LINDE INDIA
|
LINDE INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,485 Cr | ₹2,769 Cr | ₹3,136 Cr | ₹2,112 Cr | ₹1,471 Cr |
| Sales | ₹1,775 Cr | ₹1,745 Cr | ₹1,894 Cr | ₹1,408 Cr | ₹1,195 Cr |
| Job Work/ Contract Receipts | ₹458 Cr | ₹781 Cr | ₹935 Cr | ₹460 Cr | ₹276 Cr |
| Processing Charges / Service Income | ₹252 Cr | ₹242 Cr | ₹305 Cr | ₹244 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.15 Cr | ₹0.29 Cr | ₹1.72 Cr | ₹0.42 Cr | ₹0.53 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,485 Cr | ₹2,769 Cr | ₹3,136 Cr | ₹2,112 Cr | ₹1,471 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹-3.88 Cr | ₹-6.70 Cr | ₹2.64 Cr | ₹-4.00 Cr |
| Raw Material Consumed | ₹578 Cr | ₹975 Cr | ₹1,265 Cr | ₹684 Cr | ₹350 Cr |
| Opening Raw Materials | ₹2.89 Cr | ₹1.66 Cr | ₹1.00 Cr | ₹0.80 Cr | ₹1.33 Cr |
| Purchases Raw Materials | ₹239 Cr | ₹557 Cr | ₹825 Cr | ₹393 Cr | ₹171 Cr |
| Closing Raw Materials | ₹2.37 Cr | ₹2.89 Cr | ₹1.66 Cr | ₹1.00 Cr | ₹0.80 Cr |
| Other Direct Purchases / Brought in cost | ₹338 Cr | ₹419 Cr | ₹441 Cr | ₹291 Cr | ₹179 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹523 Cr | ₹468 Cr | ₹514 Cr | ₹403 Cr | ₹347 Cr |
| Electricity & Power | ₹523 Cr | ₹468 Cr | ₹514 Cr | ₹403 Cr | ₹347 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹54 Cr | ₹54 Cr | ₹64 Cr | ₹50 Cr | ₹69 Cr |
| Salaries, Wages & Bonus | ₹45 Cr | ₹40 Cr | ₹55 Cr | ₹43 Cr | ₹62 Cr |
| Contributions to EPF & Pension Funds | ₹3.73 Cr | ₹3.89 Cr | ₹1.94 Cr | ₹6.00 Cr | ₹4.35 Cr |
| Workmen and Staff Welfare Expenses | ₹2.79 Cr | ₹3.34 Cr | ₹2.35 Cr | ₹1.42 Cr | ₹2.08 Cr |
| Other Employees Cost | ₹2.51 Cr | ₹6.19 Cr | ₹4.74 Cr | - | - |
| Other Manufacturing Expenses | ₹301 Cr | ₹322 Cr | ₹243 Cr | ₹202 Cr | ₹132 Cr |
| Sub-contracted / Out sourced services | ₹158 Cr | ₹157 Cr | ₹161 Cr | ₹131 Cr | ₹51 Cr |
| Processing Charges | ₹99 Cr | ₹122 Cr | ₹29 Cr | ₹35 Cr | ₹51 Cr |
| Repairs and Maintenance | ₹38 Cr | ₹36 Cr | ₹44 Cr | ₹28 Cr | ₹22 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.81 Cr | ₹6.33 Cr | ₹8.46 Cr | ₹7.89 Cr | ₹7.42 Cr |
| General and Administration Expenses | ₹80 Cr | ₹79 Cr | ₹83 Cr | ₹64 Cr | ₹43 Cr |
| Rent , Rates & Taxes | ₹2.68 Cr | ₹0.75 Cr | ₹1.60 Cr | ₹1.66 Cr | ₹1.57 Cr |
| Insurance | ₹9.95 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹9.64 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹61 Cr | ₹55 Cr | ₹54 Cr | ₹46 Cr | ₹25 Cr |
| Traveling and conveyance | ₹3.38 Cr | ₹9.35 Cr | ₹11 Cr | ₹2.83 Cr | ₹3.92 Cr |
| Other Administration | ₹3.48 Cr | ₹3.32 Cr | ₹3.86 Cr | ₹2.88 Cr | ₹2.55 Cr |
| Selling and Distribution Expenses | ₹137 Cr | ₹127 Cr | ₹159 Cr | ₹132 Cr | ₹111 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹137 Cr | ₹127 Cr | ₹159 Cr | ₹132 Cr | ₹111 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹62 Cr | ₹51 Cr | ₹51 Cr | ₹29 Cr | ₹50 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹13 Cr | ₹5.95 Cr | - | - | ₹9.04 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹1.03 Cr | - |
| Losson foreign exchange fluctuations | - | ₹0.14 Cr | - | - | ₹5.46 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹48 Cr | ₹45 Cr | ₹51 Cr | ₹28 Cr | ₹35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,724 Cr | ₹2,072 Cr | ₹2,372 Cr | ₹1,566 Cr | ₹1,096 Cr |
| Operating Profit (Excl OI) | ₹761 Cr | ₹697 Cr | ₹763 Cr | ₹546 Cr | ₹375 Cr |
| Other Income | ₹72 Cr | ₹83 Cr | ₹105 Cr | ₹56 Cr | ₹33 Cr |
| Interest Received | ₹55 Cr | ₹64 Cr | ₹56 Cr | ₹19 Cr | ₹6.87 Cr |
| Dividend Received | ₹1.65 Cr | ₹0.75 Cr | ₹4.24 Cr | ₹22 Cr | ₹15 Cr |
| Profit on sale of Fixed Assets | ₹4.40 Cr | ₹6.41 Cr | ₹11 Cr | - | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.09 Cr | ₹7.28 Cr | ₹24 Cr | ₹0.78 Cr | - |
| Foreign Exchange Gains | ₹2.59 Cr | - | ₹0.22 Cr | ₹0.10 Cr | - |
| Others | ₹7.15 Cr | ₹4.42 Cr | ₹8.94 Cr | ₹14 Cr | ₹11 Cr |
| Operating Profit | ₹833 Cr | ₹779 Cr | ₹869 Cr | ₹601 Cr | ₹407 Cr |
| Interest | ₹13 Cr | ₹7.27 Cr | ₹6.29 Cr | ₹3.05 Cr | ₹6.24 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹3.46 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹13 Cr | ₹7.27 Cr | ₹6.29 Cr | ₹3.05 Cr | ₹2.79 Cr |
| PBDT | ₹820 Cr | ₹772 Cr | ₹863 Cr | ₹598 Cr | ₹401 Cr |
| Depreciation | ₹214 Cr | ₹201 Cr | ₹253 Cr | ₹181 Cr | ₹176 Cr |
| Profit Before Taxation & Exceptional Items | ₹606 Cr | ₹571 Cr | ₹610 Cr | ₹417 Cr | ₹225 Cr |
| Exceptional Income / Expenses | - | - | - | ₹275 Cr | ₹1.71 Cr |
| Profit Before Tax | ₹614 Cr | ₹579 Cr | ₹618 Cr | ₹698 Cr | ₹229 Cr |
| Provision for Tax | ₹159 Cr | ₹145 Cr | ₹80 Cr | ₹191 Cr | ₹78 Cr |
| Current Income Tax | ₹184 Cr | ₹166 Cr | ₹181 Cr | ₹133 Cr | ₹40 Cr |
| Deferred Tax | ₹-25 Cr | ₹-21 Cr | ₹-100 Cr | ₹58 Cr | ₹38 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹455 Cr | ₹434 Cr | ₹538 Cr | ₹507 Cr | ₹151 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹455 Cr | ₹434 Cr | ₹538 Cr | ₹507 Cr | ₹151 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,584 Cr | ₹2,256 Cr | ₹1,832 Cr | ₹1,352 Cr | ₹1,290 Cr |
| Appropriations | ₹3,039 Cr | ₹2,690 Cr | ₹2,371 Cr | ₹1,859 Cr | ₹1,441 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹104 Cr | ₹106 Cr | ₹114 Cr | ₹27 Cr | ₹89 Cr |
| Equity Dividend % | ₹120.00 | ₹120.00 | ₹120.00 | ₹135.00 | ₹30.00 |
| Earnings Per Share | ₹53.33 | ₹50.90 | ₹63.09 | ₹59.47 | ₹17.72 |
| Adjusted EPS | ₹53.33 | ₹50.90 | ₹63.09 | ₹59.47 | ₹17.72 |
Compare Income Statement of peers of LINDE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LINDE INDIA | ₹50,067.7 Cr | -2.5% | -4.5% | -25.4% | Stock Analytics | |
| GAIL (INDIA) | ₹118,681.0 Cr | -1.3% | 0.4% | -10.6% | Stock Analytics | |
| PETRONET LNG | ₹41,782.5 Cr | -1% | -3.2% | -18.1% | Stock Analytics | |
| REFEX INDUSTRIES | ₹4,875.5 Cr | -3% | -3.6% | -24.9% | Stock Analytics | |
| CONFIDENCE PETROLEUM INDIA | ₹1,360.2 Cr | -2% | -12.4% | -48.7% | Stock Analytics | |
| IRM ENERGY | ₹1,250.7 Cr | -2.3% | -13.4% | -24.9% | Stock Analytics | |
LINDE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LINDE INDIA | -2.5% |
-4.5% |
-25.4% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses