purchases Raw Materials | ₹2,726 Cr | ₹2,041 Cr | ₹1,743 Cr | ₹1,529 Cr | ₹1,092 Cr |
| Closing Raw Materials | ₹394 Cr | ₹289 Cr | ₹278 Cr | ₹209 Cr | ₹149 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹0.04 Cr | ₹0.95 Cr | ₹9.21 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹103 Cr | ₹83 Cr | ₹75 Cr | ₹67 Cr | ₹52 Cr |
| Electricity & Power | ₹103 Cr | ₹83 Cr | ₹75 Cr | ₹67 Cr | ₹52 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹480 Cr | ₹377 Cr | ₹323 Cr | ₹276 Cr | ₹241 Cr |
| Salaries, Wages & Bonus | ₹430 Cr | ₹333 Cr | ₹283 Cr | ₹244 Cr | ₹214 Cr |
| Contributions to EPF & Pension Funds | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
| Workmen and Staff Welfare Expenses | ₹30 Cr | ₹27 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr |
| Other Employees Cost | ₹5.52 Cr | ₹4.89 Cr | ₹4.12 Cr | ₹3.63 Cr | ₹3.16 Cr |
| Other Manufacturing Expenses | ₹357 Cr | ₹449 Cr | ₹207 Cr | ₹194 Cr | ₹161 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹41 Cr | ₹31 Cr | ₹22 Cr | ₹18 Cr | ₹16 Cr |
| Packing Material Consumed | ₹70 Cr | ₹63 Cr | ₹59 Cr | ₹62 Cr | ₹47 Cr |
| Other Mfg Exp | ₹246 Cr | ₹354 Cr | ₹126 Cr | ₹114 Cr | ₹98 Cr |
| General and Administration Expenses | ₹128 Cr | ₹106 Cr | ₹90 Cr | ₹71 Cr | ₹57 Cr |
| Rent , Rates & Taxes | ₹6.50 Cr | ₹7.70 Cr | ₹7.08 Cr | ₹5.82 Cr | ₹4.36 Cr |
| Insurance | ₹5.52 Cr | ₹5.72 Cr | ₹4.45 Cr | ₹5.11 Cr | ₹3.57 Cr |
| Printing and stationery | ₹1.56 Cr | ₹1.59 Cr | ₹1.40 Cr | ₹0.98 Cr | ₹1.08 Cr |
| Professional and legal fees | ₹23 Cr | ₹18 Cr | ₹11 Cr | ₹5.44 Cr | ₹4.56 Cr |
| Traveling and conveyance | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹7.75 Cr |
| Other Administration | ₹71 Cr | ₹55 Cr | ₹50 Cr | ₹41 Cr | ₹36 Cr |
| Selling and Distribution Expenses | ₹70 Cr | ₹59 Cr | ₹48 Cr | ₹45 Cr | ₹32 Cr |
| Advertisement & Sales Promotion | ₹1.34 Cr | ₹1.47 Cr | ₹1.08 Cr | ₹1.41 Cr | ₹1.14 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹54 Cr | ₹48 Cr | ₹47 Cr | ₹43 Cr | ₹31 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹14 Cr | ₹9.73 Cr | ₹0.24 Cr | ₹1.07 Cr | ₹0.40 Cr |
| Miscellaneous Expenses | ₹33 Cr | ₹21 Cr | ₹13 Cr | ₹15 Cr | ₹8.33 Cr |
| Bad debts /advances written off | ₹0.14 Cr | - | - | - | - |
| Provision for doubtful debts | - | ₹2.19 Cr | ₹0.13 Cr | ₹1.12 Cr | ₹0.25 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹18 Cr | ₹3.47 Cr | ₹0.07 Cr | ₹2.19 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹8.08 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,778 Cr | ₹3,120 Cr | ₹2,405 Cr | ₹2,112 Cr | ₹1,616 Cr |
| Operating Profit (Excl OI) | ₹406 Cr | ₹280 Cr | ₹231 Cr | ₹208 Cr | ₹135 Cr |
| Other Income | ₹6.95 Cr | ₹9.23 Cr | ₹11 Cr | ₹15 Cr | ₹13 Cr |
| Interest Received | ₹0.98 Cr | ₹1.85 Cr | ₹0.92 Cr | ₹0.27 Cr | ₹0.54 Cr |
| Dividend Received | ₹0.47 Cr | ₹0.08 Cr | ₹0.72 Cr | ₹0.10 Cr | ₹0.18 Cr |
| Profit on sale of Fixed Assets | ₹0.62 Cr | ₹0.27 Cr | ₹0.55 Cr | ₹1.18 Cr | ₹0.27 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.68 Cr | ₹0.03 Cr | ₹1.16 Cr | ₹2.32 Cr | ₹1.07 Cr |
| Foreign Exchange Gains | - | - | ₹5.88 Cr | - | ₹1.45 Cr |
| Others | ₹2.20 Cr | ₹7.00 Cr | ₹2.16 Cr | ₹11 Cr | ₹9.89 Cr |
| Operating Profit | ₹413 Cr | ₹289 Cr | ₹243 Cr | ₹223 Cr | ₹149 Cr |
| Interest | ₹75 Cr | ₹73 Cr | ₹49 Cr | ₹30 Cr | ₹22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹61 Cr | ₹63 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.81 Cr | ₹0.70 Cr | ₹0.73 Cr | ₹0.51 Cr | ₹0.32 Cr |
| Other Interest | ₹13 Cr | ₹9.77 Cr | ₹48 Cr | ₹29 Cr | ₹21 Cr |
| PBDT | ₹338 Cr | ₹216 Cr | ₹194 Cr | ₹193 Cr | ₹127 Cr |
| Depreciation | ₹152 Cr | ₹113 Cr | ₹93 Cr | ₹80 Cr | ₹64 Cr |
| Profit Before Taxation & Exceptional Items | ₹186 Cr | ₹103 Cr | ₹101 Cr | ₹113 Cr | ₹63 Cr |
| Exceptional Income / Expenses | ₹-18 Cr | - | - | ₹-5.44 Cr | ₹-17 Cr |
| Profit Before Tax | ₹223 Cr | ₹178 Cr | ₹159 Cr | ₹149 Cr | ₹53 Cr |
| Provision for Tax | ₹50 Cr | ₹38 Cr | ₹48 Cr | ₹46 Cr | ₹12 Cr |
| Current Income Tax | ₹47 Cr | ₹22 Cr | ₹21 Cr | ₹18 Cr | ₹6.26 Cr |
| Deferred Tax | ₹3.26 Cr | ₹17 Cr | ₹8.60 Cr | ₹28 Cr | ₹5.70 Cr |
| Other taxes | ₹-0.53 Cr | ₹-1.01 Cr | ₹18 Cr | - | ₹0.14 Cr |
| Profit After Tax | ₹172 Cr | ₹140 Cr | ₹111 Cr | ₹103 Cr | ₹41 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹172 Cr | ₹140 Cr | ₹111 Cr | ₹103 Cr | ₹41 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹600 Cr | ₹493 Cr | ₹409 Cr | ₹318 Cr | ₹287 Cr |
| Appropriations | ₹772 Cr | ₹633 Cr | ₹520 Cr | ₹421 Cr | ₹327 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹32 Cr | ₹33 Cr | ₹27 Cr | ₹12 Cr | ₹9.41 Cr |
| Equity Dividend % | ₹550.00 | ₹350.00 | ₹350.00 | ₹270.00 | ₹135.00 |
| Earnings Per Share | ₹184.50 | ₹149.67 | ₹118.77 | ₹110.27 | ₹43.57 |
| Adjusted EPS | ₹184.50 | ₹149.67 | ₹118.77 | ₹110.27 | ₹43.57 |
Compare Income Statement of peers of LUMAX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LUMAX INDUSTRIES | ₹5,383.1 Cr | 0.1% | 7.9% | 50.1% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹177,578.0 Cr | 9.1% | 17.8% | 58.7% | Stock Analytics | |
| BOSCH | ₹123,884.0 Cr | 1.8% | -0.6% | 5.2% | Stock Analytics | |
| UNO MINDA | ₹73,627.1 Cr | 5.8% | 10.5% | 21.6% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹53,619.5 Cr | 0.4% | -5% | -2.7% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,871.7 Cr | 5.2% | 7.3% | 12.4% | Stock Analytics | |
LUMAX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LUMAX INDUSTRIES | 0.1% |
7.9% |
50.1% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses