Home > Income Statement > LINCOLN PHARMACEUTICALS

LINCOLN PHARMACEUTICALS
Income Statement

LINCOLN PHARMACEUTICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LINCOLN PHARMACEUTICALS
Please provide your vote to see the results

LINCOLN PHARMACEUTICALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹497 Cr₹439 Cr₹400 Cr₹377 Cr₹36,163,708 Cr
     Sales ₹485 Cr₹424 Cr₹385 Cr₹361 Cr₹35,083,677 Cr
     Job Work/ Contract Receipts ₹5.58 Cr₹4.70 Cr₹5.16 Cr₹6.50 Cr₹518,569 Cr
     Processing Charges / Service Income ₹1.59 Cr----
     Revenue from property development -----
     Other Operational Income ₹3.93 Cr₹9.44 Cr₹9.65 Cr₹9.28 Cr₹561,462 Cr
Less: Excise Duty ----₹102,279 Cr
Net Sales ₹472 Cr₹424 Cr₹386 Cr₹366 Cr₹36,061,429 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹3.99 Cr₹-8.41 Cr₹10 Cr₹-322,359 Cr
Raw Material Consumed ₹183 Cr₹152 Cr₹147 Cr₹125 Cr₹15,965,809 Cr
     Opening Raw Materials ₹18 Cr₹14 Cr₹12 Cr₹11 Cr₹798,365 Cr
     Purchases Raw Materials ₹119 Cr₹85 Cr₹90 Cr₹75 Cr₹5,870,115 Cr
     Closing Raw Materials ₹27 Cr₹18 Cr₹14 Cr₹12 Cr₹1,096,655 Cr
     Other Direct Purchases / Brought in cost ₹74 Cr₹70 Cr₹58 Cr₹52 Cr₹10,393,984 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.33 Cr₹7.10 Cr₹8.19 Cr₹7.21 Cr₹681,827 Cr
     Electricity & Power ₹8.33 Cr₹7.10 Cr₹8.19 Cr₹7.21 Cr₹681,827 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹63 Cr₹59 Cr₹52 Cr₹5,114,777 Cr
     Salaries, Wages & Bonus ₹76 Cr₹59 Cr₹54 Cr₹47 Cr₹4,543,578 Cr
     Contributions to EPF & Pension Funds ₹2.83 Cr₹2.68 Cr₹2.47 Cr₹1.90 Cr₹206,081 Cr
     Workmen and Staff Welfare Expenses ₹1.31 Cr₹1.73 Cr₹1.79 Cr₹2.66 Cr₹365,118 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹69 Cr₹62 Cr₹64 Cr₹61 Cr₹5,172,533 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹10 Cr₹9.81 Cr₹11 Cr₹11 Cr₹935,452 Cr
     Repairs and Maintenance ₹3.35 Cr₹3.68 Cr₹3.22 Cr₹4.45 Cr₹185,033 Cr
     Packing Material Consumed ₹49 Cr₹42 Cr₹45 Cr₹40 Cr₹3,583,480 Cr
     Other Mfg Exp ₹6.94 Cr₹6.18 Cr₹4.97 Cr₹5.51 Cr₹468,569 Cr
General and Administration Expenses ₹28 Cr₹23 Cr₹21 Cr₹21 Cr₹1,750,018 Cr
     Rent , Rates & Taxes ₹4.24 Cr₹4.42 Cr₹1.61 Cr₹2.38 Cr₹235,498 Cr
     Insurance ₹0.84 Cr₹0.62 Cr₹0.62 Cr₹0.47 Cr₹4,859 Cr
     Printing and stationery ₹0.88 Cr₹0.90 Cr₹0.84 Cr₹0.80 Cr₹77,927 Cr
     Professional and legal fees ₹17 Cr₹13 Cr₹11 Cr₹10 Cr₹742,811 Cr
     Traveling and conveyance ₹2.88 Cr₹2.31 Cr₹6.02 Cr₹5.47 Cr₹545,362 Cr
     Other Administration ₹4.74 Cr₹4.00 Cr₹7.59 Cr₹6.93 Cr₹688,923 Cr
Selling and Distribution Expenses ₹19 Cr₹25 Cr₹27 Cr₹20 Cr₹2,123,605 Cr
     Advertisement & Sales Promotion ₹3.85 Cr₹12 Cr₹15 Cr₹14 Cr₹1,384,752 Cr
     Sales Commissions & Incentives ₹12 Cr₹8.12 Cr₹9.68 Cr₹3.87 Cr₹491,573 Cr
     Freight and Forwarding ₹2.61 Cr₹4.10 Cr₹2.38 Cr₹2.29 Cr₹247,280 Cr
     Handling and Clearing Charges ₹0.06 Cr₹0.05 Cr---
     Other Selling Expenses ₹1.18 Cr----
Miscellaneous Expenses ₹2.51 Cr₹1.64 Cr₹3.83 Cr₹2.43 Cr₹343,601 Cr
     Bad debts /advances written off ₹0.70 Cr-₹2.08 Cr₹0.67 Cr₹98,452 Cr
     Provision for doubtful debts -₹0.09 Cr₹0.04 Cr₹0.00 Cr₹111,023 Cr
     Losson disposal of fixed assets(net) ₹0.13 Cr₹0.05 Cr₹0.04 Cr₹0.20 Cr₹5,050 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.68 Cr₹1.50 Cr₹1.68 Cr₹1.56 Cr₹129,076 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹377 Cr₹337 Cr₹321 Cr₹299 Cr₹30,829,810 Cr
Operating Profit (Excl OI) ₹95 Cr₹87 Cr₹66 Cr₹67 Cr₹5,231,619 Cr
Other Income ₹10.00 Cr₹5.66 Cr₹11 Cr₹5.64 Cr₹545,372 Cr
     Interest Received ₹5.03 Cr₹2.24 Cr₹3.20 Cr₹2.09 Cr₹118,172 Cr
     Dividend Received -₹0.03 Cr--₹21 Cr
     Profit on sale of Fixed Assets ----₹1,815 Cr
     Profits on sale of Investments ₹0.96 Cr₹0.07 Cr₹0.10 Cr₹0.04 Cr₹93,074 Cr
     Provision Written Back ₹0.17 Cr----
     Foreign Exchange Gains ₹1.11 Cr₹0.43 Cr₹7.74 Cr₹3.36 Cr₹293,891 Cr
     Others ₹2.73 Cr₹2.91 Cr₹0.00 Cr₹0.14 Cr₹38,400 Cr
Operating Profit ₹105 Cr₹93 Cr₹77 Cr₹73 Cr₹5,776,991 Cr
Interest ₹1.45 Cr₹1.56 Cr₹2.02 Cr₹4.00 Cr₹541,101 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.34 Cr₹0.29 Cr--₹448,343 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.53 Cr₹0.36 Cr₹0.52 Cr₹0.90 Cr₹92,757 Cr
     Other Interest ₹0.58 Cr₹0.91 Cr₹1.50 Cr₹3.09 Cr-
PBDT ₹104 Cr₹91 Cr₹75 Cr₹69 Cr₹5,235,890 Cr
Depreciation ₹8.09 Cr₹7.56 Cr₹7.33 Cr₹6.68 Cr₹611,181 Cr
Profit Before Taxation & Exceptional Items ₹96 Cr₹84 Cr₹67 Cr₹62 Cr₹4,624,710 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹96 Cr₹84 Cr₹67 Cr₹62 Cr₹4,624,710 Cr
Provision for Tax ₹27 Cr₹21 Cr₹16 Cr₹13 Cr₹1,159,769 Cr
     Current Income Tax ₹24 Cr₹21 Cr₹16 Cr₹15 Cr₹1,038,472 Cr
     Deferred Tax ₹0.72 Cr₹0.25 Cr₹0.04 Cr₹-1.63 Cr₹121,297 Cr
     Other taxes ₹1.37 Cr₹-0.07 Cr₹0.06 Cr--
Profit After Tax ₹69 Cr₹62 Cr₹51 Cr₹49 Cr₹3,464,941 Cr
Extra items -----
Minority Interest --₹-0.03 Cr₹-0.03 Cr₹-2,645 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹69 Cr₹62 Cr₹51 Cr₹49 Cr₹3,462,296 Cr
Adjustments to PAT -----
Profit Balance B/F ₹282 Cr₹221 Cr₹176 Cr₹132 Cr₹10,065,502 Cr
Appropriations ₹352 Cr₹283 Cr₹228 Cr₹181 Cr₹13,527,798 Cr
     General Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹50,000 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.62 Cr--
     Other Appropriation ₹3.00 Cr-₹3.62 Cr₹3.62 Cr₹288,860 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹15.00₹15.00
Earnings Per Share ₹34.63₹31.08₹25.72₹24.36₹17.31
Adjusted EPS ₹34.63₹31.08₹25.72₹24.36₹17.31

Compare Income Statement of peers of LINCOLN PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LINCOLN PHARMACEUTICALS ₹1,160.1 Cr 5.6% -17.6% 72.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


LINCOLN PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LINCOLN PHARMACEUTICALS

5.6%

-17.6%

72.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses