LLOYDS ENTERPRISES
|
LLOYDS ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,756 Cr | ₹1,488 Cr | ₹958 Cr | ₹380 Cr | ₹48 Cr |
| Sales | ₹1,678 Cr | ₹1,430 Cr | ₹938 Cr | ₹377 Cr | ₹46 Cr |
| Job Work/ Contract Receipts | ₹36 Cr | ₹6.14 Cr | ₹2.24 Cr | ₹0.77 Cr | ₹1.10 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹42 Cr | ₹52 Cr | ₹18 Cr | ₹2.11 Cr | ₹0.46 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,756 Cr | ₹1,488 Cr | ₹958 Cr | ₹380 Cr | ₹48 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-18 Cr | ₹87 Cr | ₹-0.84 Cr | ₹-49 Cr | ₹-26 Cr |
| Raw Material Consumed | ₹1,087 Cr | ₹868 Cr | ₹630 Cr | ₹248 Cr | ₹37 Cr |
| Opening Raw Materials | ₹51 Cr | ₹37 Cr | ₹17 Cr | ₹5.40 Cr | - |
| Purchases Raw Materials | ₹711 Cr | ₹246 Cr | ₹257 Cr | ₹191 Cr | ₹42 Cr |
| Closing Raw Materials | ₹242 Cr | ₹51 Cr | ₹37 Cr | ₹17 Cr | ₹5.40 Cr |
| Other Direct Purchases / Brought in cost | ₹567 Cr | ₹636 Cr | ₹393 Cr | ₹68 Cr | ₹1.04 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.09 Cr | ₹3.99 Cr | ₹10 Cr | ₹1.95 Cr | ₹0.76 Cr |
| Electricity & Power | ₹4.91 Cr | ₹2.43 Cr | ₹1.75 Cr | ₹1.00 Cr | ₹0.55 Cr |
| Oil, Fuel & Natural gas | ₹2.18 Cr | ₹1.56 Cr | ₹8.29 Cr | ₹0.95 Cr | ₹0.22 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹112 Cr | ₹61 Cr | ₹36 Cr | ₹19 Cr | ₹13 Cr |
| Salaries, Wages & Bonus | ₹90 Cr | ₹49 Cr | ₹27 Cr | ₹15 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹4.03 Cr | ₹1.73 Cr | ₹1.13 Cr | ₹0.80 Cr | ₹0.56 Cr |
| Workmen and Staff Welfare Expenses | ₹5.15 Cr | ₹1.66 Cr | ₹6.53 Cr | ₹2.11 Cr | ₹0.16 Cr |
| Other Employees Cost | ₹13 Cr | ₹8.45 Cr | ₹1.57 Cr | ₹0.95 Cr | ₹0.79 Cr |
| Other Manufacturing Expenses | ₹363 Cr | ₹267 Cr | ₹157 Cr | ₹86 Cr | ₹8.51 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹152 Cr | ₹46 Cr | ₹34 Cr | ₹20 Cr | ₹4.64 Cr |
| Repairs and Maintenance | ₹0.75 Cr | ₹0.40 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹211 Cr | ₹221 Cr | ₹124 Cr | ₹65 Cr | ₹3.84 Cr |
| General and Administration Expenses | ₹46 Cr | ₹42 Cr | ₹21 Cr | ₹15 Cr | ₹7.74 Cr |
| Rent , Rates & Taxes | ₹3.15 Cr | ₹3.82 Cr | ₹2.51 Cr | ₹0.49 Cr | ₹0.74 Cr |
| Insurance | ₹0.80 Cr | ₹0.08 Cr | ₹0.25 Cr | ₹0.13 Cr | ₹0.10 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹16 Cr | ₹23 Cr | ₹6.68 Cr | ₹11 Cr | ₹4.52 Cr |
| Traveling and conveyance | ₹15 Cr | ₹7.45 Cr | ₹6.19 Cr | ₹1.74 Cr | ₹1.09 Cr |
| Other Administration | ₹12 Cr | ₹7.79 Cr | ₹5.56 Cr | ₹1.80 Cr | ₹1.24 Cr |
| Selling and Distribution Expenses | ₹32 Cr | ₹24 Cr | ₹8.22 Cr | ₹3.80 Cr | ₹1.14 Cr |
| Advertisement & Sales Promotion | ₹1.48 Cr | ₹2.62 Cr | ₹0.31 Cr | ₹0.07 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | ₹0.15 Cr | ₹0.25 Cr | ₹1.91 Cr | ₹0.07 Cr | ₹0.02 Cr |
| Freight and Forwarding | ₹26 Cr | ₹14 Cr | ₹5.76 Cr | ₹3.44 Cr | ₹0.86 Cr |
| Handling and Clearing Charges | ₹0.05 Cr | ₹6.41 Cr | ₹0.09 Cr | ₹0.09 Cr | - |
| Other Selling Expenses | ₹4.05 Cr | ₹0.47 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.24 Cr |
| Miscellaneous Expenses | ₹10 Cr | ₹18 Cr | ₹7.26 Cr | ₹5.53 Cr | ₹1.63 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.82 Cr | ₹0.01 Cr | ₹0.04 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.92 Cr | - | - | ₹0.58 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | ₹0.46 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.60 Cr |
| Losson sale of non-trade current investments | ₹0.03 Cr | ₹0.06 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹8.48 Cr | ₹17 Cr | ₹6.96 Cr | ₹4.77 Cr | ₹1.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,640 Cr | ₹1,370 Cr | ₹869 Cr | ₹330 Cr | ₹44 Cr |
| Operating Profit (Excl OI) | ₹116 Cr | ₹118 Cr | ₹89 Cr | ₹50 Cr | ₹4.03 Cr |
| Other Income | ₹427 Cr | ₹83 Cr | ₹135 Cr | ₹17 Cr | ₹159 Cr |
| Interest Received | ₹42 Cr | ₹41 Cr | ₹21 Cr | ₹13 Cr | ₹4.51 Cr |
| Dividend Received | ₹1.66 Cr | ₹1.65 Cr | ₹0.18 Cr | ₹0.90 Cr | - |
| Profit on sale of Fixed Assets | ₹17 Cr | ₹8.04 Cr | ₹35 Cr | - | - |
| Profits on sale of Investments | ₹192 Cr | ₹13 Cr | ₹11 Cr | - | ₹150 Cr |
| Provision Written Back | ₹1.06 Cr | ₹0.21 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.19 Cr |
| Foreign Exchange Gains | ₹0.43 Cr | - | - | - | - |
| Others | ₹172 Cr | ₹19 Cr | ₹69 Cr | ₹2.90 Cr | ₹4.62 Cr |
| Operating Profit | ₹543 Cr | ₹201 Cr | ₹224 Cr | ₹67 Cr | ₹163 Cr |
| Interest | ₹48 Cr | ₹27 Cr | ₹6.30 Cr | ₹4.71 Cr | ₹1.02 Cr |
| InterestonDebenture / Bonds | ₹4.03 Cr | - | ₹0.63 Cr | ₹2.53 Cr | ₹0.45 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.95 Cr | ₹0.23 Cr | ₹1.16 Cr | ₹0.48 Cr | ₹0.12 Cr |
| Other Interest | ₹39 Cr | ₹27 Cr | ₹4.51 Cr | ₹1.71 Cr | ₹0.45 Cr |
| PBDT | ₹495 Cr | ₹174 Cr | ₹218 Cr | ₹62 Cr | ₹162 Cr |
| Depreciation | ₹23 Cr | ₹11 Cr | ₹5.38 Cr | ₹2.38 Cr | ₹1.17 Cr |
| Profit Before Taxation & Exceptional Items | ₹473 Cr | ₹163 Cr | ₹213 Cr | ₹60 Cr | ₹161 Cr |
| Exceptional Income / Expenses | ₹-4.09 Cr | - | - | ₹-2.50 Cr | - |
| Profit Before Tax | ₹469 Cr | ₹163 Cr | ₹213 Cr | ₹57 Cr | ₹161 Cr |
| Provision for Tax | ₹94 Cr | ₹37 Cr | ₹38 Cr | ₹12 Cr | ₹6.16 Cr |
| Current Income Tax | ₹87 Cr | ₹35 Cr | ₹45 Cr | ₹9.94 Cr | - |
| Deferred Tax | ₹7.28 Cr | ₹0.77 Cr | ₹-6.75 Cr | ₹2.46 Cr | ₹4.04 Cr |
| Other taxes | ₹-0.27 Cr | ₹1.15 Cr | ₹0.00 Cr | - | ₹2.12 Cr |
| Profit After Tax | ₹375 Cr | ₹126 Cr | ₹175 Cr | ₹45 Cr | ₹155 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-134 Cr | ₹-66 Cr | ₹-57 Cr | ₹-19 Cr | ₹-2.69 Cr |
| Share of Associate | ₹42 Cr | ₹-2.92 Cr | ₹0.00 Cr | ₹23 Cr | ₹-1.24 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹283 Cr | ₹57 Cr | ₹118 Cr | ₹49 Cr | ₹151 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹151 Cr | ₹-42 Cr | ₹-13 Cr | ₹-35 Cr | ₹-188 Cr |
| Appropriations | ₹434 Cr | ₹15 Cr | ₹104 Cr | ₹13 Cr | ₹-37 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,268 Cr | ₹-136 Cr | ₹147 Cr | ₹27 Cr | ₹-1.73 Cr |
| Equity Dividend % | ₹15.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹20.00 |
| Earnings Per Share | ₹1.88 | ₹0.45 | ₹0.92 | ₹0.38 | ₹1.19 |
| Adjusted EPS | ₹1.88 | ₹0.41 | ₹0.85 | ₹0.35 | ₹1.09 |
Compare Income Statement of peers of LLOYDS ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LLOYDS ENTERPRISES | ₹11,535.0 Cr | 17% | 9.5% | 5.5% | Stock Analytics | |
| ADANI ENTERPRISES | ₹384,273.0 Cr | 1.5% | 9.7% | 17.7% | Stock Analytics | |
| PREMIER ENERGIES | ₹47,903.2 Cr | 0.1% | 7% | -0.2% | Stock Analytics | |
| ADITYA INFOTECH | ₹39,471.1 Cr | 0.1% | 38.4% | NA | Stock Analytics | |
| AEGIS LOGISTICS | ₹35,361.5 Cr | 8.6% | 46.8% | 22.7% | Stock Analytics | |
| REDINGTON | ₹19,454.5 Cr | 7.7% | 13.8% | -14.9% | Stock Analytics | |
LLOYDS ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LLOYDS ENTERPRISES | 17% |
9.5% |
5.5% |
| SENSEX | 4.3% |
2.6% |
-6.4% |
You may also like the below Video Courses