KRITI NUTRIENTS
|
KRITI NUTRIENTS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹734 Cr | ₹684 Cr | ₹797 Cr | ₹753 Cr | ₹690 Cr |
Sales | ₹733 Cr | ₹683 Cr | ₹796 Cr | ₹751 Cr | ₹686 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.93 Cr | ₹0.97 Cr | ₹0.51 Cr | ₹1.87 Cr | ₹4.31 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹734 Cr | ₹684 Cr | ₹797 Cr | ₹753 Cr | ₹690 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹4.90 Cr | ₹0.52 Cr | ₹6.08 Cr | ₹-2.37 Cr | ₹-8.49 Cr |
Raw Material Consumed | ₹627 Cr | ₹573 Cr | ₹710 Cr | ₹682 Cr | ₹620 Cr |
Opening Raw Materials | ₹23 Cr | ₹38 Cr | ₹18 Cr | ₹6.88 Cr | ₹12 Cr |
Purchases Raw Materials | ₹596 Cr | ₹541 Cr | ₹716 Cr | ₹685 Cr | ₹610 Cr |
Closing Raw Materials | ₹18 Cr | ₹23 Cr | ₹38 Cr | ₹18 Cr | ₹6.88 Cr |
Other Direct Purchases / Brought in cost | ₹27 Cr | ₹16 Cr | ₹14 Cr | ₹8.09 Cr | ₹5.17 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr |
Electricity & Power | ₹4.73 Cr | ₹4.83 Cr | ₹5.13 Cr | ₹5.45 Cr | ₹6.26 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | ₹5.26 Cr | ₹5.14 Cr | ₹7.14 Cr | ₹5.84 Cr | ₹6.61 Cr |
Other power & fuel | ₹0.40 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.58 Cr |
Employee Cost | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹9.91 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹9.93 Cr | ₹8.75 Cr |
Contributions to EPF & Pension Funds | ₹1.05 Cr | ₹0.94 Cr | ₹0.88 Cr | ₹0.84 Cr | ₹0.78 Cr |
Workmen and Staff Welfare Expenses | ₹0.31 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.28 Cr | ₹0.38 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹9.80 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.82 Cr | ₹0.74 Cr | ₹0.58 Cr | ₹0.74 Cr | ₹0.64 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.98 Cr | ₹9.41 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
General and Administration Expenses | ₹8.85 Cr | ₹8.90 Cr | ₹5.63 Cr | ₹4.92 Cr | ₹3.85 Cr |
Rent , Rates & Taxes | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.10 Cr |
Insurance | ₹0.56 Cr | ₹0.47 Cr | ₹0.56 Cr | ₹0.65 Cr | ₹0.62 Cr |
Printing and stationery | ₹0.48 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.19 Cr |
Professional and legal fees | ₹1.39 Cr | ₹0.99 Cr | ₹1.34 Cr | ₹1.96 Cr | ₹0.92 Cr |
Traveling and conveyance | ₹1.69 Cr | ₹1.37 Cr | ₹1.13 Cr | ₹0.79 Cr | ₹0.83 Cr |
Other Administration | ₹4.67 Cr | ₹5.93 Cr | ₹2.45 Cr | ₹1.28 Cr | ₹1.19 Cr |
Selling and Distribution Expenses | ₹8.08 Cr | ₹4.13 Cr | ₹8.40 Cr | ₹13 Cr | ₹14 Cr |
Advertisement & Sales Promotion | ₹3.23 Cr | ₹2.07 Cr | ₹1.85 Cr | ₹1.98 Cr | ₹1.78 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.60 Cr | ₹0.95 Cr | ₹2.02 Cr | ₹3.08 Cr | ₹1.71 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.26 Cr | ₹1.11 Cr | ₹4.54 Cr | ₹8.05 Cr | ₹11 Cr |
Miscellaneous Expenses | ₹1.53 Cr | ₹1.73 Cr | ₹1.04 Cr | ₹1.21 Cr | ₹1.85 Cr |
Bad debts /advances written off | ₹0.04 Cr | ₹0.05 Cr | - | ₹0.12 Cr | - |
Provision for doubtful debts | ₹0.25 Cr | ₹0.49 Cr | ₹0.03 Cr | - | ₹0.09 Cr |
Losson disposal of fixed assets(net) | - | ₹0.15 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.61 Cr |
Losson sale of non-trade current investments | - | - | - | ₹0.05 Cr | - |
Other Miscellaneous Expenses | ₹1.24 Cr | ₹1.04 Cr | ₹1.01 Cr | ₹1.04 Cr | ₹1.15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹686 Cr | ₹622 Cr | ₹766 Cr | ₹734 Cr | ₹668 Cr |
Operating Profit (Excl OI) | ₹48 Cr | ₹62 Cr | ₹31 Cr | ₹19 Cr | ₹22 Cr |
Other Income | ₹7.76 Cr | ₹4.45 Cr | ₹4.44 Cr | ₹3.35 Cr | ₹2.45 Cr |
Interest Received | ₹5.31 Cr | ₹2.91 Cr | ₹1.90 Cr | ₹1.33 Cr | ₹1.62 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.13 Cr | - | ₹0.03 Cr | - |
Foreign Exchange Gains | ₹1.19 Cr | ₹1.06 Cr | ₹1.63 Cr | ₹1.92 Cr | ₹0.51 Cr |
Others | ₹1.27 Cr | ₹0.34 Cr | ₹0.91 Cr | ₹0.08 Cr | ₹0.33 Cr |
Operating Profit | ₹56 Cr | ₹67 Cr | ₹36 Cr | ₹23 Cr | ₹25 Cr |
Interest | ₹0.57 Cr | ₹1.39 Cr | ₹3.53 Cr | ₹2.11 Cr | ₹0.94 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.22 Cr | ₹0.31 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.38 Cr |
Other Interest | ₹0.35 Cr | ₹1.09 Cr | ₹3.07 Cr | ₹1.72 Cr | ₹0.56 Cr |
PBDT | ₹55 Cr | ₹65 Cr | ₹32 Cr | ₹21 Cr | ₹24 Cr |
Depreciation | ₹5.44 Cr | ₹4.69 Cr | ₹4.16 Cr | ₹3.73 Cr | ₹3.42 Cr |
Profit Before Taxation & Exceptional Items | ₹50 Cr | ₹61 Cr | ₹28 Cr | ₹17 Cr | ₹20 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹50 Cr | ₹61 Cr | ₹28 Cr | ₹17 Cr | ₹20 Cr |
Provision for Tax | ₹13 Cr | ₹15 Cr | ₹7.13 Cr | ₹4.53 Cr | ₹5.23 Cr |
Current Income Tax | ₹13 Cr | ₹16 Cr | ₹7.16 Cr | ₹4.55 Cr | ₹5.39 Cr |
Deferred Tax | ₹-0.03 Cr | ₹-0.27 Cr | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.17 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹37 Cr | ₹45 Cr | ₹21 Cr | ₹12 Cr | ₹15 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹147 Cr | ₹108 Cr | ₹90 Cr | ₹80 Cr | ₹67 Cr |
Appropriations | ₹184 Cr | ₹153 Cr | ₹111 Cr | ₹92 Cr | ₹82 Cr |
General Reserves | ₹4.00 Cr | ₹5.00 Cr | ₹2.00 Cr | ₹1.25 Cr | ₹1.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.50 Cr | ₹1.25 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
Equity Dividend % | ₹30.00 | ₹30.00 | ₹25.00 | ₹18.00 | ₹18.00 |
Earnings Per Share | ₹7.39 | ₹9.04 | ₹4.15 | ₹2.46 | ₹3.01 |
Adjusted EPS | ₹7.39 | ₹9.04 | ₹4.15 | ₹2.46 | ₹3.01 |
Compare Income Statement of peers of KRITI NUTRIENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KRITI NUTRIENTS | ₹544.8 Cr | -0.4% | -4.6% | -2.7% | Stock Analytics | |
PATANJALI FOODS | ₹68,927.0 Cr | 0.1% | 16.8% | 10.9% | Stock Analytics | |
ADANI WILMAR | ₹34,727.4 Cr | -3.4% | 3.2% | -23.1% | Stock Analytics | |
GOKUL AGRO RESOURCES | ₹4,551.0 Cr | -1.7% | 5.4% | 71% | Stock Analytics | |
AGRO TECH FOODS | ₹3,128.8 Cr | -9% | -5.1% | -14% | Stock Analytics | |
CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹1,217.4 Cr | -2.7% | -4.9% | 948.1% | Stock Analytics |
KRITI NUTRIENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KRITI NUTRIENTS | -0.4% |
-4.6% |
-2.7% |
SENSEX | -1.5% |
-2.5% |
0.2% |
You may also like the below Video Courses