KRITIKA WIRES
|
KRITIKA WIRES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹282 Cr | ₹244 Cr | ₹135 Cr | ₹171 Cr | ₹274 Cr |
Sales | ₹276 Cr | ₹240 Cr | ₹135 Cr | ₹171 Cr | ₹274 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6.61 Cr | ₹4.14 Cr | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹282 Cr | ₹244 Cr | ₹135 Cr | ₹171 Cr | ₹274 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.43 Cr | ₹-0.06 Cr | ₹3.07 Cr | ₹0.07 Cr | ₹-3.54 Cr |
Raw Material Consumed | ₹259 Cr | ₹218 Cr | ₹113 Cr | ₹139 Cr | ₹223 Cr |
Opening Raw Materials | ₹28 Cr | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹14 Cr |
Purchases Raw Materials | ₹259 Cr | ₹226 Cr | ₹116 Cr | ₹146 Cr | ₹219 Cr |
Closing Raw Materials | ₹28 Cr | ₹28 Cr | ₹20 Cr | ₹17 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.32 Cr | ₹3.41 Cr | ₹3.25 Cr | ₹5.60 Cr | ₹6.59 Cr |
Electricity & Power | ₹3.32 Cr | ₹3.41 Cr | ₹3.25 Cr | ₹5.60 Cr | ₹6.59 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.67 Cr | ₹4.09 Cr | ₹3.81 Cr | ₹6.05 Cr | ₹6.20 Cr |
Salaries, Wages & Bonus | ₹3.25 Cr | ₹3.71 Cr | ₹3.49 Cr | ₹5.40 Cr | ₹5.77 Cr |
Contributions to EPF & Pension Funds | ₹0.41 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.26 Cr |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.20 Cr | ₹0.06 Cr |
Other Employees Cost | - | - | - | ₹0.18 Cr | ₹0.11 Cr |
Other Manufacturing Expenses | ₹4.17 Cr | ₹4.87 Cr | ₹4.30 Cr | ₹9.20 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹0.15 Cr | ₹0.86 Cr |
Repairs and Maintenance | ₹0.74 Cr | ₹0.62 Cr | ₹0.82 Cr | ₹1.50 Cr | ₹2.18 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.42 Cr | ₹4.25 Cr | ₹3.48 Cr | ₹7.55 Cr | ₹13 Cr |
General and Administration Expenses | ₹2.10 Cr | ₹1.98 Cr | ₹1.70 Cr | ₹2.14 Cr | ₹1.98 Cr |
Rent , Rates & Taxes | ₹0.30 Cr | ₹0.56 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹0.36 Cr |
Insurance | ₹0.71 Cr | ₹0.57 Cr | ₹0.43 Cr | ₹0.59 Cr | ₹0.38 Cr |
Printing and stationery | - | - | - | ₹0.04 Cr | ₹0.05 Cr |
Professional and legal fees | ₹0.46 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.31 Cr | ₹0.33 Cr |
Traveling and conveyance | - | - | - | ₹0.14 Cr | ₹0.26 Cr |
Other Administration | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.66 Cr | ₹0.62 Cr |
Selling and Distribution Expenses | ₹2.02 Cr | ₹2.02 Cr | ₹2.23 Cr | ₹4.01 Cr | ₹6.86 Cr |
Handling and Clearing Charges | ₹0.22 Cr | ₹0.15 Cr | ₹0.08 Cr | - | - |
Other Selling Expenses | - | - | ₹0.36 Cr | ₹0.49 Cr | ₹0.15 Cr |
Miscellaneous Expenses | ₹2.55 Cr | ₹1.63 Cr | ₹0.91 Cr | ₹0.54 Cr | ₹0.22 Cr |
Bad debts /advances written off | - | - | - | ₹0.30 Cr | ₹0.01 Cr |
Provision for doubtful debts | - | ₹0.13 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹1.07 Cr | - | - | ₹0.07 Cr | - |
Losson sale of non-trade current investments | - | - | ₹0.03 Cr | - | - |
Other Miscellaneous Expenses | ₹1.48 Cr | ₹1.51 Cr | ₹0.88 Cr | ₹0.17 Cr | ₹0.21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹274 Cr | ₹236 Cr | ₹132 Cr | ₹167 Cr | ₹257 Cr |
Operating Profit (Excl OI) | ₹8.72 Cr | ₹7.88 Cr | ₹2.67 Cr | ₹4.36 Cr | ₹17 Cr |
Other Income | ₹4.46 Cr | ₹2.71 Cr | ₹3.90 Cr | ₹6.40 Cr | ₹4.28 Cr |
Interest Received | ₹1.80 Cr | ₹0.72 Cr | ₹0.17 Cr | ₹1.70 Cr | ₹1.31 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.41 Cr | - | - |
Profits on sale of Investments | - | - | ₹0.08 Cr | ₹0.14 Cr | - |
Provision Written Back | - | - | - | ₹0.53 Cr | - |
Foreign Exchange Gains | - | ₹0.04 Cr | ₹0.29 Cr | - | ₹0.16 Cr |
Others | ₹2.66 Cr | ₹1.94 Cr | ₹2.95 Cr | ₹4.03 Cr | ₹2.82 Cr |
Operating Profit | ₹13 Cr | ₹11 Cr | ₹6.57 Cr | ₹11 Cr | ₹22 Cr |
Interest | ₹3.17 Cr | ₹2.78 Cr | ₹3.02 Cr | ₹5.76 Cr | ₹8.06 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.43 Cr | ₹0.42 Cr | ₹0.00 Cr | ₹0.27 Cr | ₹1.33 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.83 Cr | ₹0.73 Cr | ₹1.11 Cr | ₹2.58 Cr | ₹3.56 Cr |
Other Interest | ₹1.91 Cr | ₹1.63 Cr | ₹1.90 Cr | ₹2.91 Cr | ₹3.18 Cr |
PBDT | ₹10 Cr | ₹7.81 Cr | ₹3.56 Cr | ₹5.01 Cr | ₹14 Cr |
Depreciation | ₹2.21 Cr | ₹2.26 Cr | ₹2.55 Cr | ₹3.10 Cr | ₹3.52 Cr |
Profit Before Taxation & Exceptional Items | ₹7.80 Cr | ₹5.55 Cr | ₹1.01 Cr | ₹1.91 Cr | ₹10 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹7.80 Cr | ₹5.55 Cr | ₹1.01 Cr | ₹1.91 Cr | ₹10 Cr |
Provision for Tax | ₹1.81 Cr | ₹1.52 Cr | ₹0.23 Cr | ₹0.40 Cr | ₹3.29 Cr |
Current Income Tax | ₹2.00 Cr | ₹1.63 Cr | ₹0.34 Cr | ₹0.73 Cr | ₹3.74 Cr |
Deferred Tax | ₹-0.18 Cr | ₹-0.11 Cr | ₹-0.11 Cr | ₹-0.33 Cr | ₹-0.45 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹5.99 Cr | ₹4.03 Cr | ₹0.78 Cr | ₹1.50 Cr | ₹6.75 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5.99 Cr | ₹4.03 Cr | ₹0.78 Cr | ₹1.50 Cr | ₹6.75 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹27 Cr | ₹22 Cr | ₹22 Cr | ₹20 Cr | ₹13 Cr |
Appropriations | ₹33 Cr | ₹26 Cr | ₹22 Cr | ₹22 Cr | ₹20 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.91 Cr | ₹-0.12 Cr | ₹-0.04 Cr | - | - |
Equity Dividend % | - | ₹5.00 | - | - | - |
Earnings Per Share | ₹0.67 | ₹2.27 | ₹0.44 | ₹0.85 | ₹3.80 |
Adjusted EPS | ₹0.67 | ₹0.45 | ₹0.09 | ₹0.17 | ₹0.76 |
Compare Income Statement of peers of KRITIKA WIRES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KRITIKA WIRES | ₹561.9 Cr | -7.4% | 1.2% | 563.4% | Stock Analytics | |
JSW STEEL | ₹215,934.0 Cr | 2.5% | 0.1% | 24.2% | Stock Analytics | |
TATA STEEL | ₹206,601.0 Cr | 2.5% | 4.7% | 44.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹68,029.8 Cr | 6.6% | 2% | 49.4% | Stock Analytics | |
JINDAL STAINLESS | ₹60,748.9 Cr | 6.6% | 10.6% | 138.1% | Stock Analytics | |
APL APOLLO TUBES | ₹43,889.1 Cr | -3.6% | 2.8% | 26.5% | Stock Analytics |
KRITIKA WIRES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KRITIKA WIRES | -7.4% |
1.2% |
563.4% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses