KRONOX LAB SCIENCES
|
KRONOX LAB SCIENCES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹90 Cr | ₹96 Cr | ₹82 Cr | ₹62 Cr |
Sales | ₹90 Cr | ₹95 Cr | ₹82 Cr | ₹62 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹0.36 Cr | ₹0.40 Cr | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹90 Cr | ₹96 Cr | ₹82 Cr | ₹62 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹0.96 Cr | ₹-3.13 Cr | ₹-0.58 Cr | ₹0.05 Cr |
Raw Material Consumed | ₹45 Cr | ₹58 Cr | ₹48 Cr | ₹34 Cr |
Opening Raw Materials | ₹2.43 Cr | ₹3.88 Cr | ₹2.50 Cr | ₹2.06 Cr |
Purchases Raw Materials | ₹46 Cr | ₹57 Cr | ₹49 Cr | ₹35 Cr |
Closing Raw Materials | ₹3.47 Cr | ₹2.43 Cr | ₹3.88 Cr | ₹2.50 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.59 Cr | ₹0.54 Cr | ₹0.48 Cr | ₹0.41 Cr |
Electricity & Power | ₹0.59 Cr | ₹0.54 Cr | ₹0.48 Cr | ₹0.41 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹2.50 Cr | ₹1.93 Cr | ₹1.65 Cr | ₹1.49 Cr |
Salaries, Wages & Bonus | ₹1.84 Cr | ₹1.42 Cr | ₹1.24 Cr | ₹1.19 Cr |
Contributions to EPF & Pension Funds | ₹0.21 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.08 Cr |
Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr |
Other Employees Cost | ₹0.27 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.14 Cr |
Other Manufacturing Expenses | ₹5.57 Cr | ₹4.65 Cr | ₹3.57 Cr | ₹3.86 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹3.01 Cr | ₹2.52 Cr | ₹2.06 Cr | ₹1.97 Cr |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹2.55 Cr | ₹2.13 Cr | ₹1.51 Cr | ₹1.89 Cr |
General and Administration Expenses | ₹5.13 Cr | ₹6.53 Cr | ₹4.97 Cr | ₹5.06 Cr |
Rent , Rates & Taxes | ₹0.04 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.06 Cr |
Insurance | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.26 Cr | ₹0.40 Cr | ₹0.11 Cr | ₹0.41 Cr |
Traveling and conveyance | - | - | - | - |
Other Administration | ₹4.75 Cr | ₹5.96 Cr | ₹4.68 Cr | ₹4.53 Cr |
Selling and Distribution Expenses | ₹1.54 Cr | ₹4.49 Cr | ₹4.24 Cr | ₹2.22 Cr |
Advertisement & Sales Promotion | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹1.54 Cr | ₹4.49 Cr | ₹4.24 Cr | ₹2.22 Cr |
Miscellaneous Expenses | ₹0.36 Cr | ₹0.86 Cr | ₹0.25 Cr | ₹0.21 Cr |
Bad debts /advances written off | - | ₹0.28 Cr | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.36 Cr | ₹0.59 Cr | ₹0.25 Cr | ₹0.21 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹62 Cr | ₹74 Cr | ₹63 Cr | ₹48 Cr |
Operating Profit (Excl OI) | ₹28 Cr | ₹22 Cr | ₹20 Cr | ₹15 Cr |
Other Income | ₹1.58 Cr | ₹1.92 Cr | ₹1.09 Cr | ₹0.78 Cr |
Interest Received | ₹1.02 Cr | ₹0.43 Cr | ₹0.32 Cr | ₹0.28 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.00 Cr | - | - | - |
Foreign Exchange Gains | ₹0.22 Cr | ₹0.95 Cr | ₹0.32 Cr | ₹0.10 Cr |
Others | ₹0.35 Cr | ₹0.54 Cr | ₹0.43 Cr | ₹0.38 Cr |
Operating Profit | ₹30 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr |
Interest | - | ₹0.09 Cr | ₹0.41 Cr | ₹0.38 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | ₹0.05 Cr | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | - | - | - | - |
Other Interest | - | ₹0.04 Cr | ₹0.41 Cr | ₹0.38 Cr |
PBDT | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹15 Cr |
Depreciation | ₹1.29 Cr | ₹1.50 Cr | ₹2.03 Cr | ₹1.98 Cr |
Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹22 Cr | ₹18 Cr | ₹13 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹29 Cr | ₹22 Cr | ₹18 Cr | ₹13 Cr |
Provision for Tax | ₹7.26 Cr | ₹5.64 Cr | ₹4.73 Cr | ₹3.49 Cr |
Current Income Tax | ₹7.35 Cr | ₹5.72 Cr | ₹4.79 Cr | ₹3.55 Cr |
Deferred Tax | ₹-0.09 Cr | ₹-0.08 Cr | ₹-0.06 Cr | ₹-0.06 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹9.73 Cr |
Extra items | - | - | - | - |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹5.58 Cr | ₹40 Cr | ₹27 Cr | ₹23 Cr |
Appropriations | ₹27 Cr | ₹57 Cr | ₹40 Cr | ₹32 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | - | ₹51 Cr | - | ₹5.87 Cr |
Equity Dividend % | ₹5.00 | - | - | - |
Earnings Per Share | ₹5.75 | ₹4.42 | ₹565.44 | ₹403.73 |
Adjusted EPS | ₹5.75 | ₹4.42 | ₹3.49 | ₹2.49 |
Compare Income Statement of peers of KRONOX LAB SCIENCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KRONOX LAB SCIENCES | ₹624.0 Cr | -3.8% | 23% | NA | Stock Analytics | |
PIDILITE INDUSTRIES | ₹155,092.0 Cr | -1% | 3.2% | 2.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹149,696.0 Cr | 1.5% | 26.2% | 72.6% | Stock Analytics | |
SRF | ₹92,558.6 Cr | 7.7% | 5.9% | 36.9% | Stock Analytics | |
GODREJ INDUSTRIES | ₹45,670.3 Cr | 13.3% | 22.4% | 50.1% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,195.2 Cr | 2.3% | -7.2% | 19.2% | Stock Analytics |
KRONOX LAB SCIENCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KRONOX LAB SCIENCES | -3.8% |
23% |
|
SENSEX | 0.9% |
1.8% |
11.1% |
You may also like the below Video Courses