Home > Income Statement > LIBERTY SHOES

LIBERTY SHOES
Income Statement

LIBERTY SHOES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LIBERTY SHOES
Please provide your vote to see the results

LIBERTY SHOES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹499 Cr₹458 Cr₹65,205,410 Cr₹602 Cr₹551 Cr
     Sales ₹496 Cr₹456 Cr₹64,954,162 Cr₹601 Cr₹550 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.78 Cr₹2.10 Cr₹251,248 Cr₹1.18 Cr₹0.71 Cr
Less: Excise Duty ----₹7.02 Cr
Net Sales ₹488 Cr₹458 Cr₹65,205,410 Cr₹602 Cr₹544 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹37 Cr₹-2.23 Cr₹-1,512,508 Cr₹-5.97 Cr₹-5.28 Cr
Raw Material Consumed ₹201 Cr₹216 Cr₹35,662,096 Cr₹313 Cr₹290 Cr
     Opening Raw Materials ₹42 Cr₹40 Cr₹3,114,349 Cr₹33 Cr₹32 Cr
     Purchases Raw Materials ₹157 Cr₹165 Cr₹17,358,017 Cr₹195 Cr₹167 Cr
     Closing Raw Materials ₹43 Cr₹42 Cr₹4,024,353 Cr₹31 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹46 Cr₹53 Cr₹19,214,083 Cr₹117 Cr₹124 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.16 Cr₹8.36 Cr₹951,086 Cr₹10 Cr₹9.55 Cr
     Electricity & Power ₹7.10 Cr₹7.55 Cr₹876,162 Cr₹8.72 Cr₹8.41 Cr
     Oil, Fuel & Natural gas ₹1.06 Cr₹0.81 Cr₹74,924 Cr₹1.50 Cr₹1.14 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹71 Cr₹8,874,969 Cr₹82 Cr₹75 Cr
     Salaries, Wages & Bonus ₹75 Cr₹67 Cr₹8,316,880 Cr₹77 Cr₹69 Cr
     Contributions to EPF & Pension Funds ₹3.67 Cr₹3.56 Cr₹456,462 Cr₹4.15 Cr₹4.89 Cr
     Workmen and Staff Welfare Expenses ₹0.71 Cr₹0.47 Cr₹101,627 Cr₹1.04 Cr₹0.99 Cr
     Other Employees Cost ₹0.51 Cr₹-0.02 Cr---
Other Manufacturing Expenses ₹51 Cr₹54 Cr₹5,900,343 Cr₹57 Cr₹52 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.93 Cr₹13 Cr₹1,270,480 Cr₹12 Cr₹11 Cr
     Repairs and Maintenance ₹5.49 Cr₹6.09 Cr₹715,446 Cr₹7.00 Cr₹5.84 Cr
     Packing Material Consumed ₹18 Cr₹16 Cr₹1,857,433 Cr₹18 Cr₹16 Cr
     Other Mfg Exp ₹20 Cr₹19 Cr₹2,056,985 Cr₹20 Cr₹19 Cr
General and Administration Expenses ₹24 Cr₹19 Cr₹2,601,090 Cr₹42 Cr₹38 Cr
     Rent , Rates & Taxes --₹364,835 Cr₹23 Cr₹18 Cr
     Insurance ₹1.56 Cr₹1.73 Cr₹110,504 Cr₹0.90 Cr₹0.88 Cr
     Printing and stationery ₹0.43 Cr₹0.38 Cr₹50,956 Cr₹0.51 Cr₹0.68 Cr
     Professional and legal fees ₹11 Cr₹8.35 Cr₹682,296 Cr₹4.31 Cr₹5.64 Cr
     Traveling and conveyance ₹5.72 Cr₹3.86 Cr₹758,772 Cr₹7.61 Cr₹7.03 Cr
     Other Administration ₹11 Cr₹8.55 Cr₹1,392,498 Cr₹13 Cr₹13 Cr
Selling and Distribution Expenses ₹39 Cr₹31 Cr₹5,716,117 Cr₹54 Cr₹35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.46 Cr₹1.27 Cr₹256,514 Cr₹2.69 Cr₹3.76 Cr
Miscellaneous Expenses ₹4.60 Cr₹18 Cr₹992,685 Cr₹9.52 Cr₹8.48 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.15 Cr₹2.01 Cr₹106,165 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.34 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.45 Cr₹15 Cr₹886,520 Cr₹9.52 Cr₹8.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹446 Cr₹416 Cr₹59,185,879 Cr₹561 Cr₹504 Cr
Operating Profit (Excl OI) ₹42 Cr₹42 Cr₹6,019,531 Cr₹41 Cr₹40 Cr
Other Income ₹3.48 Cr₹9.45 Cr₹45,034 Cr₹0.54 Cr₹0.37 Cr
     Interest Received ₹0.28 Cr₹0.43 Cr₹45,034 Cr₹0.43 Cr₹0.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ---₹0.11 Cr-
     Foreign Exchange Gains -----
     Others ₹3.19 Cr₹9.02 Cr---
Operating Profit ₹46 Cr₹52 Cr₹6,064,565 Cr₹42 Cr₹41 Cr
Interest ₹12 Cr₹14 Cr₹1,431,583 Cr₹15 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.40 Cr₹11 Cr₹1,084,017 Cr₹11 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.16 Cr₹1.38 Cr₹268,032 Cr₹2.14 Cr₹2.00 Cr
     Other Interest ₹3.66 Cr₹2.40 Cr₹79,535 Cr₹1.19 Cr₹1.25 Cr
PBDT ₹33 Cr₹37 Cr₹4,632,982 Cr₹27 Cr₹25 Cr
Depreciation ₹29 Cr₹34 Cr₹3,349,049 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹4.27 Cr₹2.90 Cr₹1,283,933 Cr₹14 Cr₹12 Cr
Exceptional Income / Expenses ₹-0.29 Cr₹-0.53 Cr₹442,910 Cr₹-0.15 Cr₹-0.65 Cr
Profit Before Tax ₹3.98 Cr₹2.36 Cr₹1,726,843 Cr₹13 Cr₹11 Cr
Provision for Tax ₹1.74 Cr₹2.11 Cr₹667,938 Cr₹6.62 Cr₹4.30 Cr
     Current Income Tax ₹1.74 Cr₹2.11 Cr₹472,009 Cr₹2.88 Cr₹2.33 Cr
     Deferred Tax ----₹-0.67 Cr
     Other taxes ₹1.74 Cr₹2.11 Cr₹667,938 Cr₹6.62 Cr₹2.64 Cr
Profit After Tax ₹2.24 Cr₹0.25 Cr₹1,058,905 Cr₹6.84 Cr₹6.60 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.38 Cr----
Consolidated Net Profit ₹2.63 Cr₹0.25 Cr₹1,058,905 Cr₹6.84 Cr₹6.60 Cr
Adjustments to PAT -----
Profit Balance B/F ₹35 Cr₹35 Cr₹2,708,867 Cr₹23 Cr₹20 Cr
Appropriations ₹38 Cr₹35 Cr₹3,767,772 Cr₹30 Cr₹26 Cr
     General Reserves --₹300,000 Cr₹3.00 Cr₹3.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.01 Cr₹-40,830 Cr--
Equity Dividend % -----
Earnings Per Share ₹1.32₹0.15₹6.21₹4.02₹3.87
Adjusted EPS ₹1.32₹0.15₹6.21₹4.02₹3.87

Compare Income Statement of peers of LIBERTY SHOES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LIBERTY SHOES ₹533.5 Cr 3.3% -13% 25.9% Stock Analytics
RELAXO FOOTWEARS ₹20,258.6 Cr -3.6% -2.9% 1.4% Stock Analytics
CAMPUS ACTIVEWEAR ₹7,191.8 Cr -1% -10.8% -40.1% Stock Analytics
MIRZA INTERNATIONAL ₹619.4 Cr -4.3% -11.1% -83.3% Stock Analytics
LEHAR FOOTWEARS ₹258.3 Cr 0.4% -7.7% 61% Stock Analytics
SUPERHOUSE ₹238.8 Cr 1.7% -10.3% -14.2% Stock Analytics


LIBERTY SHOES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LIBERTY SHOES

3.3%

-13%

25.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses