Home > Income Statement > LOYAL EQUIPMENTS

LOYAL EQUIPMENTS
Income Statement

LOYAL EQUIPMENTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LOYAL EQUIPMENTS
Please provide your vote to see the results

LOYAL EQUIPMENTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹71 Cr₹49 Cr₹32 Cr₹26 Cr₹33 Cr
     Sales ₹71 Cr₹49 Cr₹32 Cr₹26 Cr₹33 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹71 Cr₹49 Cr₹32 Cr₹26 Cr₹33 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.65 Cr₹-3.63 Cr₹3.05 Cr₹-2.43 Cr₹-5.39 Cr
Raw Material Consumed ₹39 Cr₹30 Cr₹18 Cr₹15 Cr₹19 Cr
     Opening Raw Materials ₹8.47 Cr₹8.23 Cr₹9.05 Cr₹8.67 Cr₹8.87 Cr
     Purchases Raw Materials ₹38 Cr₹31 Cr₹18 Cr₹16 Cr₹19 Cr
     Closing Raw Materials ₹7.53 Cr₹8.47 Cr₹8.23 Cr₹9.05 Cr₹8.67 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.33 Cr₹0.26 Cr₹0.26 Cr₹0.20 Cr₹0.26 Cr
     Electricity & Power ₹0.33 Cr₹0.26 Cr₹0.26 Cr₹0.20 Cr₹0.22 Cr
     Oil, Fuel & Natural gas ----₹0.04 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.53 Cr₹3.68 Cr₹3.83 Cr₹3.78 Cr₹3.27 Cr
     Salaries, Wages & Bonus ₹4.01 Cr₹3.40 Cr₹3.54 Cr₹3.49 Cr₹2.96 Cr
     Contributions to EPF & Pension Funds ₹0.16 Cr₹0.12 Cr₹0.13 Cr₹0.14 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.09 Cr₹0.10 Cr₹0.08 Cr₹0.12 Cr
     Other Employees Cost ₹0.08 Cr₹0.07 Cr₹0.06 Cr₹0.08 Cr₹0.06 Cr
Other Manufacturing Expenses ₹8.94 Cr₹7.40 Cr₹6.27 Cr₹5.12 Cr₹7.83 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.19 Cr₹4.84 Cr₹4.12 Cr₹3.11 Cr₹4.72 Cr
     Repairs and Maintenance ₹0.19 Cr₹0.18 Cr₹0.12 Cr₹0.12 Cr₹0.13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.56 Cr₹2.38 Cr₹2.04 Cr₹1.90 Cr₹2.97 Cr
General and Administration Expenses ₹2.32 Cr₹1.45 Cr₹1.58 Cr₹1.04 Cr₹2.01 Cr
     Rent , Rates & Taxes ₹0.08 Cr₹0.24 Cr₹0.02 Cr₹0.16 Cr₹0.40 Cr
     Insurance -₹0.04 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹0.17 Cr₹0.14 Cr₹0.04 Cr
     Professional and legal fees ₹0.20 Cr₹0.36 Cr₹0.21 Cr₹0.11 Cr₹0.08 Cr
     Traveling and conveyance -₹0.04 Cr₹0.24 Cr₹0.04 Cr₹0.11 Cr
     Other Administration ₹2.03 Cr₹0.76 Cr₹0.88 Cr₹0.53 Cr₹1.32 Cr
Selling and Distribution Expenses ₹0.81 Cr₹0.42 Cr₹0.67 Cr₹0.32 Cr₹0.29 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.06 Cr₹0.02 Cr₹0.02 Cr₹0.25 Cr
     Sales Commissions & Incentives ₹0.41 Cr₹0.10 Cr---
     Freight and Forwarding -----
     Handling and Clearing Charges -₹0.01 Cr₹0.11 Cr₹0.12 Cr-
     Other Selling Expenses ₹0.35 Cr₹0.25 Cr₹0.55 Cr₹0.18 Cr₹0.04 Cr
Miscellaneous Expenses ₹0.06 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.22 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.05 Cr₹0.06 Cr-₹0.05 Cr₹0.12 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.02 Cr₹0.07 Cr₹0.02 Cr₹0.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹58 Cr₹40 Cr₹34 Cr₹23 Cr₹28 Cr
Operating Profit (Excl OI) ₹13 Cr₹9.36 Cr₹-1.83 Cr₹2.28 Cr₹5.84 Cr
Other Income ₹0.33 Cr₹0.34 Cr₹0.11 Cr₹1.85 Cr₹0.20 Cr
     Interest Received ₹0.08 Cr₹0.06 Cr₹0.08 Cr₹0.07 Cr₹0.12 Cr
     Dividend Received -₹0.00 Cr₹0.00 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments ---₹0.69 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.25 Cr₹0.28 Cr₹0.03 Cr₹1.07 Cr₹0.08 Cr
Operating Profit ₹13 Cr₹9.70 Cr₹-1.72 Cr₹4.13 Cr₹6.04 Cr
Interest ₹1.40 Cr₹1.43 Cr₹1.62 Cr₹1.34 Cr₹1.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.14 Cr₹0.09 Cr₹0.18 Cr₹0.33 Cr
     Other Interest ₹1.31 Cr₹1.29 Cr₹1.54 Cr₹1.16 Cr₹0.75 Cr
PBDT ₹12 Cr₹8.26 Cr₹-3.34 Cr₹2.79 Cr₹4.97 Cr
Depreciation ₹2.06 Cr₹2.02 Cr₹1.97 Cr₹1.41 Cr₹1.15 Cr
Profit Before Taxation & Exceptional Items ₹9.50 Cr₹6.24 Cr₹-5.32 Cr₹1.38 Cr₹3.82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.50 Cr₹6.24 Cr₹-5.32 Cr₹1.38 Cr₹3.82 Cr
Provision for Tax ₹2.42 Cr₹0.28 Cr₹-0.19 Cr₹0.49 Cr₹0.94 Cr
     Current Income Tax ₹2.35 Cr₹0.42 Cr-₹0.39 Cr₹0.93 Cr
     Deferred Tax ₹-0.07 Cr₹-0.15 Cr₹-0.04 Cr₹0.10 Cr₹0.02 Cr
     Other taxes ₹0.14 Cr-₹-0.16 Cr--
Profit After Tax ₹7.09 Cr₹5.97 Cr₹-5.12 Cr₹0.89 Cr₹2.88 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹12 Cr₹6.34 Cr₹11 Cr₹11 Cr₹7.75 Cr
Appropriations ₹19 Cr₹12 Cr₹6.34 Cr₹11 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹0.02 Cr
Equity Dividend % -----
Earnings Per Share ₹6.95₹5.85₹-5.02₹0.88₹2.82
Adjusted EPS ₹6.95₹5.85₹-5.02₹0.88₹2.82

Compare Income Statement of peers of LOYAL EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LOYAL EQUIPMENTS ₹344.3 Cr -3.1% 20.6% 88.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,409.6 Cr -0.7% 5.9% -10% Stock Analytics
THERMAX ₹42,514.4 Cr 0.9% 4.8% -31.9% Stock Analytics
JYOTI CNC AUTOMATION ₹26,160.5 Cr -5.6% -7.2% 10.2% Stock Analytics
TRIVENI TURBINE ₹19,142.6 Cr 1.7% 4.6% 10.3% Stock Analytics
KIRLOSKAR BROTHERS ₹14,629.9 Cr 3.8% -2.2% 1.6% Stock Analytics


LOYAL EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LOYAL EQUIPMENTS

-3.1%

20.6%

88.1%

SENSEX

0.3%

0.7%

8.8%


You may also like the below Video Courses