LASA SUPERGENERICS
|
LASA SUPERGENERICS Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹104 Cr | ₹130 Cr | ₹137 Cr | ₹202 Cr | ₹167 Cr |
| Sales | ₹104 Cr | ₹130 Cr | ₹137 Cr | ₹202 Cr | ₹167 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | ₹0.02 Cr |
| Net Sales | ₹104 Cr | ₹130 Cr | ₹137 Cr | ₹202 Cr | ₹167 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.06 Cr | ₹-4.01 Cr | ₹-3.17 Cr | ₹10 Cr | ₹7.65 Cr |
| Raw Material Consumed | ₹79 Cr | ₹110 Cr | ₹94 Cr | ₹102 Cr | ₹87 Cr |
| Opening Raw Materials | ₹6.21 Cr | ₹7.82 Cr | ₹11 Cr | ₹10 Cr | ₹7.76 Cr |
| Purchases Raw Materials | ₹80 Cr | ₹109 Cr | ₹85 Cr | ₹100 Cr | ₹89 Cr |
| Closing Raw Materials | ₹7.29 Cr | ₹6.21 Cr | ₹7.82 Cr | ₹11 Cr | ₹10 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹6.25 Cr | ₹2.94 Cr | ₹0.49 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.45 Cr | ₹7.72 Cr | ₹7.06 Cr | ₹8.06 Cr | ₹7.92 Cr |
| Electricity & Power | ₹7.20 Cr | ₹7.09 Cr | ₹5.82 Cr | ₹7.21 Cr | ₹7.14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.25 Cr | ₹0.63 Cr | ₹1.24 Cr | ₹0.85 Cr | ₹0.78 Cr |
| Employee Cost | ₹5.37 Cr | ₹6.35 Cr | ₹7.15 Cr | ₹14 Cr | ₹13 Cr |
| Salaries, Wages & Bonus | ₹4.42 Cr | ₹5.19 Cr | ₹5.68 Cr | ₹12 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹0.21 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.32 Cr | ₹0.22 Cr |
| Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.27 Cr | ₹0.39 Cr | ₹0.72 Cr | ₹0.48 Cr |
| Other Employees Cost | ₹0.51 Cr | ₹0.67 Cr | ₹0.80 Cr | ₹1.13 Cr | ₹0.70 Cr |
| Other Manufacturing Expenses | ₹7.89 Cr | ₹6.22 Cr | ₹5.33 Cr | ₹9.45 Cr | ₹7.84 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.98 Cr | ₹3.94 Cr | ₹2.66 Cr | ₹3.58 Cr | ₹3.28 Cr |
| Repairs and Maintenance | ₹2.02 Cr | ₹1.39 Cr | ₹0.87 Cr | ₹3.49 Cr | ₹2.68 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.89 Cr | ₹0.90 Cr | ₹1.80 Cr | ₹2.38 Cr | ₹1.87 Cr |
| General and Administration Expenses | ₹4.85 Cr | ₹5.26 Cr | ₹6.52 Cr | ₹6.07 Cr | ₹3.53 Cr |
| Rent , Rates & Taxes | ₹0.24 Cr | ₹0.34 Cr | ₹0.80 Cr | ₹0.50 Cr | ₹0.73 Cr |
| Insurance | ₹0.17 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.58 Cr |
| Printing and stationery | ₹0.08 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.17 Cr |
| Professional and legal fees | ₹2.98 Cr | ₹3.32 Cr | ₹4.75 Cr | ₹3.63 Cr | ₹1.15 Cr |
| Traveling and conveyance | ₹0.15 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.37 Cr | ₹0.34 Cr |
| Other Administration | ₹1.23 Cr | ₹1.20 Cr | ₹0.56 Cr | ₹1.12 Cr | ₹0.56 Cr |
| Selling and Distribution Expenses | ₹0.93 Cr | ₹1.75 Cr | ₹1.95 Cr | ₹3.74 Cr | ₹3.12 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.32 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Sales Commissions & Incentives | ₹0.34 Cr | ₹0.48 Cr | ₹0.37 Cr | ₹1.12 Cr | ₹2.12 Cr |
| Freight and Forwarding | ₹0.52 Cr | ₹0.90 Cr | ₹1.53 Cr | ₹1.86 Cr | ₹0.78 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.05 Cr | ₹0.03 Cr | ₹0.71 Cr | ₹0.17 Cr |
| Miscellaneous Expenses | ₹0.42 Cr | ₹2.76 Cr | ₹1.80 Cr | ₹1.49 Cr | ₹6.81 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.10 Cr | ₹0.49 Cr | ₹0.19 Cr | ₹0.21 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.24 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.21 Cr |
| Losson foreign exchange fluctuations | ₹0.02 Cr | ₹1.64 Cr | ₹0.73 Cr | - | ₹0.26 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.30 Cr | ₹0.38 Cr | ₹0.79 Cr | ₹1.27 Cr | ₹6.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹102 Cr | ₹136 Cr | ₹121 Cr | ₹155 Cr | ₹137 Cr |
| Operating Profit (Excl OI) | ₹2.22 Cr | ₹-6.60 Cr | ₹16 Cr | ₹47 Cr | ₹30 Cr |
| Other Income | ₹0.10 Cr | ₹1.84 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.23 Cr |
| Interest Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.23 Cr |
| Dividend Received | - | - | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | - | ₹0.91 Cr | ₹0.18 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.00 Cr |
| Foreign Exchange Gains | - | ₹0.00 Cr | - | ₹0.12 Cr | - |
| Others | ₹0.08 Cr | ₹0.90 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Operating Profit | ₹2.33 Cr | ₹-4.76 Cr | ₹16 Cr | ₹47 Cr | ₹30 Cr |
| Interest | ₹1.99 Cr | ₹4.19 Cr | ₹0.07 Cr | ₹2.07 Cr | ₹8.12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.91 Cr | ₹4.12 Cr | - | ₹1.06 Cr | ₹4.47 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.39 Cr | ₹0.83 Cr |
| Other Interest | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.62 Cr | ₹2.83 Cr |
| PBDT | ₹0.33 Cr | ₹-8.95 Cr | ₹16 Cr | ₹45 Cr | ₹22 Cr |
| Depreciation | ₹11 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹-10 Cr | ₹-22 Cr | ₹1.72 Cr | ₹29 Cr | ₹4.74 Cr |
| Exceptional Income / Expenses | ₹-8.77 Cr | ₹-20 Cr | ₹-7.86 Cr | - | - |
| Profit Before Tax | ₹-19 Cr | ₹-42 Cr | ₹-6.14 Cr | ₹29 Cr | ₹4.74 Cr |
| Provision for Tax | ₹2.62 Cr | ₹-3.64 Cr | ₹-0.81 Cr | ₹6.71 Cr | ₹1.11 Cr |
| Current Income Tax | - | - | ₹0.03 Cr | ₹1.98 Cr | ₹0.91 Cr |
| Deferred Tax | ₹2.62 Cr | ₹-3.69 Cr | ₹-1.46 Cr | ₹5.65 Cr | ₹-0.17 Cr |
| Other taxes | - | ₹0.04 Cr | ₹0.62 Cr | ₹-0.91 Cr | ₹0.37 Cr |
| Profit After Tax | ₹-22 Cr | ₹-39 Cr | ₹-5.33 Cr | ₹23 Cr | ₹3.63 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | ₹0.01 Cr | - | - | - | - |
| Profit Balance B/F | ₹-25 Cr | ₹14 Cr | ₹21 Cr | ₹3.28 Cr | ₹-0.39 Cr |
| Appropriations | ₹-47 Cr | ₹-24 Cr | ₹15 Cr | ₹26 Cr | ₹3.24 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.12 Cr | ₹0.98 Cr | ₹0.96 Cr | ₹5.33 Cr | ₹-0.04 Cr |
| Equity Dividend % | - | - | ₹2.50 | ₹2.50 | - |
| Earnings Per Share | ₹-4.34 | ₹-7.71 | ₹-1.06 | ₹5.60 | ₹0.89 |
| Adjusted EPS | ₹-4.34 | ₹-7.71 | ₹-1.06 | ₹5.60 | ₹0.89 |
Compare Income Statement of peers of LASA SUPERGENERICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LASA SUPERGENERICS | ₹56.7 Cr | -3.3% | -1.7% | -61.1% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,287.0 Cr | -0.6% | 4% | -6.4% | Stock Analytics | |
| DIVIS LABORATORIES | ₹177,657.0 Cr | -1.7% | 9.3% | 12.9% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹129,202.0 Cr | 5.2% | 7% | 11.9% | Stock Analytics | |
| CIPLA | ₹122,276.0 Cr | 0.1% | 1.3% | -5.1% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,024.0 Cr | 0.2% | -2.9% | -4.9% | Stock Analytics | |
LASA SUPERGENERICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LASA SUPERGENERICS | -3.3% |
-1.7% |
-61.1% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses