LA TIM METAL & INDUSTRIES
|
LA TIM METAL & INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹257 Cr | ₹348 Cr | ₹272 Cr | ₹89 Cr | ₹45 Cr |
| Sales | ₹256 Cr | ₹348 Cr | ₹272 Cr | ₹89 Cr | ₹45 Cr |
| Job Work/ Contract Receipts | ₹0.55 Cr | ₹0.32 Cr | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹257 Cr | ₹348 Cr | ₹272 Cr | ₹89 Cr | ₹45 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹16 Cr | ₹-14 Cr | ₹37 Cr | ₹-20 Cr | ₹-1.04 Cr |
| Raw Material Consumed | ₹225 Cr | ₹334 Cr | ₹223 Cr | ₹102 Cr | ₹39 Cr |
| Opening Raw Materials | ₹5.36 Cr | ₹7.64 Cr | - | - | - |
| Purchases Raw Materials | ₹193 Cr | ₹209 Cr | - | - | - |
| Closing Raw Materials | ₹14 Cr | ₹5.36 Cr | - | - | - |
| Other Direct Purchases / Brought in cost | ₹40 Cr | ₹123 Cr | ₹223 Cr | ₹102 Cr | ₹39 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.86 Cr | ₹2.82 Cr | ₹1.89 Cr | ₹0.06 Cr | - |
| Electricity & Power | ₹2.86 Cr | ₹2.82 Cr | ₹1.89 Cr | ₹0.06 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.51 Cr | ₹3.99 Cr | ₹4.02 Cr | ₹0.52 Cr | ₹0.16 Cr |
| Salaries, Wages & Bonus | ₹3.37 Cr | ₹3.81 Cr | ₹3.92 Cr | ₹0.52 Cr | ₹0.16 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.14 Cr | ₹0.18 Cr | ₹0.10 Cr | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹2.55 Cr | ₹2.80 Cr | ₹1.90 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹1.75 Cr | ₹2.10 Cr | ₹1.36 Cr | - | - |
| Other Mfg Exp | ₹0.81 Cr | ₹0.70 Cr | ₹0.54 Cr | - | - |
| General and Administration Expenses | ₹1.59 Cr | ₹1.87 Cr | ₹1.34 Cr | ₹0.28 Cr | ₹0.43 Cr |
| Rent , Rates & Taxes | ₹0.00 Cr | ₹0.09 Cr | ₹0.02 Cr | - | ₹0.00 Cr |
| Insurance | ₹0.14 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Printing and stationery | ₹0.08 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Professional and legal fees | ₹0.49 Cr | ₹0.75 Cr | ₹0.71 Cr | ₹0.23 Cr | ₹0.25 Cr |
| Traveling and conveyance | ₹0.32 Cr | ₹0.19 Cr | ₹0.04 Cr | - | - |
| Other Administration | ₹0.55 Cr | ₹0.65 Cr | ₹0.43 Cr | ₹0.04 Cr | ₹0.18 Cr |
| Selling and Distribution Expenses | ₹3.81 Cr | ₹2.33 Cr | ₹2.39 Cr | ₹0.35 Cr | ₹0.13 Cr |
| Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.28 Cr | ₹0.51 Cr | ₹0.19 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹0.56 Cr | ₹0.64 Cr | ₹0.54 Cr | ₹0.17 Cr | ₹0.12 Cr |
| Freight and Forwarding | ₹1.08 Cr | ₹0.95 Cr | ₹1.18 Cr | - | - |
| Handling and Clearing Charges | ₹0.12 Cr | ₹0.42 Cr | ₹0.17 Cr | - | - |
| Other Selling Expenses | ₹1.89 Cr | ₹0.03 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.57 Cr | ₹0.61 Cr | ₹1.05 Cr | ₹0.58 Cr | ₹0.02 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.32 Cr | ₹0.45 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.57 Cr | ₹0.61 Cr | ₹0.74 Cr | ₹0.13 Cr | ₹0.02 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹255 Cr | ₹334 Cr | ₹272 Cr | ₹84 Cr | ₹38 Cr |
| Operating Profit (Excl OI) | ₹1.20 Cr | ₹14 Cr | ₹-0.67 Cr | ₹5.64 Cr | ₹6.78 Cr |
| Other Income | ₹4.80 Cr | ₹2.74 Cr | ₹1.71 Cr | ₹0.45 Cr | ₹0.45 Cr |
| Interest Received | ₹0.16 Cr | ₹0.15 Cr | ₹0.12 Cr | - | - |
| Dividend Received | - | ₹0.01 Cr | ₹0.02 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.00 Cr | - | - |
| Profits on sale of Investments | ₹0.01 Cr | ₹0.20 Cr | ₹0.11 Cr | - | - |
| Provision Written Back | - | - | ₹0.05 Cr | - | - |
| Foreign Exchange Gains | ₹1.36 Cr | ₹1.22 Cr | - | ₹0.22 Cr | ₹0.42 Cr |
| Others | ₹3.25 Cr | ₹1.16 Cr | ₹1.40 Cr | ₹0.24 Cr | ₹0.03 Cr |
| Operating Profit | ₹6.00 Cr | ₹17 Cr | ₹1.03 Cr | ₹6.09 Cr | ₹7.23 Cr |
| Interest | ₹5.16 Cr | ₹6.64 Cr | ₹5.98 Cr | ₹0.38 Cr | ₹0.07 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.59 Cr | ₹5.96 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.23 Cr | ₹0.33 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other Interest | ₹0.34 Cr | ₹0.35 Cr | ₹5.96 Cr | ₹0.38 Cr | ₹0.07 Cr |
| PBDT | ₹0.84 Cr | ₹10 Cr | ₹-4.95 Cr | ₹5.71 Cr | ₹7.16 Cr |
| Depreciation | ₹2.73 Cr | ₹2.64 Cr | ₹2.44 Cr | ₹0.17 Cr | ₹0.22 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1.89 Cr | ₹7.85 Cr | ₹-7.38 Cr | ₹5.54 Cr | ₹6.94 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-1.89 Cr | ₹7.85 Cr | ₹-7.38 Cr | ₹5.54 Cr | ₹6.94 Cr |
| Provision for Tax | ₹-1.03 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹1.40 Cr | ₹1.01 Cr |
| Current Income Tax | - | - | - | ₹1.43 Cr | ₹1.01 Cr |
| Deferred Tax | ₹-1.03 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹-0.04 Cr | ₹0.01 Cr |
| Other taxes | - | - | ₹-0.05 Cr | - | - |
| Profit After Tax | ₹-0.86 Cr | ₹7.65 Cr | ₹-7.50 Cr | ₹4.15 Cr | ₹5.93 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹15 Cr | ₹6.92 Cr | ₹14 Cr | ₹1.17 Cr | ₹-4.76 Cr |
| Appropriations | ₹14 Cr | ₹15 Cr | ₹6.92 Cr | ₹5.31 Cr | ₹1.17 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹0.44 Cr | - |
| Equity Dividend % | - | - | - | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹-0.07 | ₹0.69 | ₹-0.85 | ₹4.70 | ₹6.71 |
| Adjusted EPS | ₹-0.07 | ₹0.69 | ₹-0.68 | ₹0.37 | ₹0.54 |
Compare Income Statement of peers of LA TIM METAL & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LA TIM METAL & INDUSTRIES | ₹149.1 Cr | 8.9% | -8.2% | -24% | Stock Analytics | |
| JSW STEEL | ₹285,446.0 Cr | -0.1% | -0.1% | 15.3% | Stock Analytics | |
| TATA STEEL | ₹208,599.0 Cr | -0.9% | -5.7% | 13.8% | Stock Analytics | |
| JINDAL STAINLESS | ₹62,346.7 Cr | 0.2% | 3.6% | 4.5% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹54,750.1 Cr | -1.9% | -3.9% | 7.6% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,141.6 Cr | 2% | -0.8% | 14% | Stock Analytics | |
LA TIM METAL & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LA TIM METAL & INDUSTRIES | 8.9% |
-8.2% |
-24% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses