KRISHNA INSTITUTE OF MEDICAL SCIENCES
|
KRISHNA INSTITUTE OF MEDICAL SCIENCES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹3,035 Cr | ₹2,498 Cr | ₹2,198 Cr | ₹1,651 Cr | ₹1,330 Cr |
Income from Medical Services | ₹2,243 Cr | ₹1,804 Cr | ₹1,533 Cr | ₹1,194 Cr | ₹968 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | ₹932 Cr | ₹798 Cr | ₹748 Cr | ₹551 Cr | ₹426 Cr |
Less: Concession / Free Treatment | ₹173 Cr | ₹128 Cr | ₹113 Cr | ₹114 Cr | ₹82 Cr |
Other Operational Income | ₹-313 Cr | ₹-231 Cr | ₹-196 Cr | ₹-208 Cr | ₹-146 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹3,035 Cr | ₹2,498 Cr | ₹2,198 Cr | ₹1,651 Cr | ₹1,330 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-14 Cr | ₹-6.50 Cr | ₹6.16 Cr | ₹-12 Cr | ₹6.29 Cr |
Cost of Medicines and Consumables | ₹640 Cr | ₹537 Cr | ₹474 Cr | ₹367 Cr | ₹283 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹640 Cr | ₹537 Cr | ₹474 Cr | ₹367 Cr | ₹283 Cr |
Others raw material cost | ₹1,281 Cr | ₹1,074 Cr | ₹949 Cr | ₹735 Cr | ₹565 Cr |
Power & Fuel Cost | ₹52 Cr | ₹49 Cr | ₹44 Cr | ₹26 Cr | ₹24 Cr |
Electricity & Power | ₹52 Cr | ₹49 Cr | ₹44 Cr | ₹26 Cr | ₹24 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹500 Cr | ₹422 Cr | ₹346 Cr | ₹262 Cr | ₹220 Cr |
Salaries, Wages & Bonus | ₹464 Cr | ₹392 Cr | ₹321 Cr | ₹243 Cr | ₹204 Cr |
Contributions to EPF & Pension Funds | ₹30 Cr | ₹26 Cr | ₹21 Cr | ₹15 Cr | ₹14 Cr |
Workmen and Staff Welfare Expenses | ₹5.20 Cr | ₹3.90 Cr | ₹3.88 Cr | ₹3.83 Cr | ₹2.42 Cr |
Other Employees Cost | - | - | - | - | - |
Hospital Operation Expenses | ₹899 Cr | ₹716 Cr | ₹597 Cr | ₹421 Cr | ₹367 Cr |
House Keeping Expenses | ₹95 Cr | ₹74 Cr | ₹69 Cr | ₹47 Cr | ₹40 Cr |
Consultant / Inhouse Fees | ₹684 Cr | ₹549 Cr | ₹447 Cr | ₹301 Cr | ₹263 Cr |
Upkeep & Maintainence | - | - | - | - | - |
Sub-contract/ Outsourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹86 Cr | ₹63 Cr | ₹52 Cr | ₹51 Cr | ₹44 Cr |
Other Operating Expenses | ₹34 Cr | ₹29 Cr | ₹30 Cr | ₹22 Cr | ₹19 Cr |
Selling, Administration and Other Expenses | ₹117 Cr | ₹102 Cr | ₹92 Cr | ₹48 Cr | ₹38 Cr |
Rent , Rates & Taxes | ₹30 Cr | ₹34 Cr | ₹31 Cr | ₹14 Cr | ₹13 Cr |
Insurance | ₹2.70 Cr | ₹3.00 Cr | ₹2.71 Cr | ₹1.03 Cr | ₹0.93 Cr |
Printing and stationery | ₹13 Cr | ₹11 Cr | ₹8.27 Cr | ₹5.05 Cr | ₹4.12 Cr |
Professional and legal fees | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹6.10 Cr | ₹6.03 Cr |
Advertisement & Sales Promotion | ₹33 Cr | ₹25 Cr | ₹20 Cr | ₹11 Cr | ₹9.18 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹25 Cr | ₹18 Cr | ₹17 Cr | ₹11 Cr | ₹5.33 Cr |
Miscellaneous Expenses | ₹48 Cr | ₹34 Cr | ₹38 Cr | ₹17 Cr | ₹16 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.83 Cr |
Provision for doubtful debts | ₹13 Cr | - | - | ₹4.46 Cr | ₹3.88 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.15 Cr | ₹2.72 Cr | ₹1.08 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹35 Cr | ₹34 Cr | ₹38 Cr | ₹10 Cr | ₹10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,242 Cr | ₹1,854 Cr | ₹1,598 Cr | ₹1,129 Cr | ₹954 Cr |
Operating Profit (Excl OI) | ₹793 Cr | ₹645 Cr | ₹599 Cr | ₹522 Cr | ₹376 Cr |
Other Income | ₹32 Cr | ₹16 Cr | ₹37 Cr | ₹20 Cr | ₹10 Cr |
Interest Received | ₹10 Cr | ₹2.30 Cr | ₹9.53 Cr | ₹12 Cr | ₹5.80 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹11 Cr | ₹0.40 Cr | - | - | - |
Profits on sale of Investments | - | - | ₹0.76 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | ₹0.60 Cr | ₹1.20 Cr | ₹19 Cr | ₹4.24 Cr | ₹0.75 Cr |
Others | ₹10 Cr | ₹12 Cr | ₹7.74 Cr | ₹3.74 Cr | ₹3.61 Cr |
Operating Profit | ₹825 Cr | ₹661 Cr | ₹637 Cr | ₹542 Cr | ₹386 Cr |
Interest | ₹100 Cr | ₹55 Cr | ₹37 Cr | ₹22 Cr | ₹37 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹66 Cr | ₹34 Cr | ₹17 Cr | ₹11 Cr | ₹24 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹10 Cr | ₹7.50 Cr | ₹6.73 Cr | ₹5.84 Cr | ₹4.83 Cr |
Other Interest | ₹24 Cr | ₹13 Cr | ₹13 Cr | ₹5.10 Cr | ₹8.30 Cr |
PBDT | ₹725 Cr | ₹606 Cr | ₹599 Cr | ₹520 Cr | ₹349 Cr |
Depreciation | ₹177 Cr | ₹147 Cr | ₹129 Cr | ₹73 Cr | ₹70 Cr |
Profit Before Taxation & Exceptional Items | ₹547 Cr | ₹460 Cr | ₹470 Cr | ₹447 Cr | ₹279 Cr |
Exceptional Income / Expenses | ₹11 Cr | - | ₹15 Cr | - | - |
Profit Before Tax | ₹558 Cr | ₹460 Cr | ₹485 Cr | ₹457 Cr | ₹279 Cr |
Provision for Tax | ₹143 Cr | ₹124 Cr | ₹119 Cr | ₹113 Cr | ₹74 Cr |
Current Income Tax | ₹150 Cr | ₹116 Cr | ₹118 Cr | ₹114 Cr | ₹78 Cr |
Deferred Tax | ₹-4.70 Cr | ₹4.00 Cr | ₹2.48 Cr | ₹0.17 Cr | ₹-3.30 Cr |
Other taxes | ₹-1.50 Cr | ₹3.40 Cr | ₹-1.78 Cr | ₹-1.26 Cr | ₹-1.00 Cr |
Profit After Tax | ₹415 Cr | ₹336 Cr | ₹366 Cr | ₹344 Cr | ₹205 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-30 Cr | ₹-26 Cr | ₹-29 Cr | ₹-11 Cr | ₹-4.26 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹385 Cr | ₹310 Cr | ₹336 Cr | ₹333 Cr | ₹201 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹721 Cr | ₹538 Cr | ₹267 Cr | ₹-64 Cr | ₹-235 Cr |
Appropriations | ₹1,106 Cr | ₹848 Cr | ₹604 Cr | ₹268 Cr | ₹-34 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹70 Cr | ₹127 Cr | ₹66 Cr | ₹0.77 Cr | ₹31 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹9.61 | ₹38.75 | ₹42.03 | ₹41.57 | ₹25.93 |
Adjusted EPS | ₹9.61 | ₹7.75 | ₹8.41 | ₹8.31 | ₹5.19 |
Compare Income Statement of peers of KRISHNA INSTITUTE OF MEDICAL SCIENCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KRISHNA INSTITUTE OF MEDICAL SCIENCES | ₹29,013.3 Cr | -1.6% | -3.3% | 46.3% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹114,689.0 Cr | -6.5% | -9.4% | 35.8% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹110,383.0 Cr | -4% | 2% | 14% | Stock Analytics | |
FORTIS HEALTHCARE | ₹69,822.3 Cr | -2.4% | 7.2% | 69.1% | Stock Analytics | |
GLOBAL HEALTH | ₹37,503.0 Cr | -0.6% | 3.2% | 30.2% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹36,459.0 Cr | -3.4% | -11.6% | 38.3% | Stock Analytics |
KRISHNA INSTITUTE OF MEDICAL SCIENCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KRISHNA INSTITUTE OF MEDICAL SCIENCES | -1.6% |
-3.3% |
46.3% |
SENSEX | -2.7% |
-1.3% |
-2.3% |
You may also like the below Video Courses