LORDS CHLORO ALKALI
|
LORDS CHLORO ALKALI Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹270 Cr | ₹221 Cr | ₹295 Cr | ₹240 Cr | ₹154 Cr |
| Sales | ₹270 Cr | ₹221 Cr | ₹295 Cr | ₹240 Cr | ₹154 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹270 Cr | ₹221 Cr | ₹295 Cr | ₹240 Cr | ₹154 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.66 Cr | ₹-2.07 Cr | ₹2.78 Cr | ₹5.92 Cr | ₹-5.19 Cr |
| Raw Material Consumed | ₹73 Cr | ₹54 Cr | ₹44 Cr | ₹35 Cr | ₹27 Cr |
| Opening Raw Materials | ₹5.17 Cr | ₹4.18 Cr | ₹2.25 Cr | ₹3.85 Cr | ₹2.73 Cr |
| Purchases Raw Materials | ₹77 Cr | ₹55 Cr | ₹46 Cr | ₹33 Cr | ₹28 Cr |
| Closing Raw Materials | ₹8.86 Cr | ₹5.17 Cr | ₹4.15 Cr | ₹2.25 Cr | ₹3.85 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | ₹0.06 Cr | ₹0.29 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹140 Cr | ₹136 Cr | ₹125 Cr | ₹115 Cr | ₹106 Cr |
| Electricity & Power | ₹138 Cr | ₹136 Cr | ₹125 Cr | ₹114 Cr | ₹106 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹2.37 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Employee Cost | ₹15 Cr | ₹13 Cr | ₹21 Cr | ₹9.07 Cr | ₹10 Cr |
| Salaries, Wages & Bonus | ₹14 Cr | ₹12 Cr | ₹20 Cr | ₹7.81 Cr | ₹9.20 Cr |
| Contributions to EPF & Pension Funds | ₹0.61 Cr | ₹0.55 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹0.42 Cr |
| Workmen and Staff Welfare Expenses | ₹0.74 Cr | ₹0.55 Cr | ₹0.58 Cr | ₹0.27 Cr | ₹0.29 Cr |
| Other Employees Cost | ₹0.09 Cr | ₹0.37 Cr | ₹0.31 Cr | ₹0.53 Cr | ₹0.36 Cr |
| Other Manufacturing Expenses | ₹6.89 Cr | ₹6.75 Cr | ₹9.10 Cr | ₹7.54 Cr | ₹4.09 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.00 Cr | ₹1.91 Cr | ₹3.69 Cr | ₹3.03 Cr | ₹1.89 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹4.89 Cr | ₹4.84 Cr | ₹5.41 Cr | ₹4.51 Cr | ₹2.21 Cr |
| General and Administration Expenses | ₹10 Cr | ₹9.73 Cr | ₹5.56 Cr | ₹10.00 Cr | ₹4.48 Cr |
| Rent , Rates & Taxes | ₹1.92 Cr | ₹1.78 Cr | ₹1.30 Cr | ₹2.65 Cr | ₹1.58 Cr |
| Insurance | ₹0.86 Cr | ₹1.03 Cr | ₹0.91 Cr | ₹0.64 Cr | ₹0.42 Cr |
| Printing and stationery | ₹0.12 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Professional and legal fees | ₹1.70 Cr | ₹1.53 Cr | ₹1.09 Cr | ₹0.57 Cr | ₹0.64 Cr |
| Traveling and conveyance | ₹1.20 Cr | ₹1.08 Cr | ₹1.16 Cr | ₹1.10 Cr | ₹0.93 Cr |
| Other Administration | ₹4.63 Cr | ₹4.18 Cr | ₹0.99 Cr | ₹4.96 Cr | ₹0.83 Cr |
| Selling and Distribution Expenses | ₹3.42 Cr | ₹2.18 Cr | ₹2.71 Cr | ₹1.40 Cr | ₹1.36 Cr |
| Advertisement & Sales Promotion | ₹0.44 Cr | ₹0.30 Cr | ₹0.93 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Sales Commissions & Incentives | - | - | - | ₹0.01 Cr | - |
| Freight and Forwarding | ₹2.99 Cr | ₹1.88 Cr | ₹1.79 Cr | ₹1.04 Cr | ₹1.01 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.03 Cr | ₹0.86 Cr | ₹0.77 Cr | ₹1.05 Cr | ₹1.06 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.03 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.11 Cr | - | - | ₹0.09 Cr | - |
