Home > Income Statement > KRYSTAL INTEGRATED SERVICES

KRYSTAL INTEGRATED SERVICES
Income Statement

KRYSTAL INTEGRATED SERVICES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KRYSTAL INTEGRATED SERVICES
Please provide your vote to see the results

KRYSTAL INTEGRATED SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,213 Cr₹1,027 Cr₹708 Cr₹553 Cr₹471 Cr
     Sales ₹16 Cr----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,197 Cr₹1,027 Cr₹708 Cr₹553 Cr₹471 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹1,213 Cr₹1,027 Cr₹708 Cr₹553 Cr₹471 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹136 Cr₹162 Cr₹32 Cr--
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹136 Cr₹162 Cr₹32 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹4.91 Cr₹1.70 Cr₹1.52 Cr₹1.15 Cr₹1.41 Cr
     Electricity & Power ₹4.91 Cr₹1.70 Cr₹1.52 Cr₹1.15 Cr₹1.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹943 Cr₹761 Cr₹592 Cr₹471 Cr₹400 Cr
     Salaries, Wages & Bonus ₹851 Cr₹680 Cr₹527 Cr₹421 Cr₹359 Cr
     Contributions to EPF & Pension Funds ₹92 Cr₹80 Cr₹65 Cr₹50 Cr₹40 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.69 Cr₹0.31 Cr₹0.32 Cr₹0.42 Cr
     Other Employees Cost -----
Operating Expenses ₹3.61 Cr₹2.32 Cr₹2.22 Cr₹27 Cr₹21 Cr
     Sub-contracted / Out sourced services ---₹0.00 Cr₹0.00 Cr
     Processing Charges -----
     Repairs and Maintenance ₹2.64 Cr₹1.92 Cr₹1.79 Cr₹1.37 Cr₹0.91 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.97 Cr₹0.41 Cr₹0.43 Cr₹25 Cr₹21 Cr
General and Administration Expenses ₹34 Cr₹27 Cr₹14 Cr₹7.50 Cr₹7.91 Cr
     Rent , Rates & Taxes ₹6.97 Cr₹5.95 Cr₹2.98 Cr₹0.59 Cr₹0.76 Cr
     Insurance ₹1.73 Cr₹1.17 Cr₹1.06 Cr₹0.51 Cr₹1.54 Cr
     Printing and stationery ₹0.86 Cr₹0.36 Cr₹0.34 Cr₹0.20 Cr₹0.19 Cr
     Professional and legal fees ₹6.29 Cr₹5.84 Cr₹4.43 Cr₹3.50 Cr₹2.99 Cr
     Traveling and conveyance ₹4.69 Cr₹3.20 Cr₹2.85 Cr₹1.04 Cr₹0.82 Cr
     Other Administration ₹13 Cr₹10 Cr₹2.25 Cr₹1.66 Cr₹1.63 Cr
Selling and Distribution Expenses ₹17 Cr₹5.04 Cr₹4.56 Cr₹4.38 Cr₹3.62 Cr
     Advertisement & Sales Promotion ₹9.92 Cr₹0.39 Cr₹0.19 Cr₹1.39 Cr₹0.11 Cr
     Sales Commissions & Incentives ₹0.19 Cr----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.04 Cr₹4.65 Cr₹4.37 Cr₹2.99 Cr₹3.51 Cr
Miscellaneous Expenses ₹2.76 Cr₹2.90 Cr₹3.11 Cr₹2.33 Cr₹16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.12 Cr₹0.35 Cr₹9.93 Cr
     Losson disposal of fixed assets(net) ----₹0.34 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.76 Cr₹2.90 Cr₹2.99 Cr₹1.98 Cr₹6.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,141 Cr₹962 Cr₹650 Cr₹513 Cr₹451 Cr
Operating Profit (Excl OI) ₹72 Cr₹65 Cr₹58 Cr₹39 Cr₹21 Cr
Other Income ₹23 Cr₹12 Cr₹3.33 Cr₹2.18 Cr₹3.02 Cr
     Interest Received ₹16 Cr₹6.63 Cr₹2.03 Cr₹1.61 Cr₹1.88 Cr
     Dividend Received -₹0.06 Cr---
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.16 Cr-₹0.01 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹6.54 Cr₹5.44 Cr₹1.15 Cr₹0.56 Cr₹1.06 Cr
     Foreign Exchange Gains ₹0.01 Cr----
     Others ₹0.57 Cr₹0.07 Cr₹0.15 Cr₹0.01 Cr₹0.06 Cr
Operating Profit ₹95 Cr₹77 Cr₹61 Cr₹41 Cr₹24 Cr
Interest ₹10 Cr₹12 Cr₹18 Cr₹10 Cr₹9.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.80 Cr₹1.70 Cr₹1.58 Cr₹0.22 Cr₹1.38 Cr
     Other Interest ₹8.60 Cr₹11 Cr₹16 Cr₹9.86 Cr₹8.17 Cr
PBDT ₹84 Cr₹65 Cr₹44 Cr₹31 Cr₹14 Cr
Depreciation ₹8.64 Cr₹7.15 Cr₹4.66 Cr₹4.30 Cr₹4.69 Cr
Profit Before Taxation & Exceptional Items ₹76 Cr₹58 Cr₹39 Cr₹27 Cr₹9.42 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹76 Cr₹58 Cr₹39 Cr₹27 Cr₹9.42 Cr
Provision for Tax ₹13 Cr₹8.53 Cr₹5.25 Cr₹6.27 Cr₹-0.26 Cr
     Current Income Tax ₹13 Cr₹5.84 Cr₹7.22 Cr₹4.47 Cr₹2.23 Cr
     Deferred Tax ₹-0.01 Cr₹2.96 Cr₹-1.98 Cr₹1.81 Cr₹-2.49 Cr
     Other taxes ₹0.69 Cr₹-0.27 Cr---
Profit After Tax ₹62 Cr₹49 Cr₹34 Cr₹21 Cr₹9.68 Cr
Extra items --₹4.64 Cr₹5.32 Cr₹6.97 Cr
Minority Interest --₹-12 Cr--
Share of Associate ₹0.18 Cr₹0.04 Cr₹0.03 Cr₹0.12 Cr₹0.18 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹63 Cr₹49 Cr₹27 Cr₹26 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹198 Cr₹154 Cr₹155 Cr₹129 Cr₹112 Cr
Appropriations ₹260 Cr₹203 Cr₹182 Cr₹155 Cr₹129 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.71 Cr₹5.76 Cr₹28 Cr--
Equity Dividend % ₹15.00₹15.00---
Earnings Per Share ₹44.74₹35.12₹46.67₹45.60₹29.20
Adjusted EPS ₹44.74₹35.12₹23.34₹22.80₹14.60

Compare Income Statement of peers of KRYSTAL INTEGRATED SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRYSTAL INTEGRATED SERVICES ₹868.4 Cr -2.8% 19.8% -4.8% Stock Analytics
SYNGENE INTERNATIONAL ₹25,270.3 Cr -0% -2.8% -23.5% Stock Analytics
SAGILITY INDIA ₹25,045.1 Cr 6.7% 6.2% 4.8% Stock Analytics
LATENT VIEW ANALYTICS ₹8,986.8 Cr -1.6% -10.6% -2% Stock Analytics
JUST DIAL ₹6,110.5 Cr 0.6% 1.3% -20% Stock Analytics
AWFIS SPACE SOLUTIONS ₹3,213.6 Cr -5.1% -12.9% -33.7% Stock Analytics


KRYSTAL INTEGRATED SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRYSTAL INTEGRATED SERVICES

-2.8%

19.8%

-4.8%

SENSEX

-0.7%

-1.9%

8%


You may also like the below Video Courses