KRITI NUTRIENTS
|
KRITI NUTRIENTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹734 Cr | ₹684 Cr | ₹797 Cr | ₹753 Cr | ₹690 Cr |
| Sales | ₹733 Cr | ₹683 Cr | ₹796 Cr | ₹751 Cr | ₹686 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.93 Cr | ₹0.97 Cr | ₹0.51 Cr | ₹1.87 Cr | ₹4.31 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹734 Cr | ₹684 Cr | ₹797 Cr | ₹753 Cr | ₹690 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.90 Cr | ₹0.52 Cr | ₹6.08 Cr | ₹-2.37 Cr | ₹-8.49 Cr |
| Raw Material Consumed | ₹627 Cr | ₹573 Cr | ₹710 Cr | ₹682 Cr | ₹620 Cr |
| Opening Raw Materials | ₹23 Cr | ₹38 Cr | ₹18 Cr | ₹6.88 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹596 Cr | ₹541 Cr | ₹716 Cr | ₹685 Cr | ₹610 Cr |
| Closing Raw Materials | ₹18 Cr | ₹23 Cr | ₹38 Cr | ₹18 Cr | ₹6.88 Cr |
| Other Direct Purchases / Brought in cost | ₹27 Cr | ₹16 Cr | ₹14 Cr | ₹8.09 Cr | ₹5.17 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹10 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr |
| Electricity & Power | ₹4.73 Cr | ₹4.83 Cr | ₹5.13 Cr | ₹5.45 Cr | ₹6.26 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | ₹5.26 Cr | ₹5.14 Cr | ₹7.14 Cr | ₹5.84 Cr | ₹6.61 Cr |
| Other power & fuel | ₹0.40 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.58 Cr |
| Employee Cost | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹9.91 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹9.93 Cr | ₹8.75 Cr |
| Contributions to EPF & Pension Funds | ₹1.05 Cr | ₹0.94 Cr | ₹0.88 Cr | ₹0.84 Cr | ₹0.78 Cr |
| Workmen and Staff Welfare Expenses | ₹0.31 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.28 Cr | ₹0.38 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹9.80 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.82 Cr | ₹0.74 Cr | ₹0.58 Cr | ₹0.74 Cr | ₹0.64 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹8.98 Cr | ₹9.41 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
| General and Administration Expenses | ₹8.85 Cr | ₹8.90 Cr | ₹5.63 Cr | ₹4.92 Cr | ₹3.85 Cr |
| Rent , Rates & Taxes | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Insurance | ₹0.56 Cr | ₹0.47 Cr | ₹0.56 Cr | ₹0.65 Cr | ₹0.62 Cr |
| Printing and stationery | ₹0.48 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.19 Cr |
| Professional and legal fees | ₹1.39 Cr | ₹0.99 Cr | ₹1.34 Cr | ₹1.96 Cr | ₹0.92 Cr |
| Traveling and conveyance | ₹1.69 Cr | ₹1.37 Cr | ₹1.13 Cr | ₹0.79 Cr | ₹0.83 Cr |
| Other Administration | ₹4.67 Cr | ₹5.93 Cr | ₹2.45 Cr | ₹1.28 Cr | ₹1.19 Cr |
| Selling and Distribution Expenses | ₹8.08 Cr | ₹4.13 Cr | ₹8.40 Cr | ₹13 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | ₹3.23 Cr | ₹2.07 Cr | ₹1.85 Cr | ₹1.98 Cr | ₹1.78 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.60 Cr | ₹0.95 Cr | ₹2.02 Cr | ₹3.08 Cr | ₹1.71 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.26 Cr | ₹1.11 Cr | ₹4.54 Cr | ₹8.05 Cr | ₹11 Cr |
| Miscellaneous Expenses | ₹1.53 Cr | ₹1.73 Cr | ₹1.04 Cr | ₹1.21 Cr | ₹1.85 Cr |
| Bad debts /advances written off | ₹0.04 Cr | ₹0.05 Cr | - | ₹0.12 Cr | - |
| Provision for doubtful debts | ₹0.25 Cr | ₹0.49 Cr | ₹0.03 Cr | - | ₹0.09 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.15 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.61 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹0.05 Cr | - |
| Other Miscellaneous Expenses | ₹1.24 Cr | ₹1.04 Cr | ₹1.01 Cr | ₹1.04 Cr | ₹1.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹686 Cr | ₹622 Cr | ₹766 Cr | ₹734 Cr | ₹668 Cr |
| Operating Profit (Excl OI) | ₹48 Cr | ₹62 Cr | ₹31 Cr | ₹19 Cr | ₹22 Cr |
| Other Income | ₹7.76 Cr | ₹4.45 Cr | ₹4.44 Cr | ₹3.35 Cr | ₹2.45 Cr |
| Interest Received | ₹5.31 Cr | ₹2.91 Cr | ₹1.90 Cr | ₹1.33 Cr | ₹1.62 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.13 Cr | - | ₹0.03 Cr | - |
| Foreign Exchange Gains | ₹1.19 Cr | ₹1.06 Cr | ₹1.63 Cr | ₹1.92 Cr | ₹0.51 Cr |
| Others | ₹1.27 Cr | ₹0.34 Cr | ₹0.91 Cr | ₹0.08 Cr | ₹0.33 Cr |
| Operating Profit | ₹56 Cr | ₹67 Cr | ₹36 Cr | ₹23 Cr | ₹25 Cr |
| Interest | ₹0.57 Cr | ₹1.39 Cr | ₹3.53 Cr | ₹2.11 Cr | ₹0.94 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.22 Cr | ₹0.31 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.38 Cr |
| Other Interest | ₹0.35 Cr | ₹1.09 Cr | ₹3.07 Cr | ₹1.72 Cr | ₹0.56 Cr |
| PBDT | ₹55 Cr | ₹65 Cr | ₹32 Cr | ₹21 Cr | ₹24 Cr |
| Depreciation | ₹5.44 Cr | ₹4.69 Cr | ₹4.16 Cr | ₹3.73 Cr | ₹3.42 Cr |
| Profit Before Taxation & Exceptional Items | ₹50 Cr | ₹61 Cr | ₹28 Cr | ₹17 Cr | ₹20 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹50 Cr | ₹61 Cr | ₹28 Cr | ₹17 Cr | ₹20 Cr |
| Provision for Tax | ₹13 Cr | ₹15 Cr | ₹7.13 Cr | ₹4.53 Cr | ₹5.23 Cr |
| Current Income Tax | ₹13 Cr | ₹16 Cr | ₹7.16 Cr | ₹4.55 Cr | ₹5.39 Cr |
| Deferred Tax | ₹-0.03 Cr | ₹-0.27 Cr | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.17 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹37 Cr | ₹45 Cr | ₹21 Cr | ₹12 Cr | ₹15 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹147 Cr | ₹108 Cr | ₹90 Cr | ₹80 Cr | ₹67 Cr |
| Appropriations | ₹184 Cr | ₹153 Cr | ₹111 Cr | ₹92 Cr | ₹82 Cr |
| General Reserves | ₹4.00 Cr | ₹5.00 Cr | ₹2.00 Cr | ₹1.25 Cr | ₹1.50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.50 Cr | ₹1.25 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Equity Dividend % | ₹30.00 | ₹30.00 | ₹25.00 | ₹18.00 | ₹18.00 |
| Earnings Per Share | ₹7.39 | ₹9.04 | ₹4.15 | ₹2.46 | ₹3.01 |
| Adjusted EPS | ₹7.39 | ₹9.04 | ₹4.15 | ₹2.46 | ₹3.01 |
Compare Income Statement of peers of KRITI NUTRIENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KRITI NUTRIENTS | ₹446.7 Cr | 3.2% | -4.6% | -36.1% | Stock Analytics | |
| PATANJALI FOODS | ₹62,680.7 Cr | -4.8% | -2.3% | -1.6% | Stock Analytics | |
| ADANI WILMAR | ₹36,040.1 Cr | 0.6% | 4.4% | -18.7% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹5,174.4 Cr | 0.3% | -13.4% | 21.1% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹4,971.7 Cr | -18.5% | -24.2% | 647% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,948.1 Cr | 2.3% | -3.4% | -17.3% | Stock Analytics | |
KRITI NUTRIENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KRITI NUTRIENTS | 3.2% |
-4.6% |
-36.1% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses