KUANTUM PAPERS
|
KUANTUM PAPERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,107 Cr | ₹1,211 Cr | ₹1,310 Cr | ₹830 Cr | ₹404 Cr |
| Sales | ₹1,100 Cr | ₹1,206 Cr | ₹1,302 Cr | ₹826 Cr | ₹402 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.28 Cr | ₹5.10 Cr | ₹7.11 Cr | ₹4.54 Cr | ₹1.55 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,107 Cr | ₹1,211 Cr | ₹1,310 Cr | ₹830 Cr | ₹404 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.14 Cr | ₹-2.73 Cr | ₹0.51 Cr | ₹0.91 Cr | ₹7.98 Cr |
| Raw Material Consumed | ₹324 Cr | ₹329 Cr | ₹373 Cr | ₹278 Cr | ₹124 Cr |
| Opening Raw Materials | ₹46 Cr | ₹31 Cr | ₹43 Cr | ₹18 Cr | ₹30 Cr |
| Purchases Raw Materials | ₹336 Cr | ₹344 Cr | ₹353 Cr | ₹297 Cr | ₹109 Cr |
| Closing Raw Materials | ₹58 Cr | ₹46 Cr | ₹31 Cr | ₹43 Cr | ₹18 Cr |
| Other Direct Purchases / Brought in cost | - | ₹0.01 Cr | ₹7.07 Cr | ₹5.84 Cr | ₹1.94 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹144 Cr | ₹168 Cr | ₹210 Cr | ₹150 Cr | ₹80 Cr |
| Electricity & Power | ₹134 Cr | ₹156 Cr | ₹209 Cr | ₹150 Cr | ₹80 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹9.54 Cr | ₹12 Cr | ₹1.88 Cr | - | - |
| Employee Cost | ₹81 Cr | ₹80 Cr | ₹69 Cr | ₹60 Cr | ₹56 Cr |
| Salaries, Wages & Bonus | ₹72 Cr | ₹72 Cr | ₹62 Cr | ₹54 Cr | ₹51 Cr |
| Contributions to EPF & Pension Funds | ₹7.59 Cr | ₹6.84 Cr | ₹6.04 Cr | ₹5.36 Cr | ₹5.10 Cr |
| Workmen and Staff Welfare Expenses | ₹1.02 Cr | ₹1.05 Cr | ₹0.91 Cr | ₹0.53 Cr | ₹0.33 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹276 Cr | ₹258 Cr | ₹251 Cr | ₹193 Cr | ₹89 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹17 Cr | ₹12 Cr | ₹9.23 Cr | ₹7.65 Cr | ₹4.35 Cr |
| Packing Material Consumed | ₹33 Cr | ₹31 Cr | ₹33 Cr | ₹28 Cr | ₹14 Cr |
| Other Mfg Exp | ₹226 Cr | ₹214 Cr | ₹209 Cr | ₹157 Cr | ₹71 Cr |
| General and Administration Expenses | ₹11 Cr | ₹9.14 Cr | ₹9.32 Cr | ₹8.28 Cr | ₹4.83 Cr |
| Rent , Rates & Taxes | ₹0.89 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹0.65 Cr | ₹0.47 Cr |
| Insurance | ₹3.99 Cr | ₹4.30 Cr | ₹3.72 Cr | ₹3.20 Cr | ₹2.32 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.23 Cr | ₹3.91 Cr | ₹4.79 Cr | ₹4.23 Cr | ₹1.85 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.28 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Selling and Distribution Expenses | ₹1.38 Cr | ₹1.83 Cr | ₹2.37 Cr | ₹2.54 Cr | ₹1.77 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹1.38 Cr | ₹1.83 Cr | ₹2.37 Cr | ₹2.54 Cr | ₹1.77 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹25 Cr | ₹36 Cr | ₹15 Cr | ₹18 Cr | ₹10 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹3.36 Cr | ₹17 Cr | ₹0.09 Cr | ₹0.18 Cr | - |
| Losson foreign exchange fluctuations | ₹0.10 Cr | ₹0.77 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹18 Cr | ₹10 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹864 Cr | ₹878 Cr | ₹930 Cr | ₹710 Cr | ₹374 Cr |
| Operating Profit (Excl OI) | ₹243 Cr | ₹334 Cr | ₹380 Cr | ₹120 Cr | ₹30 Cr |
| Other Income | ₹6.09 Cr | ₹5.64 Cr | ₹3.60 Cr | ₹3.85 Cr | ₹10 Cr |
| Interest Received | ₹0.84 Cr | ₹1.02 Cr | ₹1.47 Cr | ₹1.23 Cr | ₹1.10 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.74 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹3.67 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.51 Cr | ₹4.61 Cr | ₹2.12 Cr | ₹2.51 Cr | ₹5.25 Cr |
| Operating Profit | ₹250 Cr | ₹339 Cr | ₹383 Cr | ₹124 Cr | ₹40 Cr |
| Interest | ₹40 Cr | ₹44 Cr | ₹71 Cr | ₹70 Cr | ₹28 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹38 Cr | ₹39 Cr | ₹66 Cr | ₹66 Cr | ₹26 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.63 Cr | ₹2.96 Cr | ₹2.33 Cr | ₹4.07 Cr | ₹1.78 Cr |
| Other Interest | - | ₹1.74 Cr | ₹3.00 Cr | - | - |
| PBDT | ₹209 Cr | ₹296 Cr | ₹312 Cr | ₹54 Cr | ₹12 Cr |
| Depreciation | ₹54 Cr | ₹48 Cr | ₹45 Cr | ₹46 Cr | ₹35 Cr |
| Profit Before Taxation & Exceptional Items | ₹155 Cr | ₹248 Cr | ₹266 Cr | ₹7.70 Cr | ₹-23 Cr |
| Exceptional Income / Expenses | - | - | ₹-63 Cr | - | ₹-8.58 Cr |
| Profit Before Tax | ₹155 Cr | ₹248 Cr | ₹203 Cr | ₹7.70 Cr | ₹-32 Cr |
| Provision for Tax | ₹40 Cr | ₹64 Cr | ₹67 Cr | ₹-5.72 Cr | ₹-19 Cr |
| Current Income Tax | ₹26 Cr | ₹55 Cr | ₹15 Cr | ₹1.28 Cr | - |
| Deferred Tax | ₹14 Cr | ₹8.85 Cr | ₹53 Cr | ₹-7.43 Cr | ₹-19 Cr |
| Other taxes | ₹0.28 Cr | ₹0.32 Cr | ₹-1.29 Cr | ₹0.43 Cr | - |
| Profit After Tax | ₹115 Cr | ₹184 Cr | ₹136 Cr | ₹13 Cr | ₹-13 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,059 Cr | ₹932 Cr | ₹795 Cr | ₹782 Cr | ₹796 Cr |
| Appropriations | ₹1,174 Cr | ₹1,115 Cr | ₹931 Cr | ₹795 Cr | ₹784 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹26 Cr | ₹27 Cr | ₹-0.19 Cr | ₹0.20 Cr | ₹1.74 Cr |
| Equity Dividend % | ₹300.00 | ₹300.00 | ₹300.00 | - | - |
| Earnings Per Share | ₹13.20 | ₹21.07 | ₹15.60 | ₹1.54 | ₹-1.46 |
| Adjusted EPS | ₹13.20 | ₹21.07 | ₹15.60 | ₹1.54 | ₹-1.46 |
Compare Income Statement of peers of KUANTUM PAPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KUANTUM PAPERS | ₹938.9 Cr | 0.1% | -3.8% | -18.7% | Stock Analytics | |
| JK PAPER | ₹6,786.3 Cr | -0.3% | 3.8% | -13.7% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹3,022.7 Cr | -0.1% | -4.5% | -22.4% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,586.5 Cr | -0.1% | -3.7% | -17.8% | Stock Analytics | |
| ANDHRA PAPER | ₹1,539.9 Cr | -0.3% | -2.6% | -21.5% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹1,123.3 Cr | -1.7% | -6.4% | 5.7% | Stock Analytics | |
KUANTUM PAPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KUANTUM PAPERS | 0.1% |
-3.8% |
-18.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses