Home > Income Statement > KPT INDUSTRIES

KPT INDUSTRIES
Income Statement

COMMUNITY POLL
for KPT INDUSTRIES
Please provide your vote to see the results

KPT INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹173 Cr₹160 Cr₹150 Cr₹116 Cr₹102 Cr
     Sales ₹163 Cr₹152 Cr₹145 Cr₹112 Cr₹101 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.54 Cr₹5.62 Cr₹3.91 Cr₹3.37 Cr-
     Revenue from property development -----
     Other Operational Income ₹1.58 Cr₹2.09 Cr₹0.80 Cr₹0.88 Cr₹1.24 Cr
Less: Excise Duty -----
Net Sales ₹166 Cr₹152 Cr₹150 Cr₹116 Cr₹102 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.69 Cr₹-6.42 Cr₹-0.69 Cr₹-5.03 Cr₹4.51 Cr
Raw Material Consumed ₹104 Cr₹98 Cr₹98 Cr₹78 Cr₹63 Cr
     Opening Raw Materials ₹19 Cr₹9.27 Cr₹7.97 Cr₹6.09 Cr₹6.07 Cr
     Purchases Raw Materials ₹27 Cr₹43 Cr₹43 Cr₹30 Cr₹23 Cr
     Closing Raw Materials ₹9.79 Cr₹19 Cr₹9.27 Cr₹7.97 Cr₹6.09 Cr
     Other Direct Purchases / Brought in cost ₹67 Cr₹65 Cr₹56 Cr₹50 Cr₹40 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.30 Cr₹1.18 Cr₹1.11 Cr₹0.94 Cr₹0.82 Cr
     Electricity & Power ₹1.30 Cr₹1.18 Cr₹1.11 Cr₹0.94 Cr₹0.82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹14 Cr₹13 Cr₹13 Cr₹12 Cr
     Salaries, Wages & Bonus ₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.42 Cr₹0.41 Cr₹0.38 Cr₹0.44 Cr₹0.44 Cr
     Workmen and Staff Welfare Expenses ₹0.42 Cr₹0.93 Cr₹0.32 Cr₹0.55 Cr₹0.26 Cr
     Other Employees Cost ₹0.09 Cr₹0.08 Cr₹0.08 Cr₹0.11 Cr₹0.11 Cr
Other Manufacturing Expenses ₹9.64 Cr₹9.33 Cr₹8.21 Cr₹6.19 Cr₹4.60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.33 Cr₹5.12 Cr₹4.50 Cr₹2.87 Cr₹2.12 Cr
     Repairs and Maintenance ₹1.31 Cr₹1.32 Cr₹1.20 Cr₹1.08 Cr₹0.79 Cr
     Packing Material Consumed ₹1.69 Cr₹1.53 Cr₹1.30 Cr₹1.25 Cr₹1.01 Cr
     Other Mfg Exp ₹1.32 Cr₹1.37 Cr₹1.20 Cr₹0.99 Cr₹0.68 Cr
General and Administration Expenses ₹4.93 Cr₹4.91 Cr₹4.19 Cr₹3.55 Cr₹2.83 Cr
     Rent , Rates & Taxes ₹0.10 Cr₹0.10 Cr₹0.31 Cr₹0.23 Cr₹0.13 Cr
     Insurance ₹0.26 Cr₹0.24 Cr₹0.21 Cr₹0.19 Cr₹0.29 Cr
     Printing and stationery ₹0.17 Cr₹0.16 Cr₹0.19 Cr₹0.12 Cr₹0.10 Cr
     Professional and legal fees ₹0.81 Cr₹0.98 Cr₹0.62 Cr₹0.92 Cr₹0.74 Cr
     Traveling and conveyance ₹3.16 Cr₹3.05 Cr₹2.50 Cr₹1.80 Cr₹1.31 Cr
     Other Administration ₹0.43 Cr₹0.39 Cr₹0.36 Cr₹0.30 Cr₹0.27 Cr
Selling and Distribution Expenses ₹5.84 Cr₹5.02 Cr₹6.43 Cr₹4.73 Cr₹4.17 Cr
     Advertisement & Sales Promotion ₹2.32 Cr₹1.60 Cr₹1.19 Cr₹1.14 Cr₹0.61 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.51 Cr₹3.43 Cr₹5.24 Cr₹3.59 Cr₹3.56 Cr
Miscellaneous Expenses ₹2.08 Cr₹1.15 Cr₹1.12 Cr₹1.23 Cr₹0.61 Cr
     Bad debts /advances written off ₹0.83 Cr₹0.21 Cr₹0.11 Cr₹0.47 Cr₹0.07 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Losson foreign exchange fluctuations --₹0.04 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.23 Cr₹0.94 Cr₹0.95 Cr₹0.76 Cr₹0.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹140 Cr₹128 Cr₹131 Cr₹103 Cr₹92 Cr
Operating Profit (Excl OI) ₹26 Cr₹24 Cr₹19 Cr₹13 Cr₹9.84 Cr
Other Income ₹0.58 Cr₹0.62 Cr₹0.68 Cr₹0.41 Cr₹0.34 Cr
     Interest Received ₹0.20 Cr₹0.23 Cr₹0.17 Cr₹0.16 Cr₹0.08 Cr
     Dividend Received ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr₹0.05 Cr₹0.08 Cr₹0.04 Cr₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹0.29 Cr₹0.28 Cr₹0.36 Cr₹0.18 Cr₹0.20 Cr
Operating Profit ₹27 Cr₹24 Cr₹19 Cr₹14 Cr₹10 Cr
Interest ₹4.62 Cr₹4.88 Cr₹4.34 Cr₹3.77 Cr₹4.69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.27 Cr₹3.20 Cr₹3.55 Cr₹3.04 Cr₹3.74 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.20 Cr₹1.53 Cr₹0.64 Cr₹0.60 Cr₹0.76 Cr
     Other Interest ₹0.14 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr₹0.19 Cr
PBDT ₹22 Cr₹20 Cr₹15 Cr₹10 Cr₹5.48 Cr
Depreciation ₹3.58 Cr₹3.24 Cr₹3.02 Cr₹2.88 Cr₹3.00 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹16 Cr₹12 Cr₹7.22 Cr₹2.48 Cr
Exceptional Income / Expenses ---₹-1.17 Cr-
Profit Before Tax ₹19 Cr₹16 Cr₹12 Cr₹6.05 Cr₹2.48 Cr
Provision for Tax ₹4.96 Cr₹4.28 Cr₹3.58 Cr₹1.04 Cr₹0.33 Cr
     Current Income Tax ₹4.68 Cr₹4.05 Cr₹3.12 Cr₹2.00 Cr₹1.10 Cr
     Deferred Tax ