LAKSHMI ELECTRICAL CONTROL SYSTEMS
|
LAKSHMI ELECTRICAL CONTROL SYSTEMS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹212 Cr | ₹338 Cr | ₹361 Cr | ₹256 Cr | ₹132 Cr |
| Sales | ₹212 Cr | ₹338 Cr | ₹360 Cr | ₹255 Cr | ₹132 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.29 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.36 Cr | ₹0.20 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.18 Cr | ₹0.30 Cr | ₹0.49 Cr | ₹0.29 Cr | ₹0.11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹212 Cr | ₹338 Cr | ₹361 Cr | ₹256 Cr | ₹132 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.29 Cr | ₹-0.38 Cr | ₹1.09 Cr | ₹0.46 Cr | ₹-2.20 Cr |
| Raw Material Consumed | ₹164 Cr | ₹273 Cr | ₹289 Cr | ₹202 Cr | ₹104 Cr |
| Opening Raw Materials | ₹22 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹163 Cr | ₹272 Cr | ₹292 Cr | ₹203 Cr | ₹112 Cr |
| Closing Raw Materials | ₹20 Cr | ₹22 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.17 Cr | ₹1.07 Cr | ₹0.98 Cr | ₹0.69 Cr | ₹0.54 Cr |
| Electricity & Power | ₹1.17 Cr | ₹1.07 Cr | ₹0.98 Cr | ₹0.69 Cr | ₹0.54 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹28 Cr | ₹29 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr |
| Salaries, Wages & Bonus | ₹25 Cr | ₹25 Cr | ₹23 Cr | ₹19 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹1.18 Cr | ₹1.14 Cr | ₹1.05 Cr | ₹0.82 Cr | ₹0.71 Cr |
| Workmen and Staff Welfare Expenses | ₹1.71 Cr | ₹1.75 Cr | ₹1.40 Cr | ₹1.37 Cr | ₹0.79 Cr |
| Other Employees Cost | ₹0.33 Cr | ₹0.35 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.24 Cr |
| Other Manufacturing Expenses | ₹6.54 Cr | ₹9.98 Cr | ₹8.60 Cr | ₹6.59 Cr | ₹5.49 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.10 Cr | ₹5.96 Cr | ₹3.39 Cr | ₹2.69 Cr | ₹2.32 Cr |
| Packing Material Consumed | ₹0.68 Cr | ₹0.92 Cr | ₹0.95 Cr | ₹0.73 Cr | ₹0.34 Cr |
| Other Mfg Exp | ₹2.76 Cr | ₹3.10 Cr | ₹4.26 Cr | ₹3.17 Cr | ₹2.83 Cr |
| General and Administration Expenses | ₹5.69 Cr | ₹6.40 Cr | ₹4.66 Cr | ₹2.44 Cr | ₹1.93 Cr |
| Rent , Rates & Taxes | ₹0.27 Cr | ₹0.31 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.19 Cr |
| Insurance | ₹0.21 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.25 Cr | ₹0.17 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.84 Cr | ₹3.81 Cr | ₹2.35 Cr | ₹1.28 Cr | ₹1.09 Cr |
| Traveling and conveyance | ₹1.95 Cr | ₹1.72 Cr | ₹1.55 Cr | ₹0.34 Cr | ₹0.20 Cr |
| Other Administration | ₹0.42 Cr | ₹0.37 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.29 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.01 Cr | ₹3.20 Cr | ₹3.31 Cr | ₹2.11 Cr | ₹1.55 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹-0.01 Cr | ₹-0.05 Cr | ₹0.17 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.01 Cr | ₹3.25 Cr | ₹3.14 Cr | ₹2.11 Cr | ₹1.55 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹207 Cr | ₹322 Cr | ₹334 Cr | ₹236 Cr | ₹128 Cr |
| Operating Profit (Excl OI) | ₹4.83 Cr | ₹16 Cr | ₹27 Cr | ₹20 Cr | ₹3.97 Cr |
| Other Income | ₹5.54 Cr | ₹6.82 Cr | ₹3.06 Cr | ₹3.00 Cr | ₹3.49 Cr |
| Interest Received | ₹0.95 Cr | ₹0.65 Cr | ₹0.57 Cr | ₹0.62 Cr | ₹0.32 Cr |
| Dividend Received | ₹0.67 Cr | ₹0.88 Cr | ₹0.36 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Profit on sale of Fixed Assets | - | ₹1.48 Cr | ₹0.00 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.29 Cr | ₹0.31 Cr | ₹0.26 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Others | ₹3.63 Cr | ₹3.50 Cr | ₹1.87 Cr | ₹2.18 Cr | ₹3.00 Cr |
| Operating Profit | ₹10 Cr | ₹23 Cr | ₹30 Cr | ₹23 Cr | ₹7.47 Cr |
| Interest | ₹0.53 Cr | ₹0.53 Cr | ₹0.54 Cr | ₹0.43 Cr | ₹0.09 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.53 Cr | ₹0.53 Cr | ₹0.54 Cr | ₹0.43 Cr | ₹0.09 Cr |
| PBDT | ₹9.84 Cr | ₹22 Cr | ₹30 Cr | ₹23 Cr | ₹7.38 Cr |
| Depreciation | ₹3.65 Cr | ₹3.13 Cr | ₹2.46 Cr | ₹2.21 Cr | ₹2.20 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.19 Cr | ₹19 Cr | ₹27 Cr | ₹21 Cr | ₹5.18 Cr |
| Exceptional Income / Expenses | ₹-0.44 Cr | ₹-0.14 Cr | - | - | ₹-2.57 Cr |
| Profit Before Tax | ₹5.75 Cr | ₹19 Cr | ₹27 Cr | ₹21 Cr | ₹2.61 Cr |
| Provision for Tax | ₹2.28 Cr | ₹4.96 Cr | ₹7.27 Cr | ₹5.16 Cr | ₹-0.45 Cr |
| Current Income Tax | ₹0.99 Cr | ₹4.25 Cr | ₹6.97 Cr | ₹4.40 Cr | ₹0.43 Cr |
| Deferred Tax | ₹1.26 Cr | ₹0.68 Cr | ₹0.30 Cr | ₹0.74 Cr | ₹-0.88 Cr |
| Other taxes | ₹0.03 Cr | ₹0.03 Cr | - | ₹0.03 Cr | - |
| Profit After Tax | ₹3.47 Cr | ₹14 Cr | ₹20 Cr | ₹15 Cr | ₹3.06 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹92 Cr | ₹84 Cr | ₹68 Cr | ₹53 Cr | ₹50 Cr |
| Appropriations | ₹96 Cr | ₹98 Cr | ₹87 Cr | ₹69 Cr | ₹53 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.55 Cr | ₹5.29 Cr | ₹3.69 Cr | ₹0.99 Cr | ₹0.11 Cr |
| Equity Dividend % | ₹40.00 | ₹150.00 | ₹220.00 | ₹150.00 | ₹35.00 |
| Earnings Per Share | ₹14.13 | ₹56.79 | ₹81.07 | ₹63.01 | ₹12.44 |
| Adjusted EPS | ₹14.13 | ₹56.79 | ₹81.07 | ₹63.01 | ₹12.44 |
Compare Income Statement of peers of LAKSHMI ELECTRICAL CONTROL SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LAKSHMI ELECTRICAL CONTROL SYSTEMS | ₹186.7 Cr | -6.3% | -13.9% | -41.8% | Stock Analytics | |
| SIEMENS | ₹113,024.0 Cr | 4.3% | 3.8% | -52.3% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹111,802.0 Cr | -3% | -2.5% | 4.3% | Stock Analytics | |
| ABB INDIA | ₹107,876.0 Cr | 3.7% | -1.7% | -23.9% | Stock Analytics | |
| HAVELLS INDIA | ₹90,387.7 Cr | -1.4% | -2.5% | -11% | Stock Analytics | |
| SUZLON ENERGY | ₹75,565.4 Cr | -1.6% | 6.7% | -0.4% | Stock Analytics | |
LAKSHMI ELECTRICAL CONTROL SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LAKSHMI ELECTRICAL CONTROL SYSTEMS | -6.3% |
-13.9% |
-41.8% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses