Home > Income Statement > LARSEN & TOUBRO

LARSEN & TOUBRO
Income Statement

LARSEN & TOUBRO is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for LARSEN & TOUBRO
Please provide your vote to see the results

LARSEN & TOUBRO Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹183,341 Cr₹156,521 Cr₹135,979 Cr₹145,452 Cr₹135,220 Cr
     Sales ₹4,573 Cr₹3,883 Cr₹3,761 Cr₹3,226 Cr₹3,123 Cr
     Job Work/ Contract Receipts ₹129,472 Cr₹113,235 Cr₹100,514 Cr₹111,894 Cr₹108,797 Cr
     Processing Charges / Service Income ₹46,300 Cr₹37,209 Cr₹29,575 Cr₹27,122 Cr₹19,166 Cr
     Revenue from property development ₹1,316 Cr₹1,264 Cr₹606 Cr₹2,066 Cr₹2,256 Cr
     Other Operational Income ₹1,679 Cr₹931 Cr₹1,524 Cr₹1,144 Cr₹1,878 Cr
Less: Excise Duty -----
Net Sales ₹183,341 Cr₹156,521 Cr₹135,979 Cr₹145,452 Cr₹135,220 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3,157 Cr₹-2,077 Cr₹343 Cr₹648 Cr₹-731 Cr
Raw Material Consumed ₹63,285 Cr₹51,677 Cr₹41,334 Cr₹46,789 Cr₹47,006 Cr
     Opening Raw Materials ₹992 Cr₹1,084 Cr₹1,231 Cr₹1,167 Cr₹962 Cr
     Purchases Raw Materials ₹19,041 Cr₹17,008 Cr₹15,414 Cr₹15,696 Cr₹15,093 Cr
     Closing Raw Materials ₹1,037 Cr₹991 Cr₹1,084 Cr₹1,231 Cr₹1,167 Cr
     Other Direct Purchases / Brought in cost ₹1,053 Cr₹1,070 Cr₹1,214 Cr₹841 Cr₹888 Cr
     Other raw material cost ₹43,237 Cr₹33,506 Cr₹24,558 Cr₹30,316 Cr₹31,230 Cr
Power & Fuel Cost ₹2,824 Cr₹2,267 Cr₹1,581 Cr₹2,080 Cr₹2,206 Cr
     Electricity & Power ₹2,824 Cr₹2,267 Cr₹1,581 Cr₹2,080 Cr₹2,206 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37,214 Cr₹29,696 Cr₹24,751 Cr₹23,114 Cr₹17,466 Cr
     Salaries, Wages & Bonus ₹33,565 Cr₹27,138 Cr₹22,321 Cr₹20,822 Cr₹15,761 Cr
     Contributions to EPF & Pension Funds ₹1,784 Cr₹1,107 Cr₹949 Cr₹606 Cr₹502 Cr
     Workmen and Staff Welfare Expenses ₹1,515 Cr₹1,280 Cr₹1,343 Cr₹1,545 Cr₹1,249 Cr
     Other Employees Cost ₹350 Cr₹170 Cr₹137 Cr₹141 Cr₹-46 Cr
Other Manufacturing Expenses ₹36,979 Cr₹33,185 Cr₹28,222 Cr₹33,763 Cr₹34,464 Cr
     Sub-contracted / Out sourced services ₹25,624 Cr₹24,772 Cr₹22,316 Cr₹26,454 Cr₹26,012 Cr
     Processing Charges -----
     Repairs and Maintenance ₹984 Cr₹875 Cr₹777 Cr₹852 Cr₹613 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10,371 Cr₹7,537 Cr₹5,129 Cr₹6,457 Cr₹7,839 Cr
General and Administration Expenses ₹13,804 Cr₹11,170 Cr₹9,074 Cr₹9,557 Cr₹8,236 Cr
     Rent , Rates & Taxes ₹1,540 Cr₹1,274 Cr₹1,190 Cr₹1,269 Cr₹1,358 Cr
     Insurance ₹737 Cr₹609 Cr₹603 Cr₹435 Cr₹375 Cr
     Printing and stationery ₹75 Cr₹51 Cr₹49 Cr₹70 Cr₹69 Cr
     Professional and legal fees ₹4,123 Cr₹3,507 Cr₹2,914 Cr₹3,174 Cr₹2,999 Cr
     Traveling and conveyance ₹2,167 Cr₹1,533 Cr₹1,145 Cr₹2,061 Cr₹1,818 Cr
     Other Administration ₹5,162 Cr₹4,195 Cr₹3,173 Cr₹2,549 Cr₹1,617 Cr
Selling and Distribution Expenses ₹436 Cr₹299 Cr₹218 Cr₹338 Cr₹617 Cr
     Advertisement & Sales Promotion ₹305 Cr₹170 Cr₹101 Cr₹207 Cr₹169 Cr
     Sales Commissions & Incentives ₹43 Cr₹38 Cr₹42 Cr₹64 Cr₹381 Cr
     Freight and Forwarding ₹88 Cr₹91 Cr₹75 Cr₹67 Cr₹66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7,552 Cr₹10,378 Cr₹9,384 Cr₹6,946 Cr₹4,955 Cr
     Bad debts /advances written off ₹2,593 Cr₹4,092 Cr₹3,040 Cr₹1,760 Cr₹1,831 Cr
     Provision for doubtful debts ₹1,909 Cr₹3,201 Cr₹3,400 Cr₹2,724 Cr₹1,789 Cr
     Losson disposal of fixed assets(net) ---₹33 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹98 Cr--
     Other Miscellaneous Expenses ₹3,050 Cr₹3,085 Cr₹2,846 Cr₹2,429 Cr₹1,335 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹158,937 Cr₹136,595 Cr₹114,907 Cr₹123,235 Cr₹114,218 Cr
Operating Profit (Excl OI) ₹24,404 Cr₹19,926 Cr₹21,072 Cr₹22,217 Cr₹21,002 Cr
Other Income ₹5,822 Cr₹6,972 Cr₹6,128 Cr₹4,946 Cr₹3,909 Cr
     Interest Received ₹1,817 Cr₹1,063 Cr₹1,378 Cr₹830 Cr₹895 Cr
     Dividend Received ₹6.28 Cr₹4.12 Cr₹28 Cr₹102 Cr₹237 Cr
     Profit on sale of Fixed Assets ₹61 Cr₹18 Cr₹63 Cr-₹25 Cr
     Profits on sale of Investments ₹531 Cr₹700 Cr₹1,256 Cr₹40 Cr₹46 Cr
     Provision Written Back ₹126 Cr₹18 Cr-₹103 Cr-
     Foreign Exchange Gains ₹550 Cr₹666 Cr₹37 Cr₹439 Cr₹235 Cr
     Others ₹2,729 Cr₹4,503 Cr₹3,366 Cr₹3,432 Cr₹2,471 Cr
Operating Profit ₹30,225 Cr₹26,898 Cr₹27,200 Cr₹27,163 Cr₹24,911 Cr
Interest ₹9,750 Cr₹9,552 Cr₹12,060 Cr₹11,269 Cr₹9,547 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹517 Cr₹480 Cr₹459 Cr₹444 Cr₹372 Cr
     Other Interest ₹9,233 Cr₹9,072 Cr₹11,600 Cr₹10,826 Cr₹9,175 Cr
PBDT ₹20,475 Cr₹17,346 Cr₹15,140 Cr₹15,893 Cr₹15,364 Cr
Depreciation ₹3,502 Cr₹2,948 Cr₹2,904 Cr₹2,462 Cr₹1,923 Cr
Profit Before Taxation & Exceptional Items ₹16,973 Cr₹14,398 Cr₹12,236 Cr₹13,431 Cr₹13,441 Cr
Exceptional Income / Expenses ₹136 Cr₹97 Cr₹-3,556 Cr-₹295 Cr
Profit Before Tax ₹17,109 Cr₹14,495 Cr₹8,680 Cr₹13,431 Cr₹13,735 Cr
Provision for Tax ₹4,484 Cr₹4,204 Cr₹4,011 Cr₹3,263 Cr₹4,067 Cr
     Current Income Tax ₹5,055 Cr₹4,499 Cr₹3,806 Cr₹3,646 Cr₹4,143 Cr
     Deferred Tax ₹-571 Cr₹-295 Cr₹87 Cr₹-301 Cr₹-336 Cr
     Other taxes --₹118 Cr₹-81 Cr₹260 Cr
Profit After Tax ₹12,625 Cr₹10,291 Cr₹4,669 Cr₹10,168 Cr₹9,668 Cr
Extra items --₹8,238 Cr₹655 Cr₹569 Cr
Minority Interest ₹-2,060 Cr₹-1,750 Cr₹-1,338 Cr₹-1,345 Cr₹-1,311 Cr
Share of Associate ₹-94 Cr₹128 Cr₹14 Cr₹72 Cr₹-21 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹10,471 Cr₹8,669 Cr₹11,583 Cr₹9,549 Cr₹8,905 Cr
Adjustments to PAT -----
Profit Balance B/F ₹67,140 Cr₹60,956 Cr₹52,732 Cr₹48,097 Cr₹39,840 Cr
Appropriations ₹77,611 Cr₹69,625 Cr₹64,315 Cr₹57,646 Cr₹48,745 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3,091 Cr₹2,458 Cr₹3,359 Cr₹3,511 Cr₹568 Cr
Equity Dividend % ₹1,200.00₹1,100.00₹1,800.00₹900.00₹900.00
Earnings Per Share ₹74.50₹61.70₹82.47₹68.02₹63.48
Adjusted EPS ₹74.50₹61.70₹82.47₹68.02₹63.48

Compare Income Statement of peers of LARSEN & TOUBRO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LARSEN & TOUBRO ₹522,400.5 Cr 3.6% 4.8% 21.6% Stock Analytics
RAIL VIKAS NIGAM ₹92,011.9 Cr -0.5% -6.3% 166.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹88,537.0 Cr 1.5% 4.8% 39.6% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹34,078.1 Cr 5.2% 5.5% 48.3% Stock Analytics
KEC INTERNATIONAL ₹33,292.3 Cr 18.8% 24.9% 90.1% Stock Analytics
IRCON INTERNATIONAL ₹20,743.1 Cr 3.9% 0.2% 32% Stock Analytics


LARSEN & TOUBRO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LARSEN & TOUBRO

3.6%

4.8%

21.6%

SENSEX

0.9%

2%

21%


You may also like the below Video Courses