LOTUS CHOCOLATE COMPANY
|
LOTUS CHOCOLATE COMPANY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹230 Cr | ₹63 Cr | ₹8,697,356 Cr | ₹48 Cr | ₹70 Cr |
| Sales | ₹230 Cr | ₹63 Cr | ₹8,697,356 Cr | ₹48 Cr | ₹70 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹30 Cr | - | - | - | - |
| Net Sales | ₹200 Cr | ₹63 Cr | ₹8,697,356 Cr | ₹48 Cr | ₹70 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.00 Cr | ₹1.66 Cr | ₹-89,983 Cr | ₹0.42 Cr | ₹0.69 Cr |
| Raw Material Consumed | ₹166 Cr | ₹55 Cr | ₹6,935,023 Cr | ₹38 Cr | ₹58 Cr |
| Opening Raw Materials | ₹1.50 Cr | ₹5.57 Cr | ₹323,790 Cr | ₹2.66 Cr | ₹3.26 Cr |
| Purchases Raw Materials | ₹168 Cr | ₹50 Cr | ₹7,167,903 Cr | ₹39 Cr | ₹57 Cr |
| Closing Raw Materials | ₹4.87 Cr | ₹1.50 Cr | ₹556,670 Cr | ₹3.24 Cr | ₹2.66 Cr |
| Other Direct Purchases / Brought in cost | ₹2.14 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.45 Cr | ₹2.50 Cr | ₹246,171 Cr | ₹1.57 Cr | ₹1.77 Cr |
| Electricity & Power | ₹4.45 Cr | ₹2.50 Cr | ₹246,171 Cr | ₹1.57 Cr | ₹1.77 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹8.96 Cr | ₹3.51 Cr | ₹277,652 Cr | ₹1.91 Cr | ₹2.40 Cr |
| Salaries, Wages & Bonus | ₹8.05 Cr | ₹3.33 Cr | ₹243,668 Cr | ₹1.63 Cr | ₹2.06 Cr |
| Contributions to EPF & Pension Funds | ₹0.67 Cr | ₹0.16 Cr | ₹11,577 Cr | ₹0.09 Cr | ₹0.18 Cr |
| Workmen and Staff Welfare Expenses | ₹0.23 Cr | ₹0.02 Cr | - | - | - |
| Other Employees Cost | - | - | ₹22,407 Cr | ₹0.19 Cr | ₹0.16 Cr |
| Other Manufacturing Expenses | ₹6.11 Cr | ₹3.12 Cr | ₹387,903 Cr | ₹1.82 Cr | ₹3.63 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.84 Cr | ₹0.21 Cr | ₹16,794 Cr | ₹0.04 Cr | ₹0.18 Cr |
| Packing Material Consumed | ₹2.89 Cr | ₹2.16 Cr | ₹151,968 Cr | ₹0.75 Cr | ₹1.62 Cr |
| Other Mfg Exp | ₹2.38 Cr | ₹0.75 Cr | ₹219,141 Cr | ₹1.04 Cr | ₹1.83 Cr |
| General and Administration Expenses | ₹4.47 Cr | ₹1.23 Cr | ₹100,187 Cr | ₹0.61 Cr | ₹0.72 Cr |
| Rent , Rates & Taxes | ₹0.20 Cr | ₹0.20 Cr | ₹42,633 Cr | ₹0.21 Cr | ₹0.25 Cr |
| Insurance | ₹0.11 Cr | ₹0.04 Cr | ₹5,414 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.06 Cr | ₹0.67 Cr | ₹8,587 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Traveling and conveyance | ₹0.36 Cr | ₹0.13 Cr | ₹10,177 Cr | ₹0.09 Cr | ₹0.14 Cr |
| Other Administration | ₹0.74 Cr | ₹0.19 Cr | ₹33,375 Cr | ₹0.20 Cr | ₹0.25 Cr |
| Selling and Distribution Expenses | ₹5.58 Cr | ₹1.26 Cr | ₹209,519 Cr | ₹1.10 Cr | ₹1.58 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | - | - | - | - |
| Sales Commissions & Incentives | ₹0.92 Cr | ₹0.10 Cr | ₹13,547 Cr | - | - |
| Freight and Forwarding | ₹4.59 Cr | ₹1.16 Cr | ₹195,972 Cr | ₹1.10 Cr | ₹1.58 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.14 Cr | ₹0.61 Cr | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.03 Cr | ₹0.56 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.11 Cr | ₹0.06 Cr | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹197 Cr | ₹68 Cr | ₹8,066,470 Cr | ₹45 Cr | ₹68 Cr |
| Operating Profit (Excl OI) | ₹2.95 Cr | ₹-5.69 Cr | ₹630,886 Cr | ₹2.39 Cr | ₹1.56 Cr |
| Other Income | ₹1.12 Cr | ₹0.10 Cr | ₹22,600 Cr | ₹0.11 Cr | ₹0.05 Cr |
| Interest Received | ₹0.68 Cr | ₹0.04 Cr | ₹8,590 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.29 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹0.16 Cr | ₹0.06 Cr | - | - | - |
| Others | - | - | ₹14,010 Cr | ₹0.05 Cr | - |
| Operating Profit | ₹4.07 Cr | ₹-5.59 Cr | ₹653,486 Cr | ₹2.50 Cr | ₹1.61 Cr |
| Interest | ₹0.81 Cr | ₹0.23 Cr | ₹30,554 Cr | ₹0.20 Cr | ₹0.20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.20 Cr | ₹0.23 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹12,679 Cr | ₹0.13 Cr | ₹0.10 Cr |
| Other Interest | ₹0.61 Cr | - | ₹17,874 Cr | ₹0.07 Cr | ₹0.09 Cr |
| PBDT | ₹3.26 Cr | ₹-5.82 Cr | ₹622,932 Cr | ₹2.30 Cr | ₹1.42 Cr |
| Depreciation | ₹1.02 Cr | ₹0.17 Cr | ₹21,750 Cr | ₹0.62 Cr | ₹0.65 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.24 Cr | ₹-5.99 Cr | ₹601,182 Cr | ₹1.68 Cr | ₹0.77 Cr |
| Exceptional Income / Expenses | - | ₹-0.94 Cr | - | - | - |
| Profit Before Tax | ₹2.24 Cr | ₹-6.93 Cr | ₹601,182 Cr | ₹1.68 Cr | ₹0.77 Cr |
| Provision for Tax | ₹-2.82 Cr | ₹0.03 Cr | ₹360 Cr | ₹-0.09 Cr | ₹-0.11 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-2.82 Cr | ₹0.03 Cr | ₹360 Cr | ₹-0.09 Cr | ₹-0.11 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹5.06 Cr | ₹-6.96 Cr | ₹600,822 Cr | ₹1.77 Cr | ₹0.88 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-26 Cr | ₹-19 Cr | ₹-2,511,846 Cr | ₹-28 Cr | ₹-28 Cr |
| Appropriations | ₹-21 Cr | ₹-26 Cr | ₹-1,911,024 Cr | ₹-26 Cr | ₹-27 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹-0.93 Cr | ₹-0.05 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.94 | ₹-5.42 | ₹4.68 | ₹1.38 | ₹0.69 |
| Adjusted EPS | ₹3.94 | ₹-5.42 | ₹4.68 | ₹1.38 | ₹0.69 |
Compare Income Statement of peers of LOTUS CHOCOLATE COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LOTUS CHOCOLATE COMPANY | ₹1,061.0 Cr | -4.2% | -9% | -42.1% | Stock Analytics | |
| NESTLE INDIA | ₹239,776.0 Cr | 0.1% | -2.9% | 12% | Stock Analytics | |
| VARUN BEVERAGES | ₹158,818.0 Cr | -1.7% | 4% | -26.9% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹146,996.0 Cr | 1% | 4.9% | 26.4% | Stock Analytics | |
| MARICO | ₹96,181.8 Cr | 0.5% | 0.7% | 17.3% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹37,198.8 Cr | -2.4% | -4.7% | -18.2% | Stock Analytics | |
LOTUS CHOCOLATE COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LOTUS CHOCOLATE COMPANY | -4.2% |
-9% |
-42.1% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses