Home > Income Statement > KPT INDUSTRIES

KPT INDUSTRIES
Income Statement

KPT INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KPT INDUSTRIES
Please provide your vote to see the results

KPT INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹150 Cr₹116 Cr₹102 Cr₹106 Cr₹106 Cr
     Sales ₹145 Cr₹112 Cr₹101 Cr₹105 Cr₹105 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.91 Cr₹3.37 Cr---
     Revenue from property development -----
     Other Operational Income ₹0.80 Cr₹0.88 Cr₹1.24 Cr₹0.71 Cr₹0.85 Cr
Less: Excise Duty -----
Net Sales ₹150 Cr₹116 Cr₹102 Cr₹106 Cr₹106 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.69 Cr₹-5.03 Cr₹4.51 Cr₹-7.41 Cr₹1.53 Cr
Raw Material Consumed ₹98 Cr₹78 Cr₹63 Cr₹70 Cr₹63 Cr
     Opening Raw Materials ₹7.97 Cr₹6.09 Cr₹6.07 Cr₹9.06 Cr₹8.97 Cr
     Purchases Raw Materials ₹43 Cr₹30 Cr₹23 Cr₹27 Cr₹25 Cr
     Closing Raw Materials ₹9.27 Cr₹7.97 Cr₹6.09 Cr₹6.07 Cr₹9.06 Cr
     Other Direct Purchases / Brought in cost ₹56 Cr₹50 Cr₹40 Cr₹41 Cr₹39 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.11 Cr₹0.94 Cr₹0.82 Cr₹1.07 Cr₹1.07 Cr
     Electricity & Power ₹1.11 Cr₹0.94 Cr₹0.82 Cr₹1.07 Cr₹1.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹13 Cr₹12 Cr₹11 Cr₹9.91 Cr
     Salaries, Wages & Bonus ₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹9.09 Cr
     Contributions to EPF & Pension Funds ₹0.38 Cr₹0.44 Cr₹0.44 Cr₹0.48 Cr₹0.53 Cr
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹0.55 Cr₹0.26 Cr₹0.42 Cr₹0.18 Cr
     Other Employees Cost ₹0.08 Cr₹0.11 Cr₹0.11 Cr₹-0.36 Cr₹0.11 Cr
Other Manufacturing Expenses ₹8.21 Cr₹6.19 Cr₹4.60 Cr₹6.75 Cr₹6.24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.50 Cr₹2.87 Cr₹2.12 Cr₹3.08 Cr₹2.86 Cr
     Repairs and Maintenance ₹1.20 Cr₹1.08 Cr₹0.79 Cr₹1.11 Cr₹0.92 Cr
     Packing Material Consumed ₹1.30 Cr₹1.25 Cr₹1.01 Cr₹1.28 Cr₹1.32 Cr
     Other Mfg Exp ₹1.20 Cr₹0.99 Cr₹0.68 Cr₹1.28 Cr₹1.14 Cr
General and Administration Expenses ₹4.19 Cr₹3.55 Cr₹2.83 Cr₹4.44 Cr₹4.80 Cr
     Rent , Rates & Taxes ₹0.31 Cr₹0.23 Cr₹0.13 Cr₹0.25 Cr₹0.55 Cr
     Insurance ₹0.21 Cr₹0.19 Cr₹0.29 Cr₹0.22 Cr₹0.18 Cr
     Printing and stationery ₹0.19 Cr₹0.12 Cr₹0.10 Cr₹0.15 Cr₹0.14 Cr
     Professional and legal fees ₹0.62 Cr₹0.92 Cr₹0.74 Cr₹0.96 Cr₹1.14 Cr
     Traveling and conveyance ₹2.50 Cr₹1.80 Cr₹1.31 Cr₹2.57 Cr₹2.48 Cr
     Other Administration ₹0.36 Cr₹0.30 Cr₹0.27 Cr₹0.30 Cr₹0.32 Cr
Selling and Distribution Expenses ₹6.43 Cr₹4.73 Cr₹4.17 Cr₹4.69 Cr₹5.18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.24 Cr₹3.59 Cr₹3.56 Cr₹3.62 Cr₹4.17 Cr
Miscellaneous Expenses ₹1.12 Cr₹1.23 Cr₹0.61 Cr₹2.48 Cr₹2.10 Cr
     Bad debts /advances written off ₹0.11 Cr₹0.47 Cr₹0.07 Cr₹1.74 Cr₹1.05 Cr
     Provision for doubtful debts ---₹0.01 Cr₹0.31 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr₹0.00 Cr--
     Losson foreign exchange fluctuations ₹0.04 Cr---₹0.10 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.95 Cr₹0.76 Cr₹0.54 Cr₹0.74 Cr₹0.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹131 Cr₹103 Cr₹92 Cr₹94 Cr₹94 Cr
Operating Profit (Excl OI) ₹19 Cr₹13 Cr₹9.84 Cr₹12 Cr₹12 Cr
Other Income ₹0.68 Cr₹0.41 Cr₹0.34 Cr₹1.30 Cr₹0.96 Cr
     Interest Received ₹0.17 Cr₹0.16 Cr₹0.08 Cr₹0.41 Cr₹0.47 Cr
     Dividend Received ₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.01 Cr₹0.04 Cr₹0.08 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.08 Cr₹0.04 Cr₹0.02 Cr--
     Foreign Exchange Gains -----
     Others ₹0.36 Cr₹0.18 Cr₹0.20 Cr₹0.79 Cr₹0.46 Cr
Operating Profit ₹19 Cr₹14 Cr₹10 Cr₹14 Cr₹12 Cr
Interest ₹4.34 Cr₹3.77 Cr₹4.69 Cr₹5.72 Cr₹5.92 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.55 Cr₹3.04 Cr₹3.74 Cr₹4.60 Cr₹5.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.64 Cr₹0.60 Cr₹0.76 Cr₹0.88 Cr₹0.62 Cr
     Other Interest ₹0.14 Cr₹0.13 Cr₹0.19 Cr₹0.24 Cr₹0.12 Cr
PBDT ₹15 Cr₹10 Cr₹5.48 Cr₹7.82 Cr₹6.54 Cr
Depreciation ₹3.02 Cr₹2.88 Cr₹3.00 Cr₹2.98 Cr₹3.04 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹7.22 Cr₹2.48 Cr₹4.83 Cr₹3.50 Cr
Exceptional Income / Expenses -₹-1.17 Cr---
Profit Before Tax ₹12 Cr₹6.05 Cr₹2.48 Cr₹4.83 Cr₹3.50 Cr
Provision for Tax ₹3.58 Cr₹1.04 Cr₹0.33 Cr₹-0.15 Cr₹-0.06 Cr
     Current Income Tax ₹3.12 Cr₹2.00 Cr₹1.10 Cr₹0.78 Cr₹0.63 Cr
     Deferred Tax ₹0.04 Cr₹-0.65 Cr₹-0.23 Cr₹-0.35 Cr₹-0.69 Cr
     Other taxes ₹0.42 Cr₹-0.32 Cr₹-0.54 Cr₹-0.57 Cr-
Profit After Tax ₹8.42 Cr₹5.01 Cr₹2.15 Cr₹4.98 Cr₹3.57 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.42 Cr₹5.01 Cr₹2.15 Cr₹4.98 Cr₹3.57 Cr
Adjustments to PAT -----
Profit Balance B/F ₹12 Cr₹7.15 Cr₹4.98 Cr₹0.86 Cr₹-2.67 Cr
Appropriations ₹20 Cr₹12 Cr₹7.13 Cr₹5.83 Cr₹0.90 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.05 Cr-
     Other Appropriation ₹0.37 Cr₹0.34 Cr₹-0.02 Cr₹0.55 Cr₹0.04 Cr
Equity Dividend % ₹30.00₹20.00₹10.00₹15.00₹15.00
Earnings Per Share ₹24.77₹14.74₹6.32₹14.64₹10.49
Adjusted EPS ₹24.77₹14.74₹6.32₹14.64₹10.49

Compare Income Statement of peers of KPT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPT INDUSTRIES ₹275.9 Cr -1.4% 20.1% 110.8% Stock Analytics
BHARAT ELECTRONICS ₹217,174.0 Cr 14.8% 25.7% 161.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹106,360.0 Cr -1.5% 15.7% 284.4% Stock Analytics
THERMAX ₹61,236.8 Cr 3.2% 15.9% 130.1% Stock Analytics
TRIVENI TURBINE ₹18,703.9 Cr -7.8% 9.4% 45.9% Stock Analytics
KIRLOSKAR OIL ENGINES ₹18,630.0 Cr -0.3% 34.8% 207.9% Stock Analytics


KPT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPT INDUSTRIES

-1.4%

20.1%

110.8%

SENSEX

2%

2.3%

22.2%


You may also like the below Video Courses