LIBERTY SHOES
|
LIBERTY SHOES Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹766 Cr | ₹697 Cr | ₹650 Cr | ₹665 Cr | ₹499 Cr |
| Sales | ₹765 Cr | ₹696 Cr | ₹649 Cr | ₹663 Cr | ₹496 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.90 Cr | ₹0.83 Cr | ₹1.09 Cr | ₹2.84 Cr | ₹2.78 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹740 Cr | ₹675 Cr | ₹637 Cr | ₹654 Cr | ₹488 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.50 Cr | ₹-13 Cr | ₹14 Cr | ₹-27 Cr | ₹37 Cr |
| Raw Material Consumed | ₹328 Cr | ₹298 Cr | ₹267 Cr | ₹327 Cr | ₹201 Cr |
| Opening Raw Materials | ₹42 Cr | ₹39 Cr | ₹42 Cr | ₹43 Cr | ₹42 Cr |
| Purchases Raw Materials | ₹250 Cr | ₹214 Cr | ₹197 Cr | ₹230 Cr | ₹157 Cr |
| Closing Raw Materials | ₹44 Cr | ₹42 Cr | ₹39 Cr | ₹42 Cr | ₹43 Cr |
| Other Direct Purchases / Brought in cost | ₹81 Cr | ₹87 Cr | ₹67 Cr | ₹95 Cr | ₹46 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹9.98 Cr | ₹9.48 Cr | ₹9.49 Cr | ₹8.16 Cr |
| Electricity & Power | ₹10 Cr | ₹8.84 Cr | ₹8.39 Cr | ₹8.17 Cr | ₹7.10 Cr |
| Oil, Fuel & Natural gas | ₹1.08 Cr | ₹1.14 Cr | ₹1.09 Cr | ₹1.32 Cr | ₹1.06 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹143 Cr | ₹124 Cr | ₹107 Cr | ₹102 Cr | ₹80 Cr |
| Salaries, Wages & Bonus | ₹133 Cr | ₹117 Cr | ₹101 Cr | ₹96 Cr | ₹75 Cr |
| Contributions to EPF & Pension Funds | ₹8.45 Cr | ₹5.86 Cr | ₹5.06 Cr | ₹4.10 Cr | ₹3.67 Cr |
| Workmen and Staff Welfare Expenses | ₹1.46 Cr | ₹1.45 Cr | ₹1.30 Cr | ₹1.35 Cr | ₹0.71 Cr |
| Other Employees Cost | ₹0.05 Cr | ₹-0.10 Cr | ₹-0.35 Cr | ₹0.69 Cr | ₹0.51 Cr |
| Other Manufacturing Expenses | ₹78 Cr | ₹73 Cr | ₹69 Cr | ₹71 Cr | ₹51 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹7.93 Cr |
| Repairs and Maintenance | ₹6.64 Cr | ₹5.35 Cr | ₹6.37 Cr | ₹7.88 Cr | ₹5.49 Cr |
| Packing Material Consumed | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹25 Cr | ₹18 Cr |
| Other Mfg Exp | ₹30 Cr | ₹28 Cr | ₹27 Cr | ₹24 Cr | ₹20 Cr |
| General and Administration Expenses | ₹33 Cr | ₹31 Cr | ₹30 Cr | ₹26 Cr | ₹24 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | ₹2.03 Cr | ₹2.49 Cr | ₹1.62 Cr | ₹1.82 Cr | ₹1.56 Cr |
| Printing and stationery | ₹0.43 Cr | ₹0.45 Cr | ₹0.48 Cr | ₹0.55 Cr | ₹0.43 Cr |
| Professional and legal fees | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹7.76 Cr | ₹11 Cr |
| Traveling and conveyance | ₹10 Cr | ₹8.98 Cr | ₹8.31 Cr | ₹8.92 Cr | ₹5.72 Cr |
| Other Administration | ₹9.56 Cr | ₹9.25 Cr | ₹7.67 Cr | ₹6.86 Cr | ₹5.47 Cr |
| Selling and Distribution Expenses | ₹78 Cr | ₹74 Cr | ₹69 Cr | ₹82 Cr | ₹39 Cr |
| Advertisement & Sales Promotion | ₹34 Cr | ₹30 Cr | ₹21 Cr | ₹34 Cr | ₹9.93 Cr |
| Sales Commissions & Incentives | ₹21 Cr | ₹24 Cr | ₹25 Cr | ₹26 Cr | ₹16 Cr |
| Freight and Forwarding | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.96 Cr | ₹2.67 Cr | ₹6.63 Cr | ₹7.00 Cr | ₹1.46 Cr |
| Miscellaneous Expenses | ₹8.04 Cr | ₹8.58 Cr | ₹5.22 Cr | ₹4.97 Cr | ₹4.60 Cr |
| Bad debts /advances written off | - | - | - | ₹0.86 Cr | ₹0.12 Cr |
| Provision for doubtful debts | - | ₹3.16 Cr | ₹0.70 Cr | - | ₹1.15 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.07 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.04 Cr | ₹5.35 Cr | ₹4.52 Cr | ₹4.11 Cr | ₹3.33 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹677 Cr | ₹607 Cr | ₹572 Cr | ₹594 Cr | ₹446 Cr |
| Operating Profit (Excl OI) | ₹63 Cr | ₹68 Cr | ₹65 Cr | ₹60 Cr | ₹42 Cr |
| Other Income | ₹1.76 Cr | ₹1.21 Cr | ₹2.25 Cr | ₹1.77 Cr | ₹3.48 Cr |
| Interest Received | ₹0.50 Cr | ₹0.30 Cr | ₹0.39 Cr | ₹0.17 Cr | ₹0.28 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.20 Cr | - | - | ₹0.39 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.05 Cr | ₹0.92 Cr | ₹1.86 Cr | ₹1.21 Cr | ₹3.19 Cr |
| Operating Profit | ₹65 Cr | ₹70 Cr | ₹68 Cr | ₹62 Cr | ₹46 Cr |
| Interest | ₹16 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹8.16 Cr | ₹5.57 Cr | ₹6.46 Cr | ₹5.64 Cr | ₹7.40 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.81 Cr | ₹0.94 Cr | ₹1.01 Cr | ₹1.63 Cr | ₹1.16 Cr |
| Other Interest | ₹7.01 Cr | ₹6.65 Cr | ₹6.13 Cr | ₹4.82 Cr | ₹3.66 Cr |
| PBDT | ₹49 Cr | ₹56 Cr | ₹54 Cr | ₹50 Cr | ₹33 Cr |
| Depreciation | ₹34 Cr | ₹33 Cr | ₹34 Cr | ₹32 Cr | ₹29 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹4.27 Cr |
| Exceptional Income / Expenses | ₹0.15 Cr | ₹-2.69 Cr | ₹-4.90 Cr | ₹-0.30 Cr | ₹-0.29 Cr |
| Profit Before Tax | ₹15 Cr | ₹21 Cr | ₹15 Cr | ₹18 Cr | ₹3.98 Cr |
| Provision for Tax | ₹3.78 Cr | ₹7.31 Cr | ₹4.14 Cr | ₹4.94 Cr | ₹1.74 Cr |
| Current Income Tax | ₹3.66 Cr | ₹5.01 Cr | ₹4.31 Cr | ₹4.72 Cr | ₹1.74 Cr |
| Deferred Tax | ₹0.13 Cr | ₹0.51 Cr | - | - | - |
| Other taxes | - | ₹1.80 Cr | ₹-0.18 Cr | ₹0.22 Cr | - |
| Profit After Tax | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹2.24 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹72 Cr | ₹58 Cr | ₹47 Cr | ₹38 Cr | ₹35 Cr |
| Appropriations | ₹83 Cr | ₹72 Cr | ₹58 Cr | ₹51 Cr | ₹38 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | ₹25.00 | - |
| Earnings Per Share | ₹6.57 | ₹7.96 | ₹6.55 | ₹7.58 | ₹1.32 |
| Adjusted EPS | ₹6.57 | ₹7.96 | ₹6.55 | ₹7.58 | ₹1.32 |
Compare Income Statement of peers of LIBERTY SHOES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LIBERTY SHOES | ₹368.6 Cr | -7.7% | -9.6% | -33.4% | Stock Analytics | |
| BATA INDIA | ₹7,875.5 Cr | -2.6% | -9.5% | -47.9% | Stock Analytics | |
| RELAXO FOOTWEARS | ₹7,113.4 Cr | -3.8% | -20.6% | -33.1% | Stock Analytics | |
| CAMPUS ACTIVEWEAR | ₹6,286.3 Cr | -2% | -8.2% | -22.5% | Stock Analytics | |
| MIRZA INTERNATIONAL | ₹381.4 Cr | -4.3% | -11.9% | -26.2% | Stock Analytics | |
| LEHAR FOOTWEARS | ₹350.1 Cr | -4.3% | -0.7% | -22.3% | Stock Analytics | |
LIBERTY SHOES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LIBERTY SHOES | -7.7% |
-9.6% |
-33.4% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses