LOVABLE LINGERIE
|
LOVABLE LINGERIE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹64 Cr | ₹95 Cr | ₹97 Cr | ₹81 Cr | ₹14,237,815 Cr |
| Sales | ₹64 Cr | ₹95 Cr | ₹97 Cr | ₹81 Cr | ₹14,237,815 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹64 Cr | ₹95 Cr | ₹97 Cr | ₹81 Cr | ₹14,237,815 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹5.11 Cr | ₹-14 Cr | ₹-11 Cr | ₹16 Cr | ₹-4,008 Cr |
| Raw Material Consumed | ₹21 Cr | ₹42 Cr | ₹47 Cr | ₹22 Cr | ₹5,910,905 Cr |
| Opening Raw Materials | ₹11 Cr | ₹9.28 Cr | ₹12 Cr | ₹13 Cr | ₹1,313,325 Cr |
| Purchases Raw Materials | ₹19 Cr | ₹41 Cr | ₹41 Cr | ₹16 Cr | ₹3,932,823 Cr |
| Closing Raw Materials | ₹9.72 Cr | ₹11 Cr | ₹9.28 Cr | ₹12 Cr | ₹1,309,168 Cr |
| Other Direct Purchases / Brought in cost | ₹0.40 Cr | ₹1.92 Cr | ₹3.00 Cr | ₹4.48 Cr | ₹1,973,926 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.76 Cr | ₹0.83 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹57,446 Cr |
| Electricity & Power | ₹0.76 Cr | ₹0.83 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹57,446 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹2,686,522 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹20 Cr | ₹18 Cr | ₹11 Cr | ₹2,412,050 Cr |
| Contributions to EPF & Pension Funds | ₹2.13 Cr | ₹2.21 Cr | ₹1.62 Cr | ₹1.11 Cr | ₹230,481 Cr |
| Workmen and Staff Welfare Expenses | ₹0.33 Cr | ₹0.46 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹43,990 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹2.79 Cr | ₹7.94 Cr | ₹5.40 Cr | ₹3.09 Cr | ₹480,466 Cr |
| Sub-contracted / Out sourced services | ₹2.60 Cr | ₹7.25 Cr | ₹4.76 Cr | ₹2.56 Cr | ₹369,505 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.19 Cr | ₹0.69 Cr | ₹0.64 Cr | ₹0.53 Cr | ₹110,961 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹5.10 Cr | ₹4.83 Cr | ₹4.89 Cr | ₹4.32 Cr | ₹633,570 Cr |
| Rent , Rates & Taxes | ₹0.62 Cr | ₹0.66 Cr | ₹1.07 Cr | ₹1.11 Cr | ₹153,569 Cr |
| Insurance | ₹0.07 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.22 Cr | ₹9,857 Cr |
| Printing and stationery | ₹0.13 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.15 Cr | ₹24,412 Cr |
| Professional and legal fees | ₹0.48 Cr | ₹0.52 Cr | ₹0.76 Cr | ₹0.41 Cr | ₹62,347 Cr |
| Traveling and conveyance | ₹2.82 Cr | ₹2.77 Cr | ₹2.36 Cr | ₹1.85 Cr | ₹310,192 Cr |
| Other Administration | ₹0.97 Cr | ₹0.71 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹73,193 Cr |
| Selling and Distribution Expenses | ₹7.22 Cr | ₹33 Cr | ₹24 Cr | ₹23 Cr | ₹3,699,136 Cr |
| Advertisement & Sales Promotion | ₹5.93 Cr | ₹31 Cr | ₹22 Cr | ₹21 Cr | ₹3,362,531 Cr |
| Sales Commissions & Incentives | - | ₹0.08 Cr | - | ₹0.03 Cr | ₹29,560 Cr |
| Freight and Forwarding | ₹1.27 Cr | ₹2.00 Cr | ₹2.11 Cr | ₹1.33 Cr | ₹307,045 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
| Miscellaneous Expenses | ₹2.10 Cr | ₹1.75 Cr | ₹2.86 Cr | ₹1.90 Cr | ₹155,883 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.51 Cr | - | ₹0.52 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹36,722 Cr |
| Losson sale of non-trade current investments | - | ₹1.04 Cr | ₹0.44 Cr | - | - |
| Other Miscellaneous Expenses | ₹0.58 Cr | ₹0.72 Cr | ₹1.91 Cr | ₹1.90 Cr | ₹119,161 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹64 Cr | ₹99 Cr | ₹94 Cr | ₹83 Cr | ₹13,619,921 Cr |
| Operating Profit (Excl OI) | ₹-0.24 Cr | ₹-3.67 Cr | ₹3.25 Cr | ₹-1.90 Cr | ₹617,894 Cr |
| Other Income | ₹8.21 Cr | ₹6.09 Cr | ₹5.51 Cr | ₹4.62 Cr | ₹121,227 Cr |
| Interest Received | ₹0.97 Cr | ₹1.46 Cr | ₹1.39 Cr | ₹0.12 Cr | ₹40,396 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.04 Cr | ₹0.05 Cr | - | ₹483 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹2.53 Cr | ₹4.34 Cr | ₹3.26 Cr | ₹4.47 Cr | ₹79,603 Cr |
| Provision Written Back | - | ₹0.25 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.70 Cr | - | ₹0.82 Cr | ₹0.03 Cr | ₹744 Cr |
| Operating Profit | ₹7.97 Cr | ₹2.42 Cr | ₹8.77 Cr | ₹2.72 Cr | ₹739,121 Cr |
| Interest | ₹0.54 Cr | ₹0.50 Cr | ₹0.32 Cr | ₹0.10 Cr | ₹9,382 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹9,382 Cr |
| Other Interest | ₹0.52 Cr | ₹0.44 Cr | ₹0.28 Cr | - | - |
| PBDT | ₹7.43 Cr | ₹1.92 Cr | ₹8.45 Cr | ₹2.62 Cr | ₹729,739 Cr |
| Depreciation | ₹2.02 Cr | ₹1.95 Cr | ₹1.66 Cr | ₹1.67 Cr | ₹176,217 Cr |
| Profit Before Taxation & Exceptional Items | ₹5.41 Cr | ₹-0.03 Cr | ₹6.79 Cr | ₹0.95 Cr | ₹553,522 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-151,075 Cr |
| Profit Before Tax | ₹5.41 Cr | ₹-0.03 Cr | ₹6.79 Cr | ₹0.95 Cr | ₹402,447 Cr |
| Provision for Tax | ₹1.13 Cr | ₹0.04 Cr | ₹1.08 Cr | ₹0.28 Cr | ₹88,378 Cr |
| Current Income Tax | ₹0.04 Cr | ₹0.34 Cr | ₹1.02 Cr | - | ₹77,376 Cr |
| Deferred Tax | ₹1.09 Cr | ₹-0.30 Cr | ₹0.07 Cr | ₹0.28 Cr | ₹11,003 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹4.28 Cr | ₹-0.07 Cr | ₹5.71 Cr | ₹0.67 Cr | ₹314,069 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹97 Cr | ₹97 Cr | ₹93 Cr | ₹92 Cr | ₹9,044,029 Cr |
| Appropriations | ₹101 Cr | ₹97 Cr | ₹98 Cr | ₹93 Cr | ₹9,358,098 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.26 Cr | ₹0.57 Cr | ₹1.05 Cr | ₹0.30 Cr | ₹118,378 Cr |
| Equity Dividend % | - | - | ₹5.00 | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹2.89 | ₹-0.05 | ₹3.86 | ₹0.45 | ₹2.12 |
| Adjusted EPS | ₹2.89 | ₹-0.05 | ₹3.86 | ₹0.45 | ₹2.12 |
Compare Income Statement of peers of LOVABLE LINGERIE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LOVABLE LINGERIE | ₹119.9 Cr | -0.4% | -2.9% | -40% | Stock Analytics | |
| PAGE INDUSTRIES | ₹40,999.6 Cr | 1% | -5.5% | -27.2% | Stock Analytics | |
| KPR MILL | ₹32,935.5 Cr | -0.7% | -11.4% | -13.5% | Stock Analytics | |
| SWAN ENERGY | ₹14,657.2 Cr | 1.9% | 1.8% | -40.1% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,379.2 Cr | -0.9% | -2.2% | -55.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,985.3 Cr | 0.9% | -0.7% | -16.9% | Stock Analytics | |
LOVABLE LINGERIE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LOVABLE LINGERIE | -0.4% |
-2.9% |
-40% |
| SENSEX | 0.4% |
-0.1% |
6.1% |
You may also like the below Video Courses