LLOYDS ENTERPRISES
|
LLOYDS ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,488 Cr | ₹958 Cr | ₹380 Cr | ₹48 Cr | ₹0.81 Cr |
Sales | ₹1,430 Cr | ₹938 Cr | ₹377 Cr | ₹46 Cr | ₹0.81 Cr |
Job Work/ Contract Receipts | ₹6.14 Cr | ₹2.24 Cr | ₹0.77 Cr | ₹1.10 Cr | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹52 Cr | ₹18 Cr | ₹2.11 Cr | ₹0.46 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,488 Cr | ₹958 Cr | ₹380 Cr | ₹48 Cr | ₹0.81 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹87 Cr | ₹-0.84 Cr | ₹-49 Cr | ₹-26 Cr | - |
Raw Material Consumed | ₹868 Cr | ₹630 Cr | ₹248 Cr | ₹37 Cr | ₹0.80 Cr |
Opening Raw Materials | ₹37 Cr | ₹17 Cr | ₹5.40 Cr | - | - |
Purchases Raw Materials | ₹246 Cr | ₹257 Cr | ₹191 Cr | ₹42 Cr | - |
Closing Raw Materials | ₹51 Cr | ₹37 Cr | ₹17 Cr | ₹5.40 Cr | - |
Other Direct Purchases / Brought in cost | ₹636 Cr | ₹393 Cr | ₹68 Cr | ₹1.04 Cr | ₹0.80 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.99 Cr | ₹10 Cr | ₹1.95 Cr | ₹0.76 Cr | ₹0.00 Cr |
Electricity & Power | ₹2.43 Cr | ₹1.75 Cr | ₹1.00 Cr | ₹0.55 Cr | ₹0.00 Cr |
Oil, Fuel & Natural gas | ₹1.56 Cr | ₹8.29 Cr | ₹0.95 Cr | ₹0.22 Cr | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹61 Cr | ₹36 Cr | ₹19 Cr | ₹13 Cr | ₹0.97 Cr |
Salaries, Wages & Bonus | ₹49 Cr | ₹27 Cr | ₹15 Cr | ₹11 Cr | ₹0.87 Cr |
Contributions to EPF & Pension Funds | ₹1.73 Cr | ₹1.13 Cr | ₹0.80 Cr | ₹0.56 Cr | ₹0.05 Cr |
Workmen and Staff Welfare Expenses | ₹1.66 Cr | ₹6.53 Cr | ₹2.11 Cr | ₹0.16 Cr | ₹0.00 Cr |
Other Employees Cost | ₹8.44 Cr | ₹1.57 Cr | ₹0.95 Cr | ₹0.79 Cr | ₹0.04 Cr |
Other Manufacturing Expenses | ₹267 Cr | ₹157 Cr | ₹86 Cr | ₹8.51 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹46 Cr | ₹34 Cr | ₹20 Cr | ₹4.64 Cr | - |
Repairs and Maintenance | ₹0.40 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹221 Cr | ₹124 Cr | ₹65 Cr | ₹3.84 Cr | - |
General and Administration Expenses | ₹42 Cr | ₹21 Cr | ₹15 Cr | ₹7.74 Cr | ₹0.38 Cr |
Rent , Rates & Taxes | ₹3.82 Cr | ₹2.51 Cr | ₹0.49 Cr | ₹0.74 Cr | ₹0.02 Cr |
Insurance | ₹0.08 Cr | ₹0.25 Cr | ₹0.13 Cr | ₹0.10 Cr | - |
Printing and stationery | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.00 Cr |
Professional and legal fees | ₹23 Cr | ₹6.68 Cr | ₹11 Cr | ₹4.52 Cr | ₹0.28 Cr |
Traveling and conveyance | ₹7.46 Cr | ₹6.19 Cr | ₹1.74 Cr | ₹1.09 Cr | ₹0.04 Cr |
Other Administration | ₹7.52 Cr | ₹5.56 Cr | ₹1.80 Cr | ₹1.24 Cr | ₹0.03 Cr |
Selling and Distribution Expenses | ₹24 Cr | ₹8.22 Cr | ₹3.80 Cr | ₹1.14 Cr | ₹0.02 Cr |
Advertisement & Sales Promotion | ₹2.61 Cr | ₹0.31 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | ₹0.25 Cr | ₹1.91 Cr | ₹0.07 Cr | ₹0.02 Cr | - |
Freight and Forwarding | ₹14 Cr | ₹5.76 Cr | ₹3.44 Cr | ₹0.86 Cr | - |
Handling and Clearing Charges | ₹6.41 Cr | ₹0.09 Cr | ₹0.09 Cr | - | - |
Other Selling Expenses | ₹0.47 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.24 Cr | - |
Miscellaneous Expenses | ₹18 Cr | ₹7.26 Cr | ₹5.53 Cr | ₹1.63 Cr | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.01 Cr | ₹0.04 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.58 Cr | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | ₹0.46 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.60 Cr | - |
Losson sale of non-trade current investments | ₹0.06 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹17 Cr | ₹6.96 Cr | ₹4.77 Cr | ₹1.03 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,370 Cr | ₹869 Cr | ₹330 Cr | ₹44 Cr | ₹2.18 Cr |
Operating Profit (Excl OI) | ₹118 Cr | ₹89 Cr | ₹50 Cr | ₹4.03 Cr | ₹-1.38 Cr |
Other Income | ₹83 Cr | ₹135 Cr | ₹17 Cr | ₹159 Cr | ₹1.16 Cr |
Interest Received | ₹41 Cr | ₹21 Cr | ₹13 Cr | ₹4.51 Cr | - |
Dividend Received | ₹1.65 Cr | ₹0.18 Cr | ₹0.90 Cr | - | - |
Profit on sale of Fixed Assets | ₹8.04 Cr | ₹35 Cr | - | - | - |
Profits on sale of Investments | ₹13 Cr | ₹11 Cr | - | ₹150 Cr | ₹1.13 Cr |
Provision Written Back | ₹0.21 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.19 Cr | ₹0.00 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹19 Cr | ₹69 Cr | ₹2.90 Cr | ₹4.62 Cr | ₹0.04 Cr |
Operating Profit | ₹201 Cr | ₹224 Cr | ₹67 Cr | ₹163 Cr | ₹-0.22 Cr |
Interest | ₹27 Cr | ₹6.30 Cr | ₹4.71 Cr | ₹1.02 Cr | ₹0.02 Cr |
InterestonDebenture / Bonds | - | ₹0.63 Cr | ₹2.53 Cr | ₹0.45 Cr | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.24 Cr | ₹1.16 Cr | ₹0.48 Cr | ₹0.12 Cr | - |
Other Interest | ₹27 Cr | ₹4.51 Cr | ₹1.71 Cr | ₹0.45 Cr | ₹0.02 Cr |
PBDT | ₹174 Cr | ₹218 Cr | ₹62 Cr | ₹162 Cr | ₹-0.24 Cr |
Depreciation | ₹11 Cr | ₹5.38 Cr | ₹2.38 Cr | ₹1.17 Cr | - |
Profit Before Taxation & Exceptional Items | ₹163 Cr | ₹213 Cr | ₹60 Cr | ₹161 Cr | ₹-0.24 Cr |
Exceptional Income / Expenses | - | - | ₹-2.50 Cr | - | - |
Profit Before Tax | ₹163 Cr | ₹213 Cr | ₹57 Cr | ₹161 Cr | ₹-0.24 Cr |
Provision for Tax | ₹37 Cr | ₹38 Cr | ₹12 Cr | ₹6.16 Cr | - |
Current Income Tax | ₹35 Cr | ₹45 Cr | ₹9.94 Cr | - | - |
Deferred Tax | ₹0.78 Cr | ₹-6.75 Cr | ₹2.46 Cr | ₹4.04 Cr | - |
Other taxes | ₹1.15 Cr | ₹0.00 Cr | - | ₹2.12 Cr | - |
Profit After Tax | ₹126 Cr | ₹175 Cr | ₹45 Cr | ₹155 Cr | ₹-0.24 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-66 Cr | ₹-57 Cr | ₹-19 Cr | ₹-2.69 Cr | - |
Share of Associate | ₹-2.92 Cr | ₹0.00 Cr | ₹23 Cr | ₹-1.24 Cr | ₹1.45 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹57 Cr | ₹118 Cr | ₹49 Cr | ₹151 Cr | ₹1.21 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-42 Cr | ₹-13 Cr | ₹-35 Cr | ₹-188 Cr | ₹-189 Cr |
Appropriations | ₹15 Cr | ₹104 Cr | ₹13 Cr | ₹-37 Cr | ₹-188 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹33 Cr | ₹147 Cr | ₹27 Cr | ₹-1.73 Cr | - |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹20.00 | - |
Earnings Per Share | ₹0.45 | ₹0.92 | ₹0.38 | ₹1.19 | ₹0.01 |
Adjusted EPS | ₹0.45 | ₹0.92 | ₹0.38 | ₹1.19 | ₹0.01 |
Compare Income Statement of peers of LLOYDS ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LLOYDS ENTERPRISES | ₹10,947.2 Cr | -7.3% | -4.5% | 112.2% | Stock Analytics | |
ADANI ENTERPRISES | ₹268,307.0 Cr | -0.4% | -11.1% | -23.7% | Stock Analytics | |
REDINGTON | ₹19,028.4 Cr | 1.4% | -21.7% | 17.3% | Stock Analytics | |
HONASA CONSUMER | ₹9,768.5 Cr | 5.7% | 9.5% | -35.8% | Stock Analytics | |
MMTC | ₹9,613.5 Cr | 1.7% | -7.3% | -37.3% | Stock Analytics | |
ENTERO HEALTHCARE SOLUTIONS | ₹5,350.3 Cr | -2.2% | 2.5% | -4.9% | Stock Analytics |
LLOYDS ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LLOYDS ENTERPRISES | -7.3% |
-4.5% |
112.2% |
SENSEX | 0.9% |
-1.1% |
0.6% |
You may also like the below Video Courses