| Losson sale of non-trade current investments | - | - | ₹0.04 Cr | - | - |
| Other Miscellaneous Expenses | ₹0.89 Cr | ₹0.86 Cr | ₹0.73 Cr | ₹0.95 Cr | ₹1.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹246 Cr | ₹220 Cr | ₹211 Cr | ₹184 Cr | ₹149 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹0.79 Cr | ₹84 Cr | ₹56 Cr | ₹4.79 Cr |
| Other Income | ₹1.59 Cr | ₹2.93 Cr | ₹1.44 Cr | ₹2.52 Cr | ₹3.23 Cr |
| Interest Received | ₹0.60 Cr | ₹2.37 Cr | ₹1.42 Cr | ₹0.13 Cr | ₹0.04 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | ₹0.72 Cr | - | - | ₹1.54 Cr | ₹2.96 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.11 Cr | ₹0.11 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.27 Cr | ₹0.56 Cr | ₹0.02 Cr | ₹0.74 Cr | ₹0.13 Cr |
| Operating Profit | ₹26 Cr | ₹3.72 Cr | ₹85 Cr | ₹59 Cr | ₹8.02 Cr |
| Interest | ₹5.74 Cr | ₹2.12 Cr | ₹2.43 Cr | ₹4.78 Cr | ₹4.00 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.81 Cr | ₹1.31 Cr | ₹1.22 Cr | ₹1.77 Cr | ₹2.11 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.41 Cr | ₹0.25 Cr | ₹0.66 Cr | ₹2.42 Cr | ₹1.81 Cr |
| Other Interest | ₹0.53 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹0.59 Cr | ₹0.08 Cr |
| PBDT | ₹20 Cr | ₹1.60 Cr | ₹83 Cr | ₹54 Cr | ₹4.02 Cr |
| Depreciation | ₹12 Cr | ₹9.00 Cr | ₹8.08 Cr | ₹7.26 Cr | ₹6.41 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.15 Cr | ₹-7.40 Cr | ₹75 Cr | ₹47 Cr | ₹-2.39 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹8.15 Cr | ₹-7.40 Cr | ₹75 Cr | ₹47 Cr | ₹-2.39 Cr |
| Provision for Tax | ₹1.97 Cr | ₹-2.61 Cr | ₹21 Cr | ₹14 Cr | ₹-0.35 Cr |
| Current Income Tax | - | - | ₹14 Cr | ₹8.14 Cr | - |
| Deferred Tax | ₹1.89 Cr | ₹-3.66 Cr | ₹7.74 Cr | ₹6.09 Cr | ₹-0.35 Cr |
| Other taxes | ₹0.08 Cr | ₹1.05 Cr | ₹0.21 Cr | - | - |
| Profit After Tax | ₹6.18 Cr | ₹-4.80 Cr | ₹53 Cr | ₹32 Cr | ₹-2.04 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹119 Cr | ₹123 Cr | ₹70 Cr | ₹38 Cr | ₹40 Cr |
| Appropriations | ₹125 Cr | ₹119 Cr | ₹123 Cr | ₹70 Cr | ₹38 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.46 | ₹-1.91 | ₹21.16 | ₹12.83 | ₹-0.81 |
| Adjusted EPS | ₹2.46 | ₹-1.91 | ₹21.16 | ₹12.83 | ₹-0.81 |
Compare Income Statement of peers of LORDS CHLORO ALKALI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LORDS CHLORO ALKALI | ₹448.3 Cr | -2% | -20.9% | 28.4% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,558.0 Cr | 1.9% | -2.4% | -2.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,179.0 Cr | 0.4% | -1% | 38.1% | Stock Analytics | |
| SRF | ₹84,540.4 Cr | 0.5% | -10.3% | 24.7% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹38,316.8 Cr | -1.9% | -6.6% | -14.3% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,288.6 Cr | -1.6% | -5% | 14% | Stock Analytics | |
LORDS CHLORO ALKALI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LORDS CHLORO ALKALI | -2% |
-20.9% |
28.4% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses