LOTUS CHOCOLATE COMPANY
|
LOTUS CHOCOLATE COMPANY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹643 Cr | ₹230 Cr | ₹63 Cr | ₹87 Cr | ₹48 Cr |
| Sales | ₹643 Cr | ₹230 Cr | ₹63 Cr | ₹87 Cr | ₹48 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.27 Cr | - | - | - | - |
| Less: Excise Duty | ₹70 Cr | ₹30 Cr | - | - | - |
| Net Sales | ₹574 Cr | ₹200 Cr | ₹63 Cr | ₹87 Cr | ₹48 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-62 Cr | ₹1.00 Cr | ₹1.66 Cr | ₹-0.90 Cr | ₹0.42 Cr |
| Raw Material Consumed | ₹547 Cr | ₹166 Cr | ₹55 Cr | ₹69 Cr | ₹38 Cr |
| Opening Raw Materials | ₹4.87 Cr | ₹1.50 Cr | ₹5.57 Cr | ₹3.24 Cr | ₹2.66 Cr |
| Purchases Raw Materials | ₹542 Cr | ₹168 Cr | ₹50 Cr | ₹72 Cr | ₹39 Cr |
| Closing Raw Materials | ₹10 Cr | ₹4.87 Cr | ₹1.50 Cr | ₹5.57 Cr | ₹3.24 Cr |
| Other Direct Purchases / Brought in cost | ₹11 Cr | ₹2.14 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.51 Cr | ₹4.45 Cr | ₹2.50 Cr | ₹2.46 Cr | ₹1.57 Cr |
| Electricity & Power | ₹4.51 Cr | ₹4.45 Cr | ₹2.50 Cr | ₹2.46 Cr | ₹1.57 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹18 Cr | ₹8.96 Cr | ₹3.51 Cr | ₹2.78 Cr | ₹1.91 Cr |
| Salaries, Wages & Bonus | ₹16 Cr | ₹8.05 Cr | ₹3.33 Cr | ₹2.44 Cr | ₹1.63 Cr |
| Contributions to EPF & Pension Funds | ₹1.04 Cr | ₹0.67 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.09 Cr |
| Workmen and Staff Welfare Expenses | ₹0.52 Cr | ₹0.23 Cr | ₹0.02 Cr | - | - |
| Other Employees Cost | - | - | - | ₹0.22 Cr | ₹0.19 Cr |
| Other Manufacturing Expenses | ₹9.57 Cr | ₹6.11 Cr | ₹3.12 Cr | ₹3.88 Cr | ₹1.82 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.27 Cr | ₹0.84 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.04 Cr |
| Packing Material Consumed | ₹3.30 Cr | ₹2.89 Cr | ₹2.16 Cr | ₹1.52 Cr | ₹0.75 Cr |
| Other Mfg Exp | ₹5.00 Cr | ₹2.38 Cr | ₹0.75 Cr | ₹2.19 Cr | ₹1.04 Cr |
| General and Administration Expenses | ₹15 Cr | ₹4.47 Cr | ₹1.23 Cr | ₹1.00 Cr | ₹0.61 Cr |
| Rent , Rates & Taxes | ₹0.29 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.43 Cr | ₹0.21 Cr |
| Insurance | ₹0.24 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹10 Cr | ₹3.06 Cr | ₹0.67 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Traveling and conveyance | ₹1.94 Cr | ₹0.36 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Other Administration | ₹1.93 Cr | ₹0.74 Cr | ₹0.19 Cr | ₹0.33 Cr | ₹0.20 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹5.58 Cr | ₹1.26 Cr | ₹2.10 Cr | ₹1.10 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.07 Cr | - | - | - |
| Sales Commissions & Incentives | ₹5.84 Cr | ₹0.92 Cr | ₹0.10 Cr | ₹0.14 Cr | - |
| Freight and Forwarding | ₹5.03 Cr | ₹4.59 Cr | ₹1.16 Cr | ₹1.96 Cr | ₹1.10 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.07 Cr | ₹0.14 Cr | ₹0.61 Cr | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.00 Cr | ₹0.03 Cr | ₹0.56 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.07 Cr | ₹0.11 Cr | ₹0.06 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹543 Cr | ₹197 Cr | ₹68 Cr | ₹81 Cr | ₹45 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹2.95 Cr | ₹-5.69 Cr | ₹6.31 Cr | ₹2.39 Cr |
| Other Income | ₹0.81 Cr | ₹1.12 Cr | ₹0.10 Cr | ₹0.23 Cr | ₹0.11 Cr |
| Interest Received | ₹0.20 Cr | ₹0.68 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.08 Cr | ₹0.29 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.20 Cr | ₹0.16 Cr | ₹0.06 Cr | - | - |
| Others | ₹0.33 Cr | - | - | ₹0.14 Cr | ₹0.05 Cr |
| Operating Profit | ₹32 Cr | ₹4.07 Cr | ₹-5.59 Cr | ₹6.54 Cr | ₹2.50 Cr |
| Interest | ₹7.11 Cr | ₹0.81 Cr | ₹0.23 Cr | ₹0.31 Cr | ₹0.20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.33 Cr | ₹0.20 Cr | ₹0.23 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹0.13 Cr | ₹0.13 Cr |
| Other Interest | ₹0.78 Cr | ₹0.61 Cr | - | ₹0.18 Cr | ₹0.07 Cr |
| PBDT | ₹25 Cr | ₹3.26 Cr | ₹-5.82 Cr | ₹6.23 Cr | ₹2.30 Cr |
| Depreciation | ₹1.81 Cr | ₹1.02 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.62 Cr |
| Profit Before Taxation & Exceptional Items | ₹23 Cr | ₹2.24 Cr | ₹-5.99 Cr | ₹6.01 Cr | ₹1.68 Cr |
| Exceptional Income / Expenses | - | - | ₹-0.94 Cr | - | - |
| Profit Before Tax | ₹23 Cr | ₹2.24 Cr | ₹-6.93 Cr | ₹6.01 Cr | ₹1.68 Cr |
| Provision for Tax | ₹5.83 Cr | ₹-2.82 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹-0.09 Cr |
| Current Income Tax | ₹3.47 Cr | - | - | - | - |
| Deferred Tax | ₹2.36 Cr | ₹-2.82 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹-0.09 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹17 Cr | ₹5.06 Cr | ₹-6.96 Cr | ₹6.01 Cr | ₹1.77 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-21 Cr | ₹-26 Cr | ₹-19 Cr | ₹-25 Cr | ₹-28 Cr |
| Appropriations | ₹-3.78 Cr | ₹-21 Cr | ₹-26 Cr | ₹-19 Cr | ₹-26 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹-0.93 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹13.42 | ₹3.94 | ₹-5.42 | ₹4.68 | ₹1.38 |
| Adjusted EPS | ₹13.42 | ₹3.94 | ₹-5.42 | ₹4.68 | ₹1.38 |
Compare Income Statement of peers of LOTUS CHOCOLATE COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LOTUS CHOCOLATE COMPANY | ₹890.1 Cr | 2.5% | 2.3% | -50.1% | Stock Analytics | |
| VARUN BEVERAGES | ₹170,620.0 Cr | -5.2% | -1.5% | 11.8% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹126,250.0 Cr | -0% | -2.2% | -6.7% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹27,934.6 Cr | 2.4% | -0.5% | -39.5% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹20,106.4 Cr | 1.1% | -0.3% | -2.9% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹16,544.8 Cr | -1.5% | -0.3% | -10.6% | Stock Analytics | |
LOTUS CHOCOLATE COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LOTUS CHOCOLATE COMPANY | 2.5% |
2.3% |
-50.1% |
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses