KRITI NUTRIENTS
|
KRITI NUTRIENTS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹753 Cr | ₹690 Cr | ₹520 Cr | ₹485 Cr | ₹461 Cr |
Sales | ₹751 Cr | ₹686 Cr | ₹515 Cr | ₹478 Cr | ₹453 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.87 Cr | ₹4.31 Cr | ₹5.30 Cr | ₹7.19 Cr | ₹7.58 Cr |
Less: Excise Duty | - | - | - | - | ₹0.36 Cr |
Net Sales | ₹753 Cr | ₹690 Cr | ₹520 Cr | ₹485 Cr | ₹461 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.37 Cr | ₹-8.49 Cr | ₹-0.27 Cr | ₹4.79 Cr | ₹-6.02 Cr |
Raw Material Consumed | ₹682 Cr | ₹620 Cr | ₹449 Cr | ₹404 Cr | ₹390 Cr |
Opening Raw Materials | ₹6.88 Cr | ₹12 Cr | ₹7.69 Cr | ₹10 Cr | ₹20 Cr |
Purchases Raw Materials | ₹685 Cr | ₹610 Cr | ₹447 Cr | ₹396 Cr | ₹375 Cr |
Closing Raw Materials | ₹18 Cr | ₹6.88 Cr | ₹12 Cr | ₹7.69 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | ₹8.09 Cr | ₹5.17 Cr | ₹5.88 Cr | ₹5.59 Cr | ₹5.01 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹12 Cr |
Electricity & Power | ₹5.45 Cr | ₹6.26 Cr | ₹5.17 Cr | ₹5.00 Cr | ₹5.52 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | ₹5.84 Cr | ₹6.61 Cr | ₹5.67 Cr | ₹5.19 Cr | ₹5.99 Cr |
Other power & fuel | ₹0.45 Cr | ₹0.58 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹0.19 Cr |
Employee Cost | ₹11 Cr | ₹9.91 Cr | ₹8.52 Cr | ₹7.55 Cr | ₹6.72 Cr |
Salaries, Wages & Bonus | ₹9.93 Cr | ₹8.75 Cr | ₹7.57 Cr | ₹6.84 Cr | ₹6.07 Cr |
Contributions to EPF & Pension Funds | ₹0.84 Cr | ₹0.78 Cr | ₹0.77 Cr | ₹0.53 Cr | ₹0.49 Cr |
Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.38 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.16 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.74 Cr | ₹0.64 Cr | ₹0.95 Cr | ₹0.78 Cr | ₹0.79 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹11 Cr | ₹12 Cr | ₹9.84 Cr | ₹9.38 Cr | ₹10 Cr |
General and Administration Expenses | ₹4.92 Cr | ₹3.85 Cr | ₹5.42 Cr | ₹4.43 Cr | ₹2.74 Cr |
Rent , Rates & Taxes | ₹0.09 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.40 Cr |
Insurance | ₹0.65 Cr | ₹0.62 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.24 Cr |
Printing and stationery | ₹0.16 Cr | ₹0.19 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.08 Cr |
Professional and legal fees | ₹1.96 Cr | ₹0.92 Cr | ₹1.83 Cr | ₹1.94 Cr | ₹0.35 Cr |
Traveling and conveyance | ₹0.79 Cr | ₹0.83 Cr | ₹1.22 Cr | ₹1.04 Cr | ₹0.72 Cr |
Other Administration | ₹2.07 Cr | ₹2.02 Cr | ₹3.00 Cr | ₹2.00 Cr | ₹1.67 Cr |
Selling and Distribution Expenses | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.05 Cr | ₹11 Cr | ₹7.79 Cr | ₹8.51 Cr | ₹10 Cr |
Miscellaneous Expenses | ₹1.21 Cr | ₹1.85 Cr | ₹0.85 Cr | ₹0.91 Cr | ₹0.42 Cr |
Bad debts /advances written off | ₹0.12 Cr | - | - | ₹0.63 Cr | - |
Provision for doubtful debts | - | ₹0.09 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.21 Cr | - | - |
Losson foreign exchange fluctuations | - | ₹0.61 Cr | - | - | - |
Losson sale of non-trade current investments | ₹0.05 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹1.04 Cr | ₹1.15 Cr | ₹0.58 Cr | ₹0.27 Cr | ₹0.40 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹734 Cr | ₹668 Cr | ₹497 Cr | ₹454 Cr | ₹429 Cr |
Operating Profit (Excl OI) | ₹19 Cr | ₹22 Cr | ₹24 Cr | ₹31 Cr | ₹31 Cr |
Other Income | ₹3.35 Cr | ₹2.45 Cr | ₹3.29 Cr | ₹1.00 Cr | ₹1.63 Cr |
Interest Received | ₹1.33 Cr | ₹1.62 Cr | ₹1.34 Cr | ₹0.27 Cr | ₹0.11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.05 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.03 Cr | - | - | - | - |
Foreign Exchange Gains | ₹1.92 Cr | ₹0.51 Cr | ₹1.94 Cr | ₹0.73 Cr | ₹1.45 Cr |
Others | ₹0.08 Cr | ₹0.33 Cr | ₹0.01 Cr | - | ₹0.02 Cr |
Operating Profit | ₹23 Cr | ₹25 Cr | ₹27 Cr | ₹32 Cr | ₹33 Cr |
Interest | ₹2.11 Cr | ₹0.94 Cr | ₹1.70 Cr | ₹2.42 Cr | ₹5.17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.39 Cr | ₹0.38 Cr | ₹0.52 Cr | ₹0.76 Cr | ₹0.77 Cr |
Other Interest | ₹1.72 Cr | ₹0.56 Cr | ₹1.18 Cr | ₹1.65 Cr | ₹4.40 Cr |
PBDT | ₹21 Cr | ₹24 Cr | ₹25 Cr | ₹29 Cr | ₹28 Cr |
Depreciation | ₹3.73 Cr | ₹3.42 Cr | ₹3.05 Cr | ₹2.68 Cr | ₹2.61 Cr |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹27 Cr | ₹25 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹27 Cr | ₹25 Cr |
Provision for Tax | ₹4.53 Cr | ₹5.23 Cr | ₹3.25 Cr | ₹9.83 Cr | ₹9.38 Cr |
Current Income Tax | ₹4.55 Cr | ₹5.39 Cr | ₹5.55 Cr | ₹8.83 Cr | ₹8.57 Cr |
Deferred Tax | ₹-0.03 Cr | ₹-0.17 Cr | ₹-2.30 Cr | ₹1.00 Cr | ₹0.82 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹12 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹12 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹80 Cr | ₹67 Cr | ₹51 Cr | ₹37 Cr | ₹23 Cr |
Appropriations | ₹92 Cr | ₹82 Cr | ₹70 Cr | ₹53 Cr | ₹38 Cr |
General Reserves | ₹1.25 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.90 Cr | ₹0.90 Cr | ₹1.09 Cr | ₹1.10 Cr | ₹0.78 Cr |
Equity Dividend % | ₹18.00 | ₹18.00 | ₹18.00 | ₹18.00 | ₹18.00 |
Earnings Per Share | ₹2.46 | ₹3.01 | ₹3.79 | ₹3.38 | ₹3.15 |
Adjusted EPS | ₹2.46 | ₹3.01 | ₹3.79 | ₹3.38 | ₹3.15 |
Compare Income Statement of peers of KRITI NUTRIENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KRITI NUTRIENTS | ₹510.1 Cr | 1.5% | -17.9% | 115.6% | Stock Analytics | |
PATANJALI FOODS | ₹50,827.7 Cr | -0.6% | -18.2% | 54.2% | Stock Analytics | |
ADANI WILMAR | ₹43,695.2 Cr | -1.2% | -15.2% | -19.8% | Stock Analytics | |
AGRO TECH FOODS | ₹1,755.8 Cr | 2.2% | -28.9% | -18.8% | Stock Analytics | |
GOKUL AGRO RESOURCES | ₹1,662.1 Cr | 3.1% | -4.5% | 3.4% | Stock Analytics | |
BCL INDUSTRIES | ₹1,564.1 Cr | 3.1% | -27.2% | 43.7% | Stock Analytics |
KRITI NUTRIENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KRITI NUTRIENTS | 1.5% |
-17.9% |
115.6% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses