Home > Income Statement > LEMON TREE HOTELS

LEMON TREE HOTELS
Income Statement

LEMON TREE HOTELS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LEMON TREE HOTELS
Please provide your vote to see the results

LEMON TREE HOTELS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,071 Cr₹875 Cr₹402 Cr₹252 Cr₹669 Cr
     Rooms / Restaurant / Banquets ₹821 Cr₹682 Cr₹304 Cr₹198 Cr₹496 Cr
     Communication Services -₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.17 Cr
     Food & Beverages ₹133 Cr₹110 Cr₹56 Cr₹33 Cr₹108 Cr
     Other Operational Income ₹117 Cr₹83 Cr₹42 Cr₹20 Cr₹65 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,071 Cr₹875 Cr₹402 Cr₹252 Cr₹669 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹63 Cr₹50 Cr₹28 Cr₹18 Cr₹57 Cr
     Opening Raw Materials ₹3.40 Cr₹2.69 Cr₹2.51 Cr₹3.51 Cr₹2.57 Cr
     Purchases Raw Materials ₹64 Cr₹51 Cr₹28 Cr₹17 Cr₹58 Cr
     Closing Raw Materials ₹5.03 Cr₹3.40 Cr₹2.66 Cr₹2.51 Cr₹3.51 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹78 Cr₹69 Cr₹44 Cr₹33 Cr₹61 Cr
     Electricity & Power ₹78 Cr₹69 Cr₹44 Cr₹33 Cr₹61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹188 Cr₹150 Cr₹97 Cr₹70 Cr₹155 Cr
     Salaries, Wages & Bonus ₹168 Cr₹131 Cr₹86 Cr₹62 Cr₹134 Cr
     Contributions to EPF & Pension Funds ₹9.05 Cr₹7.87 Cr₹5.63 Cr₹5.08 Cr₹9.17 Cr
     Workmen and Staff Welfare Expenses ₹9.70 Cr₹10 Cr₹4.68 Cr₹2.83 Cr₹12 Cr
     Other Employees Cost ₹0.80 Cr₹0.73 Cr₹0.76 Cr--
Other Operating & Servicing Cost ₹84 Cr₹59 Cr₹33 Cr₹19 Cr₹52 Cr
     Linen & Room Supplies ₹9.73 Cr₹5.56 Cr₹3.83 Cr₹1.76 Cr₹5.02 Cr
     Catering Supplies -----
     Repairs and Maintenance ₹49 Cr₹33 Cr₹19 Cr₹10 Cr₹25 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹25 Cr₹21 Cr₹10 Cr₹6.77 Cr₹23 Cr
Selling and Administration Expenses ₹125 Cr₹95 Cr₹77 Cr₹47 Cr₹91 Cr
     Rent , Rates & Taxes ₹28 Cr₹23 Cr₹21 Cr₹18 Cr₹19 Cr
     Insurance ₹3.78 Cr₹2.90 Cr₹2.36 Cr₹1.99 Cr₹1.68 Cr
     Printing and stationery ₹2.92 Cr₹2.08 Cr₹1.24 Cr₹0.76 Cr₹2.86 Cr
     Professional and legal fees ₹13 Cr₹15 Cr₹23 Cr₹5.70 Cr₹8.63 Cr
     Freight outwards ₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.16 Cr
     Packing expenses -----
     Commission, Brokerage & Discounts ₹48 Cr₹32 Cr₹17 Cr₹12 Cr₹29 Cr
     Advertisement & Sales Promotion ₹5.22 Cr₹1.57 Cr₹0.94 Cr₹0.71 Cr₹2.90 Cr
     Other Selling & administrative Expenses ₹25 Cr₹19 Cr₹11 Cr₹8.13 Cr₹26 Cr
Miscellaneous Expenses ₹9.75 Cr₹5.01 Cr₹4.97 Cr₹3.75 Cr₹9.43 Cr
     Bad debts /advances written off -₹0.01 Cr---
     Provision for doubtful debts ₹1.54 Cr₹0.07 Cr₹0.88 Cr₹1.00 Cr₹4.45 Cr
     Losson disposal of fixed assets(net) ₹0.47 Cr-₹0.19 Cr--
     Losson foreign exchange fluctuations ----₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.75 Cr₹4.94 Cr₹3.90 Cr₹2.75 Cr₹4.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹548 Cr₹427 Cr₹284 Cr₹190 Cr₹426 Cr
Operating Profit (Excl OI) ₹523 Cr₹448 Cr₹119 Cr₹61 Cr₹243 Cr
Other Income ₹12 Cr₹8.75 Cr₹21 Cr₹22 Cr₹11 Cr
     Interest Received ₹6.85 Cr₹5.10 Cr₹6.57 Cr₹8.70 Cr₹2.77 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr₹1.36 Cr
     Profits on sale of Investments -₹0.21 Cr₹0.36 Cr₹0.03 Cr₹2.32 Cr
     Foreign Exchange Gains ---₹0.00 Cr₹0.00 Cr
     Provision Written Back ₹4.01 Cr₹1.38 Cr₹3.69 Cr₹0.10 Cr₹0.01 Cr
     Others ₹1.63 Cr₹2.07 Cr₹10 Cr₹13 Cr₹4.42 Cr
Operating Profit ₹536 Cr₹456 Cr₹140 Cr₹83 Cr₹254 Cr
Interest ₹208 Cr₹182 Cr₹181 Cr₹190 Cr₹162 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹139 Cr₹127 Cr₹138 Cr₹145 Cr₹108 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.98 Cr₹5.01 Cr₹2.34 Cr₹1.45 Cr₹4.39 Cr
     Other Interest ₹63 Cr₹51 Cr₹41 Cr₹44 Cr₹49 Cr
PBDT ₹327 Cr₹274 Cr₹-41 Cr₹-107 Cr₹93 Cr
Depreciation ₹112 Cr₹97 Cr₹104 Cr₹108 Cr₹92 Cr
Profit Before Taxation & Exceptional Items ₹215 Cr₹177 Cr₹-146 Cr₹-215 Cr₹0.49 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹216 Cr₹178 Cr₹-145 Cr₹-219 Cr₹-2.18 Cr
Provision for Tax ₹34 Cr₹38 Cr₹-7.23 Cr₹-32 Cr₹11 Cr
     Current Income Tax ₹34 Cr₹38 Cr₹0.25 Cr₹-0.02 Cr₹9.90 Cr
     Deferred Tax ₹14 Cr-₹-7.48 Cr₹-32 Cr₹7.83 Cr
     Other taxes ₹-14 Cr---₹-6.86 Cr
Profit After Tax ₹182 Cr₹141 Cr₹-137 Cr₹-187 Cr₹-13 Cr
Extra items -----
Minority Interest ₹-33 Cr₹-26 Cr₹50 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹148 Cr₹115 Cr₹-88 Cr₹-187 Cr₹-13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-268 Cr₹-383 Cr₹-295 Cr₹-168 Cr₹-110 Cr
Appropriations ₹-120 Cr₹-268 Cr₹-383 Cr₹-355 Cr₹-124 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-120 Cr₹-268 Cr₹-383 Cr₹-355 Cr₹-124 Cr
Equity Dividend % -----
Earnings Per Share ₹1.88₹1.45₹-1.11₹-2.36₹-0.17
Adjusted EPS ₹1.88₹1.45₹-1.11₹-2.36₹-0.17

Compare Income Statement of peers of LEMON TREE HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LEMON TREE HOTELS ₹13,174.3 Cr 0.1% -2.8% 38% Stock Analytics
THE INDIAN HOTELS COMPANY ₹104,793.0 Cr 0.1% -2.1% 8.6% Stock Analytics
EIH ₹24,170.3 Cr 0.5% -0.1% -1.9% Stock Analytics
CHALET HOTELS ₹20,582.7 Cr -3.5% -8.2% 10.1% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹6,734.2 Cr 0.7% -6% -10.5% Stock Analytics
JUNIPER HOTELS ₹6,053.2 Cr 0.4% -9.5% -25.5% Stock Analytics


LEMON TREE HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LEMON TREE HOTELS

0.1%

-2.8%

38%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses