Home > Income Statement > LANCOR HOLDINGS

LANCOR HOLDINGS
Income Statement

COMMUNITY POLL
for LANCOR HOLDINGS
Please provide your vote to see the results

LANCOR HOLDINGS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹115 Cr₹103 Cr₹52 Cr₹58 Cr₹92 Cr
     Revenue from property development ₹113 Cr₹102 Cr₹50 Cr₹55 Cr₹82 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹2.14 Cr₹1.69 Cr₹1.74 Cr₹3.38 Cr₹10 Cr
Less: Excise Duty -----
Operating Income (Net) ₹115 Cr₹103 Cr₹52 Cr₹58 Cr₹92 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹60 Cr₹-25 Cr₹-13 Cr₹-0.51 Cr
Cost of Construction and Development ₹63 Cr₹21 Cr₹52 Cr₹33 Cr₹46 Cr
     Opening Raw Materials ₹7.53 Cr₹7.61 Cr₹48 Cr₹7.80 Cr₹7.92 Cr
     Cost of Land & Construction Materials ₹12 Cr₹2.14 Cr₹0.51 Cr₹0.12 Cr₹1.48 Cr
     Closing Stock ₹6.01 Cr₹7.53 Cr₹7.61 Cr₹48 Cr₹7.80 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹50 Cr₹19 Cr₹11 Cr₹73 Cr₹45 Cr
Power & Fuel Cost ₹0.21 Cr₹0.11 Cr₹0.08 Cr₹0.14 Cr₹0.15 Cr
     Electricity & Power ₹0.21 Cr₹0.11 Cr₹0.08 Cr₹0.14 Cr₹0.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.19 Cr₹6.02 Cr₹5.13 Cr₹6.98 Cr₹6.20 Cr
     Salaries, Wages & Bonus ₹5.72 Cr₹5.46 Cr₹4.69 Cr₹6.41 Cr₹5.58 Cr
     Contributions to EPF & Pension Funds ₹0.22 Cr₹0.16 Cr₹0.17 Cr₹0.30 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.33 Cr₹0.14 Cr₹0.16 Cr₹0.19 Cr
     Other Employees Cost ₹0.12 Cr₹0.07 Cr₹0.14 Cr₹0.11 Cr₹0.11 Cr
Operating Expenses ₹2.14 Cr₹2.25 Cr₹2.18 Cr₹3.60 Cr₹3.59 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.08 Cr₹2.22 Cr₹2.15 Cr₹3.57 Cr₹3.47 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.12 Cr
General and Administration Expenses ₹4.73 Cr₹3.64 Cr₹2.14 Cr₹3.25 Cr₹3.50 Cr
     Rent , Rates & Taxes ₹0.93 Cr₹0.97 Cr₹0.54 Cr₹0.99 Cr₹1.35 Cr
     Insurance ₹0.11 Cr₹0.13 Cr₹0.17 Cr₹0.13 Cr₹0.17 Cr
     Printing and stationery ₹0.11 Cr₹0.11 Cr₹0.07 Cr₹0.11 Cr₹0.08 Cr
     Professional and legal fees ₹2.91 Cr₹1.76 Cr₹1.01 Cr₹1.33 Cr₹1.47 Cr
     Other Administration ₹0.67 Cr₹0.67 Cr₹0.36 Cr₹0.69 Cr₹0.43 Cr
Selling and Distribution Expenses ₹4.78 Cr₹3.60 Cr₹2.26 Cr₹4.13 Cr₹4.72 Cr
     Advertisement & Sales Promotion ₹4.75 Cr₹3.37 Cr₹2.19 Cr₹3.98 Cr₹4.08 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.03 Cr₹0.23 Cr₹0.07 Cr₹0.15 Cr₹0.64 Cr
Miscellaneous Expenses ₹0.54 Cr₹0.42 Cr₹0.65 Cr₹0.62 Cr₹0.29 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.01 Cr₹0.33 Cr₹0.11 Cr₹0.03 Cr
     Provision for doubtful debts ₹0.00 Cr₹0.00 Cr₹0.16 Cr₹0.05 Cr-
     Losson disposal of fixed assets(net) --₹0.00 Cr-₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.05 Cr---
     Other Miscellaneous Expenses ₹0.53 Cr₹0.36 Cr₹0.16 Cr₹0.46 Cr₹0.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹93 Cr₹97 Cr₹39 Cr₹39 Cr₹64 Cr
Operating Profit (Excl OI) ₹22 Cr₹6.05 Cr₹13 Cr₹19 Cr₹28 Cr
Other Income ₹1.06 Cr₹0.48 Cr₹0.79 Cr₹3.08 Cr₹1.43 Cr
     Interest Received ₹0.17 Cr₹0.16 Cr₹0.13 Cr₹0.35 Cr₹0.14 Cr
     Dividend Received --₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.47 Cr₹0.02 Cr₹0.08 Cr₹0.59 Cr₹0.70 Cr
     Foreign Exchange Gains -----
     Others ₹0.43 Cr₹0.30 Cr₹0.57 Cr₹2.13 Cr₹0.58 Cr
Operating Profit ₹23 Cr₹6.53 Cr₹14 Cr₹22 Cr₹29 Cr
Interest ₹20 Cr₹26 Cr₹28 Cr₹27 Cr₹22 Cr
     InterestonDebenture / Bonds ₹6.79 Cr₹1.27 Cr---
     Interest on Term Loan ₹9.23 Cr₹18 Cr₹21 Cr₹25 Cr₹21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.63 Cr₹0.22 Cr₹0.20 Cr₹0.06 Cr₹1.09 Cr
     Other Interest ₹3.29 Cr₹6.33 Cr₹6.75 Cr₹1.93 Cr₹0.17 Cr
PBDT ₹3.05 Cr₹-19 Cr₹-14 Cr₹-5.05 Cr₹7.02 Cr
Depreciation ₹2.11 Cr₹1.67 Cr₹1.45 Cr₹1.62 Cr₹1.90 Cr
Profit Before Taxation & Exceptional Items ₹0.94 Cr₹-21 Cr₹-15 Cr₹-6.66 Cr₹5.13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.94 Cr₹-21 Cr₹-15 Cr₹-6.66 Cr₹5.13 Cr
Provision for Tax ₹1.28 Cr₹-3.72 Cr₹-3.65 Cr₹-0.90 Cr₹2.28 Cr
     Current Income Tax ----₹1.20 Cr
     Deferred Tax ₹1.29 Cr₹-3.75 Cr₹-3.49 Cr₹-0.99 Cr₹1.15 Cr
     Other taxes ₹1.28 Cr₹-3.72 Cr₹-3.65 Cr₹-0.90 Cr₹-0.07 Cr
Profit After Tax ₹-0.34 Cr₹-17 Cr₹-12 Cr₹-5.76 Cr₹2.85 Cr
Extra items -----
Minority Interest ----₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-0.34 Cr₹-17 Cr₹-12 Cr₹-5.76 Cr₹2.86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹93 Cr₹110 Cr₹121 Cr₹128 Cr₹126 Cr
Appropriations ₹92 Cr₹93 Cr₹110 Cr₹122 Cr₹129 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹92 Cr₹93 Cr₹110 Cr₹122 Cr₹129 Cr
Equity Dividend % ----₹10.00
Earnings Per Share ₹-0.08₹-4.20₹-2.86₹-1.42₹0.70
Adjusted EPS ₹-0.08₹-4.20₹-2.86₹-1.42₹0.70

Compare Income Statement of peers of LANCOR HOLDINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LANCOR HOLDINGS ₹372.7 Cr -1.8% -11.5% 157.2% Stock Analytics
DLF ₹221,231.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹124,477.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,915.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,935.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹53,118.6 Cr 9.9% 9.5% 68% Stock Analytics


LANCOR HOLDINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LANCOR HOLDINGS

-1.8%

-11.5%

157.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses