Home > Income Statement > LINCOLN PHARMACEUTICALS

LINCOLN PHARMACEUTICALS
Income Statement

COMMUNITY POLL
for LINCOLN PHARMACEUTICALS
Please provide your vote to see the results

LINCOLN PHARMACEUTICALS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹701 Cr₹653 Cr₹607 Cr₹535 Cr₹497 Cr
     Sales ₹688 Cr₹639 Cr₹592 Cr₹522 Cr₹485 Cr
     Job Work/ Contract Receipts ₹4.46 Cr₹5.46 Cr₹5.22 Cr₹7.45 Cr₹5.58 Cr
     Processing Charges / Service Income ----₹1.59 Cr
     Revenue from property development -----
     Other Operational Income ₹8.74 Cr₹7.98 Cr₹9.33 Cr₹5.35 Cr₹3.93 Cr
Less: Excise Duty -----
Net Sales ₹671 Cr₹623 Cr₹581 Cr₹510 Cr₹472 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.44 Cr₹8.84 Cr₹-5.70 Cr₹-4.24 Cr₹-14 Cr
Raw Material Consumed ₹219 Cr₹194 Cr₹210 Cr₹184 Cr₹183 Cr
     Opening Raw Materials ₹29 Cr₹22 Cr₹21 Cr₹27 Cr₹18 Cr
     Purchases Raw Materials ₹137 Cr₹132 Cr₹129 Cr₹109 Cr₹119 Cr
     Closing Raw Materials ₹27 Cr₹29 Cr₹22 Cr₹21 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹79 Cr₹69 Cr₹83 Cr₹69 Cr₹74 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹12 Cr₹11 Cr₹10 Cr₹8.33 Cr
     Electricity & Power ₹11 Cr₹12 Cr₹11 Cr₹10 Cr₹8.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹125 Cr₹112 Cr₹103 Cr₹93 Cr₹80 Cr
     Salaries, Wages & Bonus ₹113 Cr₹105 Cr₹95 Cr₹88 Cr₹76 Cr
     Contributions to EPF & Pension Funds ₹8.32 Cr₹4.44 Cr₹4.15 Cr₹3.43 Cr₹2.83 Cr
     Workmen and Staff Welfare Expenses ₹3.62 Cr₹3.07 Cr₹3.56 Cr₹2.15 Cr₹1.31 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹140 Cr₹124 Cr₹102 Cr₹86 Cr₹69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹19 Cr₹16 Cr₹12 Cr₹10 Cr
     Repairs and Maintenance ₹7.66 Cr₹5.73 Cr₹4.74 Cr₹4.35 Cr₹3.35 Cr
     Packing Material Consumed ₹99 Cr₹89 Cr₹74 Cr₹62 Cr₹49 Cr
     Other Mfg Exp ₹13 Cr₹10 Cr₹7.42 Cr₹7.84 Cr₹6.94 Cr
General and Administration Expenses ₹46 Cr₹39 Cr₹30 Cr₹31 Cr₹28 Cr
     Rent , Rates & Taxes ₹2.74 Cr₹3.20 Cr₹2.78 Cr₹3.07 Cr₹4.24 Cr
     Insurance ₹0.91 Cr₹0.84 Cr₹1.04 Cr₹0.63 Cr₹0.84 Cr
     Printing and stationery ₹1.05 Cr₹0.64 Cr₹0.62 Cr₹1.30 Cr₹0.88 Cr
     Professional and legal fees ₹28 Cr₹23 Cr₹16 Cr₹19 Cr₹17 Cr
     Traveling and conveyance ₹9.19 Cr₹9.61 Cr₹7.30 Cr₹5.81 Cr₹2.88 Cr
     Other Administration ₹3.32 Cr₹1.82 Cr₹1.84 Cr₹1.59 Cr₹1.86 Cr
Selling and Distribution Expenses ₹35 Cr₹28 Cr₹27 Cr₹19 Cr₹19 Cr
     Advertisement & Sales Promotion ₹6.11 Cr₹5.31 Cr₹4.28 Cr₹4.81 Cr₹3.85 Cr
     Sales Commissions & Incentives ₹19 Cr₹16 Cr₹14 Cr₹11 Cr₹12 Cr
     Freight and Forwarding --₹3.36 Cr₹1.08 Cr₹2.61 Cr
     Handling and Clearing Charges ---₹0.08 Cr₹0.06 Cr
     Other Selling Expenses ₹10 Cr₹6.80 Cr₹5.30 Cr₹2.17 Cr₹1.18 Cr
Miscellaneous Expenses ₹4.26 Cr₹3.10 Cr₹3.24 Cr₹2.28 Cr₹2.51 Cr
     Bad debts /advances written off -₹0.44 Cr--₹0.70 Cr
     Provision for doubtful debts --₹0.65 Cr--
     Losson disposal of fixed assets(net) -₹0.14 Cr₹0.28 Cr-₹0.13 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.26 Cr₹2.52 Cr₹2.31 Cr₹2.28 Cr₹1.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹573 Cr₹522 Cr₹481 Cr₹421 Cr₹377 Cr
Operating Profit (Excl OI) ₹98 Cr₹101 Cr₹100 Cr₹89 Cr₹95 Cr
Other Income ₹33 Cr₹22 Cr₹34 Cr₹22 Cr₹10.00 Cr
     Interest Received ₹7.59 Cr₹7.22 Cr₹7.02 Cr₹6.17 Cr₹5.03 Cr
     Dividend Received ₹0.32 Cr₹0.09 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets ₹0.16 Cr--₹0.08 Cr-
     Profits on sale of Investments ₹1.66 Cr₹1.91 Cr₹1.69 Cr₹0.75 Cr₹0.96 Cr
     Provision Written Back ₹0.88 Cr₹0.29 Cr-₹0.18 Cr₹0.17 Cr
     Foreign Exchange Gains ₹22 Cr₹8.08 Cr₹4.61 Cr₹11 Cr₹1.11 Cr
     Others ₹0.60 Cr₹4.90 Cr₹21 Cr₹4.38 Cr₹2.73 Cr
Operating Profit ₹131 Cr₹124 Cr₹134 Cr₹112 Cr₹105 Cr
Interest ₹1.01 Cr₹1.88 Cr₹1.47 Cr₹2.03 Cr₹1.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.02 Cr₹0.67 Cr₹0.37 Cr₹0.54 Cr₹0.34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.60 Cr₹0.89 Cr₹0.52 Cr₹0.39 Cr₹0.53 Cr
     Other Interest ₹0.40 Cr₹0.33 Cr₹0.57 Cr₹1.10 Cr₹0.58 Cr
PBDT ₹130 Cr₹122 Cr₹133 Cr₹110 Cr₹104 Cr
Depreciation ₹15 Cr₹13 Cr₹11 Cr₹9.17 Cr₹8.09 Cr
Profit Before Taxation & Exceptional Items ₹116 Cr₹109 Cr₹122 Cr₹100 Cr₹96 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹116 Cr₹109 Cr₹122 Cr₹100 Cr₹96 Cr
Provision for Tax ₹28 Cr₹27 Cr₹29 Cr₹28 Cr₹27 Cr
     Current Income Tax ₹27 Cr₹25 Cr₹25 Cr₹25 Cr₹24 Cr
     Deferred Tax ₹-0.03 Cr₹1.52 Cr₹3.50 Cr₹1.59 Cr₹0.72 Cr
     Other taxes ₹0.39 Cr₹0.46 Cr₹0.24 Cr₹1.25 Cr₹1.37 Cr
Profit After Tax ₹88 Cr₹82 Cr₹93 Cr₹73 Cr₹69 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹88 Cr₹82 Cr₹93 Cr₹73 Cr₹69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹586 Cr₹507 Cr₹418 Cr₹348 Cr₹282 Cr
Appropriations ₹674 Cr₹590 Cr₹511 Cr₹421 Cr₹352 Cr
     General Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.61 Cr₹3.61 Cr₹3.01 Cr₹3.01 Cr₹3.00 Cr
Equity Dividend % ₹18.00₹18.00₹18.00₹15.00₹15.00
Earnings Per Share ₹43.88₹41.11₹46.58₹36.40₹34.63
Adjusted EPS ₹43.88₹41.11₹46.58₹36.40₹34.63

Compare Income Statement of peers of LINCOLN PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LINCOLN PHARMACEUTICALS ₹1,008.9 Cr -9.5% -13.4% -2.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹425,150.0 Cr 0.8% -2.1% 4.8% Stock Analytics
DIVIS LABORATORIES ₹266,265.0 Cr 4.9% 7.9% 54.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹176,300.0 Cr 1.6% -2.7% 28.1% Stock Analytics
DR REDDYS LABORATORIES ₹114,351.0 Cr 2.6% 14.2% 3.9% Stock Analytics
CIPLA ₹112,474.0 Cr 2.4% 3.4% -12% Stock Analytics


LINCOLN PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LINCOLN PHARMACEUTICALS

-9.5%

-13.4%

-2.8%

SENSEX

4.5%

6.1%

-9.3%


You may also like the below Video Courses