Home > Income Statement > LLOYDS METALS & ENERGY

LLOYDS METALS & ENERGY
Income Statement

LLOYDS METALS & ENERGY is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for LLOYDS METALS & ENERGY
Please provide your vote to see the results

LLOYDS METALS & ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹6,721 Cr₹6,525 Cr₹3,392 Cr₹698 Cr₹25,341 Cr
     Sales ₹6,528 Cr₹6,360 Cr₹3,277 Cr₹638 Cr₹20,770 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹193 Cr₹165 Cr₹115 Cr₹60 Cr₹4,570 Cr
Less: Excise Duty -----
Net Sales ₹6,721 Cr₹6,525 Cr₹3,392 Cr₹698 Cr₹25,341 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹90 Cr₹-15 Cr₹36 Cr₹-60 Cr₹-1,445 Cr
Raw Material Consumed ₹716 Cr₹907 Cr₹504 Cr₹373 Cr₹21,743 Cr
     Opening Raw Materials ₹46 Cr₹38 Cr₹21 Cr₹17 Cr₹1,335 Cr
     Purchases Raw Materials ₹510 Cr₹546 Cr₹521 Cr₹378 Cr₹22,072 Cr
     Closing Raw Materials ₹23 Cr₹46 Cr₹38 Cr₹21 Cr₹1,664 Cr
     Other Direct Purchases / Brought in cost ₹182 Cr₹370 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹11 Cr₹5.48 Cr₹3.64 Cr₹225 Cr
     Electricity & Power ₹9.14 Cr₹4.52 Cr₹3.79 Cr₹2.13 Cr₹147 Cr
     Oil, Fuel & Natural gas ₹0.63 Cr₹0.72 Cr₹0.90 Cr₹0.73 Cr₹48 Cr
     Coals etc -----
     Other power & fuel ₹1.73 Cr₹5.37 Cr₹0.79 Cr₹0.78 Cr₹30 Cr
Employee Cost ₹157 Cr₹114 Cr₹54 Cr₹18 Cr₹1,406 Cr
     Salaries, Wages & Bonus ₹75 Cr₹64 Cr₹30 Cr₹15 Cr₹1,099 Cr
     Contributions to EPF & Pension Funds ₹3.48 Cr₹3.05 Cr₹1.48 Cr₹1.02 Cr₹75 Cr
     Workmen and Staff Welfare Expenses ₹16 Cr₹6.50 Cr₹1.97 Cr₹0.32 Cr₹10 Cr
     Other Employees Cost ₹62 Cr₹40 Cr₹20 Cr₹0.95 Cr₹221 Cr
Other Manufacturing Expenses ₹1,924 Cr₹1,868 Cr₹1,118 Cr₹127 Cr₹1,017 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹12 Cr₹7.46 Cr₹2.07 Cr₹148 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,913 Cr₹1,856 Cr₹1,110 Cr₹124 Cr₹869 Cr
General and Administration Expenses ₹85 Cr₹52 Cr₹31 Cr₹5.77 Cr₹315 Cr
     Rent , Rates & Taxes ₹31 Cr₹15 Cr₹11 Cr₹0.67 Cr₹49 Cr
     Insurance ₹5.15 Cr₹5.27 Cr₹1.39 Cr₹0.58 Cr₹91 Cr
     Printing and stationery -----
     Professional and legal fees ₹25 Cr₹14 Cr₹14 Cr₹2.68 Cr₹77 Cr
     Traveling and conveyance ₹16 Cr₹14 Cr₹3.62 Cr₹1.13 Cr₹28 Cr
     Other Administration ₹6.91 Cr₹3.88 Cr₹0.75 Cr₹0.71 Cr₹70 Cr
Selling and Distribution Expenses ₹1,619 Cr₹1,733 Cr₹817 Cr₹80 Cr₹811 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1,495 Cr₹1,496 Cr₹707 Cr₹72 Cr₹540 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹124 Cr₹238 Cr₹111 Cr₹7.94 Cr₹271 Cr
Miscellaneous Expenses ₹163 Cr₹123 Cr₹16 Cr₹5.21 Cr₹182 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.27 Cr₹3.66 Cr₹0.10 Cr₹0.07 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹163 Cr₹122 Cr₹13 Cr₹5.11 Cr₹181 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,765 Cr₹4,793 Cr₹2,582 Cr₹552 Cr₹24,253 Cr
Operating Profit (Excl OI) ₹1,956 Cr₹1,731 Cr₹810 Cr₹146 Cr₹1,087 Cr
Other Income ₹54 Cr₹50 Cr₹74 Cr₹30 Cr₹1,990 Cr
     Interest Received ₹49 Cr₹21 Cr₹5.67 Cr₹0.61 Cr₹50 Cr
     Dividend Received -₹1.73 Cr₹0.02 Cr--
     Profit on sale of Fixed Assets ₹1.38 Cr₹0.12 Cr-₹0.01 Cr-
     Profits on sale of Investments -₹20 Cr₹7.24 Cr--
     Provision Written Back ₹0.05 Cr₹0.08 Cr₹14 Cr₹0.67 Cr₹4.38 Cr
     Foreign Exchange Gains ₹2.49 Cr----
     Others ₹0.63 Cr₹6.82 Cr₹48 Cr₹28 Cr₹1,936 Cr
Operating Profit ₹2,009 Cr₹1,781 Cr₹885 Cr₹175 Cr₹3,077 Cr
Interest ₹27 Cr₹5.68 Cr₹65 Cr₹18 Cr₹1,682 Cr
     InterestonDebenture / Bonds --₹57 Cr--
     Interest on Term Loan --₹4.87 Cr₹10 Cr₹705 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.60 Cr₹0.50 Cr₹1.11 Cr₹2.15 Cr₹264 Cr
     Other Interest ₹26 Cr₹5.18 Cr₹2.46 Cr₹5.81 Cr₹714 Cr
PBDT ₹1,982 Cr₹1,776 Cr₹820 Cr₹157 Cr₹1,395 Cr
Depreciation ₹81 Cr₹49 Cr₹23 Cr₹18 Cr₹1,383 Cr
Profit Before Taxation & Exceptional Items ₹1,901 Cr₹1,727 Cr₹797 Cr₹139 Cr₹13 Cr
Exceptional Income / Expenses --₹-1,194 Cr₹-51 Cr-
Profit Before Tax ₹1,901 Cr₹1,727 Cr₹-398 Cr₹88 Cr₹13 Cr
Provision for Tax ₹446 Cr₹484 Cr₹-109 Cr₹-9.50 Cr-
     Current Income Tax ₹457 Cr₹260 Cr---
     Deferred Tax ₹-11 Cr₹224 Cr₹-109 Cr₹-9.50 Cr-
     Other taxes -----
Profit After Tax ₹1,455 Cr₹1,243 Cr₹-289 Cr₹97 Cr₹13 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹-0.01 Cr₹0.07 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹1,455 Cr₹1,243 Cr₹-289 Cr₹97 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,178 Cr₹-118 Cr₹134 Cr₹37 Cr₹3,704 Cr
Appropriations ₹2,633 Cr₹1,125 Cr₹-154 Cr₹135 Cr₹3,717 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹52 Cr-₹-36 Cr₹0.07 Cr-
Equity Dividend % ₹100.00₹100.00-₹50.00-
Earnings Per Share ₹27.81₹24.60₹-5.72₹2.64₹0.01
Adjusted EPS ₹27.81₹24.60₹-5.72₹2.64₹0.01

Compare Income Statement of peers of LLOYDS METALS & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY ₹101,492.5 Cr 4% 3% 39.2% Stock Analytics
JINDAL STEEL ₹122,997.0 Cr -0.3% -4.7% 27.9% Stock Analytics
JAI BALAJI INDUSTRIES ₹6,544.5 Cr -0.9% -11.7% -33.3% Stock Analytics
STEEL EXCHANGE INDIA ₹1,630.1 Cr 22.7% 27.5% 43.6% Stock Analytics
SAL STEEL ₹863.2 Cr 2.8% 1.5% 215.6% Stock Analytics
VRAJ IRON & STEEL ₹422.7 Cr 3.4% -0.1% -33.4% Stock Analytics


LLOYDS METALS & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY

4%

3%

39.2%

SENSEX

-0.5%

-3.3%

-7.6%


You may also like the below Video Courses