LEMON TREE HOTELS
|
LEMON TREE HOTELS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,071 Cr | ₹875 Cr | ₹402 Cr | ₹252 Cr | ₹669 Cr |
| Rooms / Restaurant / Banquets | ₹821 Cr | ₹682 Cr | ₹304 Cr | ₹198 Cr | ₹496 Cr |
| Communication Services | - | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.17 Cr |
| Food & Beverages | ₹133 Cr | ₹110 Cr | ₹56 Cr | ₹33 Cr | ₹108 Cr |
| Other Operational Income | ₹117 Cr | ₹83 Cr | ₹42 Cr | ₹20 Cr | ₹65 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,071 Cr | ₹875 Cr | ₹402 Cr | ₹252 Cr | ₹669 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹63 Cr | ₹50 Cr | ₹28 Cr | ₹18 Cr | ₹57 Cr |
| Opening Raw Materials | ₹3.40 Cr | ₹2.69 Cr | ₹2.51 Cr | ₹3.51 Cr | ₹2.57 Cr |
| Purchases Raw Materials | ₹64 Cr | ₹51 Cr | ₹28 Cr | ₹17 Cr | ₹58 Cr |
| Closing Raw Materials | ₹5.03 Cr | ₹3.40 Cr | ₹2.66 Cr | ₹2.51 Cr | ₹3.51 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹78 Cr | ₹69 Cr | ₹44 Cr | ₹33 Cr | ₹61 Cr |
| Electricity & Power | ₹78 Cr | ₹69 Cr | ₹44 Cr | ₹33 Cr | ₹61 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹188 Cr | ₹150 Cr | ₹97 Cr | ₹70 Cr | ₹155 Cr |
| Salaries, Wages & Bonus | ₹168 Cr | ₹131 Cr | ₹86 Cr | ₹62 Cr | ₹134 Cr |
| Contributions to EPF & Pension Funds | ₹9.05 Cr | ₹7.87 Cr | ₹5.63 Cr | ₹5.08 Cr | ₹9.17 Cr |
| Workmen and Staff Welfare Expenses | ₹9.70 Cr | ₹10 Cr | ₹4.68 Cr | ₹2.83 Cr | ₹12 Cr |
| Other Employees Cost | ₹0.80 Cr | ₹0.73 Cr | ₹0.76 Cr | - | - |
| Other Operating & Servicing Cost | ₹84 Cr | ₹59 Cr | ₹33 Cr | ₹19 Cr | ₹52 Cr |
| Linen & Room Supplies | ₹9.73 Cr | ₹5.56 Cr | ₹3.83 Cr | ₹1.76 Cr | ₹5.02 Cr |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹49 Cr | ₹33 Cr | ₹19 Cr | ₹10 Cr | ₹25 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹25 Cr | ₹21 Cr | ₹10 Cr | ₹6.77 Cr | ₹23 Cr |
| Selling and Administration Expenses | ₹125 Cr | ₹95 Cr | ₹77 Cr | ₹47 Cr | ₹91 Cr |
| Rent , Rates & Taxes | ₹28 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹19 Cr |
| Insurance | ₹3.78 Cr | ₹2.90 Cr | ₹2.36 Cr | ₹1.99 Cr | ₹1.68 Cr |
| Printing and stationery | ₹2.92 Cr | ₹2.08 Cr | ₹1.24 Cr | ₹0.76 Cr | ₹2.86 Cr |
| Professional and legal fees | ₹13 Cr | ₹15 Cr | ₹23 Cr | ₹5.70 Cr | ₹8.63 Cr |
| Freight outwards | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.16 Cr |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹48 Cr | ₹32 Cr | ₹17 Cr | ₹12 Cr | ₹29 Cr |
| Advertisement & Sales Promotion | ₹5.22 Cr | ₹1.57 Cr | ₹0.94 Cr | ₹0.71 Cr | ₹2.90 Cr |
| Other Selling & administrative Expenses | ₹25 Cr | ₹19 Cr | ₹11 Cr | ₹8.13 Cr | ₹26 Cr |
| Miscellaneous Expenses | ₹9.75 Cr | ₹5.01 Cr | ₹4.97 Cr | ₹3.75 Cr | ₹9.43 Cr |
| Bad debts /advances written off | - | ₹0.01 Cr | - | - | - |
| Provision for doubtful debts | ₹1.54 Cr | ₹0.07 Cr | ₹0.88 Cr | ₹1.00 Cr | ₹4.45 Cr |
| Losson disposal of fixed assets(net) | ₹0.47 Cr | - | ₹0.19 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.75 Cr | ₹4.94 Cr | ₹3.90 Cr | ₹2.75 Cr | ₹4.98 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹548 Cr | ₹427 Cr | ₹284 Cr | ₹190 Cr | ₹426 Cr |
| Operating Profit (Excl OI) | ₹523 Cr | ₹448 Cr | ₹119 Cr | ₹61 Cr | ₹243 Cr |
| Other Income | ₹12 Cr | ₹8.75 Cr | ₹21 Cr | ₹22 Cr | ₹11 Cr |
| Interest Received | ₹6.85 Cr | ₹5.10 Cr | ₹6.57 Cr | ₹8.70 Cr | ₹2.77 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | ₹1.36 Cr |
| Profits on sale of Investments | - | ₹0.21 Cr | ₹0.36 Cr | ₹0.03 Cr | ₹2.32 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Provision Written Back | ₹4.01 Cr | ₹1.38 Cr | ₹3.69 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Others | ₹1.63 Cr | ₹2.07 Cr | ₹10 Cr | ₹13 Cr | ₹4.42 Cr |
| Operating Profit | ₹536 Cr | ₹456 Cr | ₹140 Cr | ₹83 Cr | ₹254 Cr |
| Interest | ₹208 Cr | ₹182 Cr | ₹181 Cr | ₹190 Cr | ₹162 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹139 Cr | ₹127 Cr | ₹138 Cr | ₹145 Cr | ₹108 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.98 Cr | ₹5.01 Cr | ₹2.34 Cr | ₹1.45 Cr | ₹4.39 Cr |
| Other Interest | ₹63 Cr | ₹51 Cr | ₹41 Cr | ₹44 Cr | ₹49 Cr |
| PBDT | ₹327 Cr | ₹274 Cr | ₹-41 Cr | ₹-107 Cr | ₹93 Cr |
| Depreciation | ₹112 Cr | ₹97 Cr | ₹104 Cr | ₹108 Cr | ₹92 Cr |
| Profit Before Taxation & Exceptional Items | ₹215 Cr | ₹177 Cr | ₹-146 Cr | ₹-215 Cr | ₹0.49 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹216 Cr | ₹178 Cr | ₹-145 Cr | ₹-219 Cr | ₹-2.18 Cr |
| Provision for Tax | ₹34 Cr | ₹38 Cr | ₹-7.23 Cr | ₹-32 Cr | ₹11 Cr |
| Current Income Tax | ₹34 Cr | ₹38 Cr | ₹0.25 Cr | ₹-0.02 Cr | ₹9.90 Cr |
| Deferred Tax | ₹14 Cr | - | ₹-7.48 Cr | ₹-32 Cr | ₹7.83 Cr |
| Other taxes | ₹-14 Cr | - | - | - | ₹-6.86 Cr |
| Profit After Tax | ₹182 Cr | ₹141 Cr | ₹-137 Cr | ₹-187 Cr | ₹-13 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-33 Cr | ₹-26 Cr | ₹50 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹148 Cr | ₹115 Cr | ₹-88 Cr | ₹-187 Cr | ₹-13 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-268 Cr | ₹-383 Cr | ₹-295 Cr | ₹-168 Cr | ₹-110 Cr |
| Appropriations | ₹-120 Cr | ₹-268 Cr | ₹-383 Cr | ₹-355 Cr | ₹-124 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-120 Cr | ₹-268 Cr | ₹-383 Cr | ₹-355 Cr | ₹-124 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.88 | ₹1.45 | ₹-1.11 | ₹-2.36 | ₹-0.17 |
| Adjusted EPS | ₹1.88 | ₹1.45 | ₹-1.11 | ₹-2.36 | ₹-0.17 |
Compare Income Statement of peers of LEMON TREE HOTELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LEMON TREE HOTELS | ₹13,174.3 Cr | 0.1% | -2.8% | 38% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹104,793.0 Cr | 0.1% | -2.1% | 8.6% | Stock Analytics | |
| EIH | ₹24,170.3 Cr | 0.5% | -0.1% | -1.9% | Stock Analytics | |
| CHALET HOTELS | ₹20,582.7 Cr | -3.5% | -8.2% | 10.1% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,734.2 Cr | 0.7% | -6% | -10.5% | Stock Analytics | |
| JUNIPER HOTELS | ₹6,053.2 Cr | 0.4% | -9.5% | -25.5% | Stock Analytics | |
LEMON TREE HOTELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LEMON TREE HOTELS | 0.1% |
-2.8% |
38% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses