Home > Income Statement > LARSEN & TOUBRO

LARSEN & TOUBRO
Income Statement

LARSEN & TOUBRO is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for LARSEN & TOUBRO
Please provide your vote to see the results

LARSEN & TOUBRO Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹255,734 Cr₹221,113 Cr₹183,341 Cr₹156,521 Cr₹135,979 Cr
     Sales ₹5,293 Cr₹4,828 Cr₹4,573 Cr₹3,883 Cr₹3,761 Cr
     Job Work/ Contract Receipts ₹190,299 Cr₹161,678 Cr₹129,472 Cr₹113,235 Cr₹100,514 Cr
     Processing Charges / Service Income ₹56,206 Cr₹49,804 Cr₹46,300 Cr₹37,209 Cr₹29,575 Cr
     Revenue from property development ₹2,410 Cr₹2,805 Cr₹1,316 Cr₹1,264 Cr₹606 Cr
     Other Operational Income ₹1,526 Cr₹1,997 Cr₹1,679 Cr₹931 Cr₹1,524 Cr
Less: Excise Duty -----
Net Sales ₹255,734 Cr₹221,113 Cr₹183,341 Cr₹156,521 Cr₹135,979 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-411 Cr₹1,021 Cr₹-3,157 Cr₹-2,077 Cr₹343 Cr
Raw Material Consumed ₹92,584 Cr₹75,320 Cr₹63,285 Cr₹51,677 Cr₹41,334 Cr
     Opening Raw Materials ₹1,230 Cr₹1,037 Cr₹992 Cr₹1,084 Cr₹1,231 Cr
     Purchases Raw Materials ₹27,485 Cr₹19,635 Cr₹19,041 Cr₹17,008 Cr₹15,414 Cr
     Closing Raw Materials ₹1,060 Cr₹1,230 Cr₹1,037 Cr₹991 Cr₹1,084 Cr
     Other Direct Purchases / Brought in cost ₹1,402 Cr₹1,064 Cr₹1,053 Cr₹1,070 Cr₹1,214 Cr
     Other raw material cost ₹63,526 Cr₹54,814 Cr₹43,237 Cr₹33,506 Cr₹24,558 Cr
Power & Fuel Cost ₹2,534 Cr₹2,745 Cr₹2,824 Cr₹2,267 Cr₹1,581 Cr
     Electricity & Power ₹2,534 Cr₹2,745 Cr₹2,824 Cr₹2,267 Cr₹1,581 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46,769 Cr₹41,171 Cr₹37,214 Cr₹29,696 Cr₹24,751 Cr
     Salaries, Wages & Bonus ₹42,046 Cr₹37,043 Cr₹33,565 Cr₹27,138 Cr₹22,321 Cr
     Contributions to EPF & Pension Funds ₹2,345 Cr₹2,086 Cr₹1,784 Cr₹1,107 Cr₹949 Cr
     Workmen and Staff Welfare Expenses ₹1,974 Cr₹1,635 Cr₹1,515 Cr₹1,280 Cr₹1,343 Cr
     Other Employees Cost ₹404 Cr₹407 Cr₹350 Cr₹170 Cr₹137 Cr
Other Manufacturing Expenses ₹55,802 Cr₹48,142 Cr₹36,979 Cr₹33,185 Cr₹28,222 Cr
     Sub-contracted / Out sourced services ₹40,571 Cr₹35,054 Cr₹25,624 Cr₹24,772 Cr₹22,316 Cr
     Processing Charges -----
     Repairs and Maintenance ₹1,527 Cr₹1,060 Cr₹984 Cr₹875 Cr₹777 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13,704 Cr₹12,028 Cr₹10,371 Cr₹7,537 Cr₹5,129 Cr
General and Administration Expenses ₹18,107 Cr₹16,635 Cr₹13,804 Cr₹11,170 Cr₹9,074 Cr
     Rent , Rates & Taxes ₹1,975 Cr₹1,769 Cr₹1,540 Cr₹1,274 Cr₹1,190 Cr
     Insurance ₹1,053 Cr₹957 Cr₹737 Cr₹609 Cr₹603 Cr
     Printing and stationery ₹85 Cr₹80 Cr₹75 Cr₹51 Cr₹49 Cr
     Professional and legal fees ₹6,030 Cr₹5,768 Cr₹4,123 Cr₹3,507 Cr₹2,914 Cr
     Traveling and conveyance ₹2,848 Cr₹2,416 Cr₹2,167 Cr₹1,533 Cr₹1,145 Cr
     Other Administration ₹6,117 Cr₹5,645 Cr₹5,162 Cr₹4,195 Cr₹3,173 Cr
Selling and Distribution Expenses ₹541 Cr₹468 Cr₹436 Cr₹299 Cr₹218 Cr
     Advertisement & Sales Promotion ₹378 Cr₹345 Cr₹305 Cr₹170 Cr₹101 Cr
     Sales Commissions & Incentives ₹73 Cr₹43 Cr₹43 Cr₹38 Cr₹42 Cr
     Freight and Forwarding ₹90 Cr₹80 Cr₹88 Cr₹91 Cr₹75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11,335 Cr₹8,261 Cr₹8,061 Cr₹10,378 Cr₹9,384 Cr
     Bad debts /advances written off ₹3,081 Cr₹2,130 Cr₹2,593 Cr₹4,092 Cr₹3,040 Cr
     Provision for doubtful debts ₹3,262 Cr₹2,358 Cr₹1,909 Cr₹3,201 Cr₹3,400 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹1,623 Cr---₹98 Cr
     Other Miscellaneous Expenses ₹3,369 Cr₹3,774 Cr₹3,560 Cr₹3,085 Cr₹2,846 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹227,261 Cr₹193,764 Cr₹159,446 Cr₹136,595 Cr₹114,907 Cr
Operating Profit (Excl OI) ₹28,473 Cr₹27,349 Cr₹23,894 Cr₹19,926 Cr₹21,072 Cr
Other Income ₹9,033 Cr₹6,579 Cr₹6,331 Cr₹6,972 Cr₹6,128 Cr
     Interest Received ₹2,471 Cr₹2,447 Cr₹1,817 Cr₹1,063 Cr₹1,378 Cr
     Dividend Received ₹117 Cr₹208 Cr₹6.28 Cr₹4.12 Cr₹28 Cr
     Profit on sale of Fixed Assets ₹45 Cr₹74 Cr₹61 Cr₹18 Cr₹63 Cr
     Profits on sale of Investments ₹493 Cr₹492 Cr₹531 Cr₹700 Cr₹1,256 Cr
     Provision Written Back ₹89 Cr-₹126 Cr₹18 Cr-
     Foreign Exchange Gains ₹124 Cr₹145 Cr₹550 Cr₹666 Cr₹37 Cr
     Others ₹5,693 Cr₹3,213 Cr₹3,239 Cr₹4,503 Cr₹3,366 Cr
Operating Profit ₹37,506 Cr₹33,928 Cr₹30,225 Cr₹26,898 Cr₹27,200 Cr
Interest ₹10,281 Cr₹9,822 Cr₹9,750 Cr₹9,552 Cr₹12,060 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹644 Cr₹561 Cr₹517 Cr₹480 Cr₹459 Cr
     Other Interest ₹9,637 Cr₹9,261 Cr₹9,233 Cr₹9,072 Cr₹11,600 Cr
PBDT ₹27,225 Cr₹24,106 Cr₹20,475 Cr₹17,346 Cr₹15,140 Cr
Depreciation ₹4,121 Cr₹3,682 Cr₹3,502 Cr₹2,948 Cr₹2,904 Cr
Profit Before Taxation & Exceptional Items ₹23,104 Cr₹20,424 Cr₹16,973 Cr₹14,398 Cr₹12,236 Cr
Exceptional Income / Expenses ₹475 Cr₹94 Cr₹136 Cr₹97 Cr₹-3,556 Cr
Profit Before Tax ₹23,579 Cr₹20,517 Cr₹17,109 Cr₹14,495 Cr₹8,680 Cr
Provision for Tax ₹5,891 Cr₹4,947 Cr₹4,484 Cr₹4,204 Cr₹4,011 Cr
     Current Income Tax ₹6,101 Cr₹5,128 Cr₹5,055 Cr₹4,499 Cr₹3,806 Cr
     Deferred Tax ₹-209 Cr₹-180 Cr₹-571 Cr₹-295 Cr₹87 Cr
     Other taxes ----₹118 Cr
Profit After Tax ₹17,687 Cr₹15,570 Cr₹12,625 Cr₹10,291 Cr₹4,669 Cr
Extra items ----₹8,238 Cr
Minority Interest ₹-2,636 Cr₹-2,488 Cr₹-2,060 Cr₹-1,750 Cr₹-1,338 Cr
Share of Associate ₹-14 Cr₹-23 Cr₹-94 Cr₹128 Cr₹14 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹15,037 Cr₹13,059 Cr₹10,471 Cr₹8,669 Cr₹11,583 Cr
Adjustments to PAT -----
Profit Balance B/F ₹79,490 Cr₹74,520 Cr₹67,140 Cr₹60,956 Cr₹52,732 Cr
Appropriations ₹94,527 Cr₹87,579 Cr₹77,611 Cr₹69,625 Cr₹64,315 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4,553 Cr₹7,246 Cr₹3,091 Cr₹2,458 Cr₹3,359 Cr
Equity Dividend % ₹1,700.00₹1,700.00₹1,200.00₹1,100.00₹1,800.00
Earnings Per Share ₹109.34₹95.00₹74.50₹61.70₹82.47
Adjusted EPS ₹109.34₹95.00₹74.50₹61.70₹82.47

Compare Income Statement of peers of LARSEN & TOUBRO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LARSEN & TOUBRO ₹506,099.1 Cr 1% 6.8% 7.4% Stock Analytics
RAIL VIKAS NIGAM ₹90,072.9 Cr 7% 33.5% 22% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹32,097.3 Cr 3.9% 17.7% -21.2% Stock Analytics
KEC INTERNATIONAL ₹24,525.0 Cr 5.9% 32.6% 27.5% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹20,304.9 Cr 0.9% 29% 8.2% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,474.9 Cr 6.1% 6.8% NA Stock Analytics


LARSEN & TOUBRO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LARSEN & TOUBRO

1%

6.8%

7.4%

SENSEX

1.3%

2.6%

7.8%


You may also like the below Video Courses