Home > Income Statement > LOYAL EQUIPMENTS

LOYAL EQUIPMENTS
Income Statement

LOYAL EQUIPMENTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LOYAL EQUIPMENTS
Please provide your vote to see the results

LOYAL EQUIPMENTS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹49 Cr₹32 Cr₹26 Cr₹33 Cr₹41 Cr
     Sales ₹49 Cr₹32 Cr₹26 Cr₹33 Cr₹41 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹49 Cr₹32 Cr₹26 Cr₹33 Cr₹41 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.63 Cr₹3.05 Cr₹-2.43 Cr₹-5.39 Cr₹4.54 Cr
Raw Material Consumed ₹30 Cr₹18 Cr₹15 Cr₹19 Cr₹17 Cr
     Opening Raw Materials ₹8.23 Cr₹9.05 Cr₹8.67 Cr₹8.87 Cr₹4.23 Cr
     Purchases Raw Materials ₹31 Cr₹18 Cr₹16 Cr₹19 Cr₹22 Cr
     Closing Raw Materials ₹8.47 Cr₹8.23 Cr₹9.05 Cr₹8.67 Cr₹8.87 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.26 Cr₹0.26 Cr₹0.20 Cr₹0.26 Cr₹0.17 Cr
     Electricity & Power ₹0.26 Cr₹0.26 Cr₹0.20 Cr₹0.22 Cr₹0.17 Cr
     Oil, Fuel & Natural gas ---₹0.04 Cr-
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.68 Cr₹3.83 Cr₹3.78 Cr₹3.27 Cr₹2.78 Cr
     Salaries, Wages & Bonus ₹3.40 Cr₹3.54 Cr₹3.49 Cr₹2.96 Cr₹2.43 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.13 Cr₹0.14 Cr₹0.13 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.10 Cr₹0.08 Cr₹0.12 Cr₹0.19 Cr
     Other Employees Cost ₹0.07 Cr₹0.06 Cr₹0.08 Cr₹0.06 Cr₹0.04 Cr
Other Manufacturing Expenses ₹7.32 Cr₹6.27 Cr₹5.12 Cr₹7.83 Cr₹6.74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.84 Cr₹4.12 Cr₹3.11 Cr₹4.72 Cr₹4.40 Cr
     Repairs and Maintenance ₹0.18 Cr₹0.12 Cr₹0.12 Cr₹0.13 Cr₹0.19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.29 Cr₹2.04 Cr₹1.90 Cr₹2.97 Cr₹2.14 Cr
General and Administration Expenses ₹1.72 Cr₹1.58 Cr₹1.04 Cr₹2.01 Cr₹1.97 Cr
     Rent , Rates & Taxes ₹0.02 Cr₹0.02 Cr₹0.16 Cr₹0.40 Cr₹0.42 Cr
     Insurance ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.02 Cr
     Printing and stationery ₹0.14 Cr₹0.17 Cr₹0.14 Cr₹0.04 Cr₹0.05 Cr
     Professional and legal fees ₹0.16 Cr₹0.21 Cr₹0.11 Cr₹0.08 Cr₹0.36 Cr
     Traveling and conveyance ₹0.11 Cr₹0.24 Cr₹0.04 Cr₹0.11 Cr₹0.16 Cr
     Other Administration ₹1.23 Cr₹0.88 Cr₹0.53 Cr₹1.32 Cr₹0.96 Cr
Selling and Distribution Expenses ₹0.23 Cr₹0.67 Cr₹0.32 Cr₹0.29 Cr₹0.25 Cr
     Handling and Clearing Charges -₹0.11 Cr₹0.12 Cr--
     Other Selling Expenses ₹0.17 Cr₹0.55 Cr₹0.18 Cr₹0.04 Cr₹0.08 Cr
Miscellaneous Expenses ₹0.15 Cr₹0.07 Cr₹0.06 Cr₹0.22 Cr₹0.10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.05 Cr-₹0.05 Cr₹0.12 Cr₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.10 Cr₹0.07 Cr₹0.02 Cr₹0.10 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹40 Cr₹34 Cr₹23 Cr₹28 Cr₹34 Cr
Operating Profit (Excl OI) ₹9.29 Cr₹-1.83 Cr₹2.28 Cr₹5.84 Cr₹7.48 Cr
Other Income ₹0.34 Cr₹0.11 Cr₹1.85 Cr₹0.20 Cr₹0.44 Cr
     Interest Received ₹0.06 Cr₹0.08 Cr₹0.07 Cr₹0.12 Cr₹0.26 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr-₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets --₹0.01 Cr--
     Profits on sale of Investments --₹0.69 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.28 Cr₹0.03 Cr₹1.07 Cr₹0.08 Cr₹0.17 Cr
Operating Profit ₹9.63 Cr₹-1.72 Cr₹4.13 Cr₹6.04 Cr₹7.92 Cr
Interest ₹1.37 Cr₹1.62 Cr₹1.34 Cr₹1.08 Cr₹0.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.14 Cr₹0.09 Cr₹0.18 Cr₹0.33 Cr₹0.26 Cr
     Other Interest ₹1.22 Cr₹1.54 Cr₹1.16 Cr₹0.75 Cr₹0.39 Cr
PBDT ₹8.26 Cr₹-3.34 Cr₹2.79 Cr₹4.97 Cr₹7.26 Cr
Depreciation ₹2.02 Cr₹1.97 Cr₹1.41 Cr₹1.15 Cr₹1.03 Cr
Profit Before Taxation & Exceptional Items ₹6.24 Cr₹-5.32 Cr₹1.38 Cr₹3.82 Cr₹6.24 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.24 Cr₹-5.32 Cr₹1.38 Cr₹3.82 Cr₹6.24 Cr
Provision for Tax ₹0.28 Cr₹-0.19 Cr₹0.49 Cr₹0.94 Cr₹1.73 Cr
     Current Income Tax ₹0.42 Cr-₹0.39 Cr₹0.93 Cr₹1.77 Cr
     Deferred Tax ₹-0.15 Cr₹-0.04 Cr₹0.10 Cr₹0.02 Cr₹-0.04 Cr
     Other taxes -₹-0.16 Cr---
Profit After Tax ₹5.97 Cr₹-5.12 Cr₹0.89 Cr₹2.88 Cr₹4.50 Cr
Extra items ----₹0.01 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.01 Cr₹0.02 Cr₹-0.06 Cr--
Consolidated Net Profit ₹5.98 Cr₹-5.10 Cr₹0.83 Cr₹2.88 Cr₹4.52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6.34 Cr₹11 Cr₹11 Cr₹7.75 Cr₹3.23 Cr
Appropriations ₹12 Cr₹6.34 Cr₹11 Cr₹11 Cr₹7.75 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹0.02 Cr-
Equity Dividend % -----
Earnings Per Share ₹5.85₹-5.02₹0.88₹2.82₹4.42
Adjusted EPS ₹5.85₹-5.02₹0.88₹2.82₹4.42

Compare Income Statement of peers of LOYAL EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LOYAL EQUIPMENTS ₹203.0 Cr 8.2% 24.3% 184% Stock Analytics
BHARAT ELECTRONICS ₹189,214.0 Cr 12.1% 12% 128.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹107,961.0 Cr 7.6% 22.5% 267.3% Stock Analytics
THERMAX ₹59,319.0 Cr 6.1% 5.1% 103.3% Stock Analytics
TRIVENI TURBINE ₹20,285.3 Cr 15% 23.2% 64.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹18,688.0 Cr 13.1% 44.7% 194.9% Stock Analytics


LOYAL EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LOYAL EQUIPMENTS

8.2%

24.3%

184%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses