KPT INDUSTRIES
|
KPT INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹173 Cr | ₹160 Cr | ₹150 Cr | ₹116 Cr | ₹102 Cr |
| Sales | ₹163 Cr | ₹152 Cr | ₹145 Cr | ₹112 Cr | ₹101 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹8.54 Cr | ₹5.62 Cr | ₹3.91 Cr | ₹3.37 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.58 Cr | ₹2.09 Cr | ₹0.80 Cr | ₹0.88 Cr | ₹1.24 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹166 Cr | ₹152 Cr | ₹150 Cr | ₹116 Cr | ₹102 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.69 Cr | ₹-6.42 Cr | ₹-0.69 Cr | ₹-5.03 Cr | ₹4.51 Cr |
| Raw Material Consumed | ₹104 Cr | ₹98 Cr | ₹98 Cr | ₹78 Cr | ₹63 Cr |
| Opening Raw Materials | ₹19 Cr | ₹9.27 Cr | ₹7.97 Cr | ₹6.09 Cr | ₹6.07 Cr |
| Purchases Raw Materials | ₹27 Cr | ₹43 Cr | ₹43 Cr | ₹30 Cr | ₹23 Cr |
| Closing Raw Materials | ₹9.79 Cr | ₹19 Cr | ₹9.27 Cr | ₹7.97 Cr | ₹6.09 Cr |
| Other Direct Purchases / Brought in cost | ₹67 Cr | ₹65 Cr | ₹56 Cr | ₹50 Cr | ₹40 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.30 Cr | ₹1.18 Cr | ₹1.11 Cr | ₹0.94 Cr | ₹0.82 Cr |
| Electricity & Power | ₹1.30 Cr | ₹1.18 Cr | ₹1.11 Cr | ₹0.94 Cr | ₹0.82 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.42 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.93 Cr | ₹0.32 Cr | ₹0.55 Cr | ₹0.26 Cr |
| Other Employees Cost | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Other Manufacturing Expenses | ₹9.64 Cr | ₹9.33 Cr | ₹8.21 Cr | ₹6.19 Cr | ₹4.60 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.33 Cr | ₹5.12 Cr | ₹4.50 Cr | ₹2.87 Cr | ₹2.12 Cr |
| Repairs and Maintenance | ₹1.31 Cr | ₹1.32 Cr | ₹1.20 Cr | ₹1.08 Cr | ₹0.79 Cr |
| Packing Material Consumed | ₹1.69 Cr | ₹1.53 Cr | ₹1.30 Cr | ₹1.25 Cr | ₹1.01 Cr |
| Other Mfg Exp | ₹1.32 Cr | ₹1.37 Cr | ₹1.20 Cr | ₹0.99 Cr | ₹0.68 Cr |
| General and Administration Expenses | ₹4.93 Cr | ₹4.91 Cr | ₹4.19 Cr | ₹3.55 Cr | ₹2.83 Cr |
| Rent , Rates & Taxes | ₹0.10 Cr | ₹0.10 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.13 Cr |
| Insurance | ₹0.26 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.29 Cr |
| Printing and stationery | ₹0.17 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.10 Cr |
| Professional and legal fees | ₹0.81 Cr | ₹0.98 Cr | ₹0.62 Cr | ₹0.92 Cr | ₹0.74 Cr |
| Traveling and conveyance | ₹3.16 Cr | ₹3.05 Cr | ₹2.50 Cr | ₹1.80 Cr | ₹1.31 Cr |
| Other Administration | ₹0.43 Cr | ₹0.39 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.27 Cr |
| Selling and Distribution Expenses | ₹5.84 Cr | ₹5.02 Cr | ₹6.43 Cr | ₹4.73 Cr | ₹4.17 Cr |
| Advertisement & Sales Promotion | ₹2.32 Cr | ₹1.60 Cr | ₹1.19 Cr | ₹1.14 Cr | ₹0.61 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.51 Cr | ₹3.43 Cr | ₹5.24 Cr | ₹3.59 Cr | ₹3.56 Cr |
| Miscellaneous Expenses | ₹2.08 Cr | ₹1.15 Cr | ₹1.12 Cr | ₹1.23 Cr | ₹0.61 Cr |
| Bad debts /advances written off | ₹0.83 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.47 Cr | ₹0.07 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.04 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.23 Cr | ₹0.94 Cr | ₹0.95 Cr | ₹0.76 Cr | ₹0.54 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹140 Cr | ₹128 Cr | ₹131 Cr | ₹103 Cr | ₹92 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹24 Cr | ₹19 Cr | ₹13 Cr | ₹9.84 Cr |
| Other Income | ₹0.58 Cr | ₹0.62 Cr | ₹0.68 Cr | ₹0.41 Cr | ₹0.34 Cr |
| Interest Received | ₹0.20 Cr | ₹0.23 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.08 Cr |
| Dividend Received | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.03 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.29 Cr | ₹0.28 Cr | ₹0.36 Cr | ₹0.18 Cr | ₹0.20 Cr |
| Operating Profit | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹14 Cr | ₹10 Cr |
| Interest | ₹4.62 Cr | ₹4.88 Cr | ₹4.34 Cr | ₹3.77 Cr | ₹4.69 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.27 Cr | ₹3.20 Cr | ₹3.55 Cr | ₹3.04 Cr | ₹3.74 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.20 Cr | ₹1.53 Cr | ₹0.64 Cr | ₹0.60 Cr | ₹0.76 Cr |
| Other Interest | ₹0.14 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.19 Cr |
| PBDT | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹10 Cr | ₹5.48 Cr |
| Depreciation | ₹3.58 Cr | ₹3.24 Cr | ₹3.02 Cr | ₹2.88 Cr | ₹3.00 Cr |
| Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹7.22 Cr | ₹2.48 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-1.17 Cr | - |
| Profit Before Tax | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹6.05 Cr | ₹2.48 Cr |
| Provision for Tax | ₹4.96 Cr | ₹4.28 Cr | ₹3.58 Cr | ₹1.04 Cr | ₹0.33 Cr |
| Current Income Tax | ₹4.68 Cr | ₹4.05 Cr | ₹3.12 Cr | ₹2.00 Cr | ₹1.10 Cr |
| Deferred Tax | ₹0.09 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹-0.65 Cr | ₹-0.23 Cr |
| Other taxes | ₹0.19 Cr | ₹0.12 Cr | ₹0.42 Cr | ₹-0.32 Cr | ₹-0.54 Cr |
| Profit After Tax | ₹14 Cr | ₹12 Cr | ₹8.42 Cr | ₹5.01 Cr | ₹2.15 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹31 Cr | ₹20 Cr | ₹12 Cr | ₹7.15 Cr | ₹4.98 Cr |
| Appropriations | ₹45 Cr | ₹32 Cr | ₹20 Cr | ₹12 Cr | ₹7.13 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.90 Cr | ₹0.56 Cr | ₹0.37 Cr | ₹0.34 Cr | ₹-0.02 Cr |
| Equity Dividend % | ₹60.00 | ₹50.00 | ₹30.00 | ₹20.00 | ₹10.00 |
| Earnings Per Share | ₹40.96 | ₹35.47 | ₹24.77 | ₹14.74 | ₹6.32 |
| Adjusted EPS | ₹40.96 | ₹35.47 | ₹24.77 | ₹14.74 | ₹6.32 |
Compare Income Statement of peers of KPT INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KPT INDUSTRIES | ₹202.4 Cr | -6.6% | -14.7% | -37% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹93,911.2 Cr | -5.6% | 2.3% | 10.5% | Stock Analytics | |
| THERMAX | ₹33,390.6 Cr | -4.2% | -12.2% | -39.8% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,730.8 Cr | -7.8% | 2.7% | -28.4% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,072.1 Cr | 2.7% | 4.3% | -26.4% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹12,218.2 Cr | -7.3% | -10.3% | -31.9% | Stock Analytics | |
KPT INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KPT INDUSTRIES | -6.6% |
-14.7% |
-37% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses