LIBERTY SHOES
|
LIBERTY SHOES Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹650 Cr | ₹665 Cr | ₹499 Cr | ₹458 Cr | ₹65,205,410 Cr |
Sales | ₹649 Cr | ₹663 Cr | ₹496 Cr | ₹456 Cr | ₹64,954,162 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.09 Cr | ₹2.84 Cr | ₹2.78 Cr | ₹2.10 Cr | ₹251,248 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹637 Cr | ₹654 Cr | ₹488 Cr | ₹458 Cr | ₹65,205,410 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹14 Cr | ₹-27 Cr | ₹37 Cr | ₹-2.23 Cr | ₹-1,512,508 Cr |
Raw Material Consumed | ₹267 Cr | ₹327 Cr | ₹201 Cr | ₹216 Cr | ₹35,662,096 Cr |
Opening Raw Materials | ₹42 Cr | ₹43 Cr | ₹42 Cr | ₹40 Cr | ₹3,114,349 Cr |
Purchases Raw Materials | ₹197 Cr | ₹230 Cr | ₹157 Cr | ₹165 Cr | ₹17,358,017 Cr |
Closing Raw Materials | ₹39 Cr | ₹42 Cr | ₹43 Cr | ₹42 Cr | ₹4,024,353 Cr |
Other Direct Purchases / Brought in cost | ₹67 Cr | ₹95 Cr | ₹46 Cr | ₹53 Cr | ₹19,214,083 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.48 Cr | ₹9.49 Cr | ₹8.16 Cr | ₹8.36 Cr | ₹951,086 Cr |
Electricity & Power | ₹8.39 Cr | ₹8.17 Cr | ₹7.10 Cr | ₹7.55 Cr | ₹876,162 Cr |
Oil, Fuel & Natural gas | ₹1.09 Cr | ₹1.32 Cr | ₹1.06 Cr | ₹0.81 Cr | ₹74,924 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹107 Cr | ₹102 Cr | ₹80 Cr | ₹71 Cr | ₹8,874,969 Cr |
Salaries, Wages & Bonus | ₹101 Cr | ₹96 Cr | ₹75 Cr | ₹67 Cr | ₹8,316,880 Cr |
Contributions to EPF & Pension Funds | ₹5.06 Cr | ₹4.10 Cr | ₹3.67 Cr | ₹3.56 Cr | ₹456,462 Cr |
Workmen and Staff Welfare Expenses | ₹1.30 Cr | ₹1.35 Cr | ₹0.71 Cr | ₹0.47 Cr | ₹101,627 Cr |
Other Employees Cost | ₹-0.35 Cr | ₹0.69 Cr | ₹0.51 Cr | ₹-0.02 Cr | - |
Other Manufacturing Expenses | ₹69 Cr | ₹71 Cr | ₹51 Cr | ₹54 Cr | ₹5,900,343 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹12 Cr | ₹14 Cr | ₹7.93 Cr | ₹13 Cr | ₹1,270,480 Cr |
Repairs and Maintenance | ₹6.37 Cr | ₹7.88 Cr | ₹5.49 Cr | ₹6.09 Cr | ₹715,446 Cr |
Packing Material Consumed | ₹23 Cr | ₹25 Cr | ₹18 Cr | ₹16 Cr | ₹1,857,433 Cr |
Other Mfg Exp | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹2,056,985 Cr |
General and Administration Expenses | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹19 Cr | ₹2,601,090 Cr |
Rent , Rates & Taxes | - | - | - | - | ₹364,835 Cr |
Insurance | ₹1.62 Cr | ₹1.82 Cr | ₹1.56 Cr | ₹1.73 Cr | ₹110,504 Cr |
Printing and stationery | ₹0.48 Cr | ₹0.55 Cr | ₹0.43 Cr | ₹0.38 Cr | ₹50,956 Cr |
Professional and legal fees | ₹12 Cr | ₹7.76 Cr | ₹11 Cr | ₹8.35 Cr | ₹682,296 Cr |
Traveling and conveyance | ₹8.31 Cr | ₹8.92 Cr | ₹5.72 Cr | ₹3.86 Cr | ₹758,772 Cr |
Other Administration | ₹7.67 Cr | ₹6.86 Cr | ₹5.47 Cr | ₹4.68 Cr | ₹633,726 Cr |
Selling and Distribution Expenses | ₹69 Cr | ₹82 Cr | ₹39 Cr | ₹31 Cr | ₹5,716,117 Cr |
Advertisement & Sales Promotion | ₹21 Cr | ₹34 Cr | ₹9.93 Cr | ₹5.90 Cr | ₹1,885,384 Cr |
Sales Commissions & Incentives | ₹25 Cr | ₹26 Cr | ₹16 Cr | ₹13 Cr | ₹1,833,852 Cr |
Freight and Forwarding | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹1,740,367 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹6.63 Cr | ₹7.00 Cr | ₹1.46 Cr | ₹1.27 Cr | ₹256,514 Cr |
Miscellaneous Expenses | ₹5.22 Cr | ₹4.97 Cr | ₹4.60 Cr | ₹18 Cr | ₹992,685 Cr |
Bad debts /advances written off | - | ₹0.86 Cr | ₹0.12 Cr | ₹12 Cr | - |
Provision for doubtful debts | ₹0.70 Cr | - | ₹1.15 Cr | ₹2.01 Cr | ₹106,165 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.34 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.52 Cr | ₹4.11 Cr | ₹3.33 Cr | ₹3.03 Cr | ₹886,520 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹572 Cr | ₹594 Cr | ₹446 Cr | ₹416 Cr | ₹59,185,879 Cr |
Operating Profit (Excl OI) | ₹65 Cr | ₹60 Cr | ₹42 Cr | ₹42 Cr | ₹6,019,531 Cr |
Other Income | ₹2.25 Cr | ₹1.77 Cr | ₹3.48 Cr | ₹9.45 Cr | ₹45,034 Cr |
Interest Received | ₹0.39 Cr | ₹0.17 Cr | ₹0.28 Cr | ₹0.43 Cr | ₹45,034 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.39 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.86 Cr | ₹1.21 Cr | ₹3.19 Cr | ₹9.02 Cr | - |
Operating Profit | ₹68 Cr | ₹62 Cr | ₹46 Cr | ₹52 Cr | ₹6,064,565 Cr |
Interest | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹1,431,583 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.46 Cr | ₹5.64 Cr | ₹7.40 Cr | ₹11 Cr | ₹1,084,017 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.01 Cr | ₹1.63 Cr | ₹1.16 Cr | ₹1.38 Cr | ₹268,032 Cr |
Other Interest | ₹6.13 Cr | ₹4.82 Cr | ₹3.66 Cr | ₹2.40 Cr | ₹79,535 Cr |
PBDT | ₹54 Cr | ₹50 Cr | ₹33 Cr | ₹37 Cr | ₹4,632,982 Cr |
Depreciation | ₹34 Cr | ₹32 Cr | ₹29 Cr | ₹34 Cr | ₹3,349,049 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹18 Cr | ₹4.27 Cr | ₹2.90 Cr | ₹1,283,933 Cr |
Exceptional Income / Expenses | ₹-4.90 Cr | ₹-0.30 Cr | ₹-0.29 Cr | ₹-0.53 Cr | ₹442,910 Cr |
Profit Before Tax | ₹15 Cr | ₹18 Cr | ₹3.98 Cr | ₹2.36 Cr | ₹1,726,843 Cr |
Provision for Tax | ₹4.14 Cr | ₹4.94 Cr | ₹1.74 Cr | ₹2.11 Cr | ₹667,938 Cr |
Current Income Tax | ₹4.31 Cr | ₹4.72 Cr | ₹1.74 Cr | ₹2.11 Cr | ₹472,009 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹-0.18 Cr | ₹0.22 Cr | - | - | ₹195,928 Cr |
Profit After Tax | ₹11 Cr | ₹13 Cr | ₹2.24 Cr | ₹0.25 Cr | ₹1,058,905 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹47 Cr | ₹38 Cr | ₹35 Cr | ₹35 Cr | ₹2,708,867 Cr |
Appropriations | ₹58 Cr | ₹51 Cr | ₹38 Cr | ₹35 Cr | ₹3,767,772 Cr |
General Reserves | - | - | - | - | ₹300,000 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | ₹0.01 Cr | ₹-40,830 Cr |
Equity Dividend % | - | ₹25.00 | - | - | - |
Earnings Per Share | ₹6.55 | ₹7.58 | ₹1.32 | ₹0.15 | ₹6.21 |
Adjusted EPS | ₹6.55 | ₹7.58 | ₹1.32 | ₹0.15 | ₹6.21 |
Compare Income Statement of peers of LIBERTY SHOES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LIBERTY SHOES | ₹555.1 Cr | -0.9% | -12.8% | -38.8% | Stock Analytics | |
BATA INDIA | ₹14,982.5 Cr | 3.7% | -6.5% | -19.1% | Stock Analytics | |
RELAXO FOOTWEARS | ₹10,813.9 Cr | 1.7% | -12.4% | -44.3% | Stock Analytics | |
CAMPUS ACTIVEWEAR | ₹8,672.4 Cr | NA | 0.1% | -8% | Stock Analytics | |
MIRZA INTERNATIONAL | ₹539.1 Cr | 1.8% | -6.1% | -9.2% | Stock Analytics | |
KHADIM INDIA | ₹457.5 Cr | 1.6% | -13.7% | -40.7% | Stock Analytics |
LIBERTY SHOES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LIBERTY SHOES | -0.9% |
-12.8% |
-38.8% |
SENSEX | 2.5% |
2% |
3.1% |
You may also like the below Video Courses