Home > Income Statement > KSE

KSE
Income Statement

KSE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KSE
Please provide your vote to see the results

KSE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,650 Cr₹1,683 Cr₹1,610 Cr₹1,670 Cr₹1,543 Cr
     Sales ₹1,650 Cr₹1,683 Cr₹1,610 Cr₹1,670 Cr₹1,543 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,650 Cr₹1,683 Cr₹1,610 Cr₹1,670 Cr₹1,543 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.23 Cr₹-5.41 Cr₹-0.54 Cr₹-13 Cr₹11 Cr
Raw Material Consumed ₹1,351 Cr₹1,497 Cr₹1,453 Cr₹1,499 Cr₹1,242 Cr
     Opening Raw Materials ₹113 Cr₹85 Cr₹120 Cr₹146 Cr₹43 Cr
     Purchases Raw Materials ₹1,204 Cr₹1,390 Cr₹1,311 Cr₹1,368 Cr₹1,278 Cr
     Closing Raw Materials ₹75 Cr₹113 Cr₹85 Cr₹120 Cr₹146 Cr
     Other Direct Purchases / Brought in cost ₹109 Cr₹135 Cr₹106 Cr₹105 Cr₹66 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹19 Cr₹20 Cr₹18 Cr₹17 Cr
     Electricity & Power ₹23 Cr₹19 Cr₹20 Cr₹18 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹67 Cr₹62 Cr₹58 Cr₹55 Cr₹53 Cr
     Salaries, Wages & Bonus ₹56 Cr₹52 Cr₹48 Cr₹46 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹4.54 Cr₹4.03 Cr₹3.87 Cr₹3.90 Cr₹3.50 Cr
     Workmen and Staff Welfare Expenses ₹4.97 Cr₹4.20 Cr₹4.96 Cr₹3.93 Cr₹3.16 Cr
     Other Employees Cost ₹1.40 Cr₹1.21 Cr₹1.64 Cr₹1.04 Cr₹1.07 Cr
Other Manufacturing Expenses ₹64 Cr₹64 Cr₹66 Cr₹86 Cr₹72 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹24 Cr₹23 Cr₹35 Cr₹29 Cr
     Repairs and Maintenance ₹4.75 Cr₹4.19 Cr₹4.20 Cr₹5.64 Cr₹3.54 Cr
     Packing Material Consumed ₹22 Cr₹22 Cr₹25 Cr₹30 Cr₹26 Cr
     Other Mfg Exp ₹17 Cr₹14 Cr₹14 Cr₹16 Cr₹14 Cr
General and Administration Expenses ₹11 Cr₹9.49 Cr₹10 Cr₹7.55 Cr₹6.34 Cr
     Rent , Rates & Taxes ₹3.29 Cr₹2.76 Cr₹2.57 Cr₹2.58 Cr₹2.14 Cr
     Insurance ₹1.39 Cr₹1.30 Cr₹1.42 Cr₹1.23 Cr₹1.02 Cr
     Printing and stationery ₹0.17 Cr₹0.19 Cr₹0.16 Cr₹0.14 Cr₹0.14 Cr
     Professional and legal fees ₹1.14 Cr₹1.49 Cr₹1.63 Cr₹0.84 Cr₹0.75 Cr
     Traveling and conveyance ₹1.38 Cr₹1.14 Cr₹0.99 Cr₹0.78 Cr₹0.41 Cr
     Other Administration ₹3.86 Cr₹2.62 Cr₹3.30 Cr₹1.98 Cr₹1.89 Cr
Selling and Distribution Expenses ₹7.44 Cr₹4.38 Cr₹5.65 Cr₹4.36 Cr₹2.22 Cr
     Advertisement & Sales Promotion ₹7.35 Cr₹4.36 Cr₹5.64 Cr₹4.36 Cr₹2.21 Cr
     Sales Commissions & Incentives ₹0.09 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.23 Cr₹1.67 Cr₹1.74 Cr₹1.29 Cr₹1.01 Cr
     Bad debts /advances written off ---₹0.04 Cr-
     Provision for doubtful debts ₹0.02 Cr₹0.57 Cr₹0.30 Cr₹0.00 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.01 Cr---₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.20 Cr₹1.10 Cr₹1.44 Cr₹1.24 Cr₹0.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,529 Cr₹1,651 Cr₹1,613 Cr₹1,659 Cr₹1,404 Cr
Operating Profit (Excl OI) ₹120 Cr₹32 Cr₹-3.21 Cr₹11 Cr₹139 Cr
Other Income ₹8.07 Cr₹3.98 Cr₹5.52 Cr₹5.99 Cr₹8.31 Cr
     Interest Received ₹0.61 Cr₹0.63 Cr₹0.42 Cr₹0.35 Cr₹0.59 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.48 Cr₹0.00 Cr₹0.04 Cr₹0.07 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.14 Cr₹0.02 Cr₹0.32 Cr₹0.01 Cr₹0.00 Cr
     Foreign Exchange Gains ---₹0.00 Cr-
     Others ₹6.84 Cr₹3.32 Cr₹4.74 Cr₹5.56 Cr₹7.72 Cr
Operating Profit ₹128 Cr₹36 Cr₹2.31 Cr₹17 Cr₹147 Cr
Interest ₹2.46 Cr₹2.91 Cr₹2.13 Cr₹1.99 Cr₹1.69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹2.42 Cr₹2.16 Cr₹1.94 Cr₹1.70 Cr₹1.40 Cr
     Bank Charges etc ₹0.04 Cr₹0.10 Cr₹0.05 Cr₹0.10 Cr₹0.21 Cr
     Other Interest ₹0.00 Cr₹0.66 Cr₹0.14 Cr₹0.20 Cr₹0.07 Cr
PBDT ₹126 Cr₹33 Cr₹0.18 Cr₹15 Cr₹145 Cr
Depreciation ₹5.62 Cr₹4.74 Cr₹4.36 Cr₹3.02 Cr₹2.42 Cr
Profit Before Taxation & Exceptional Items ₹120 Cr₹28 Cr₹-4.17 Cr₹12 Cr₹143 Cr
Exceptional Income / Expenses ₹2.51 Cr₹-4.10 Cr₹1.19 Cr₹-2.85 Cr₹6.68 Cr
Profit Before Tax ₹123 Cr₹24 Cr₹-2.99 Cr₹9.28 Cr₹150 Cr
Provision for Tax ₹31 Cr₹6.63 Cr₹-0.61 Cr₹2.71 Cr₹37 Cr
     Current Income Tax ₹31 Cr₹7.08 Cr-₹3.30 Cr₹37 Cr
     Deferred Tax ₹0.44 Cr₹-0.43 Cr₹-0.25 Cr₹-0.59 Cr₹0.66 Cr
     Other taxes ₹-0.03 Cr₹-0.02 Cr₹-0.36 Cr-₹-0.40 Cr
Profit After Tax ₹91 Cr₹18 Cr₹-2.38 Cr₹6.57 Cr₹113 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹61 Cr₹57 Cr₹66 Cr₹86 Cr₹40 Cr
Appropriations ₹153 Cr₹74 Cr₹63 Cr₹92 Cr₹153 Cr
     General Reserves -₹6.40 Cr--₹55 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.80 Cr₹6.82 Cr₹6.35 Cr₹27 Cr₹7.08 Cr
Equity Dividend % ₹800.00₹300.00₹200.00₹200.00₹1,000.00
Earnings Per Share ₹285.34₹55.03₹-7.44₹20.54₹352.91
Adjusted EPS ₹285.34₹55.03₹-7.44₹20.54₹352.91

Compare Income Statement of peers of KSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KSE ₹831.2 Cr -3.7% 5.1% 7.6% Stock Analytics
NESTLE INDIA ₹245,195.0 Cr -0.9% 10.3% 12.6% Stock Analytics
VARUN BEVERAGES ₹158,852.0 Cr 2.2% 5.9% -19.6% Stock Analytics
BRITANNIA INDUSTRIES ₹140,679.0 Cr -1.3% -2.5% 2.3% Stock Analytics
MARICO ₹93,496.8 Cr -0.4% 3.4% 13.9% Stock Analytics
JUBILANT FOODWORKS ₹39,478.5 Cr 0.4% -3.2% 4.9% Stock Analytics


KSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KSE

-3.7%

5.1%

7.6%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses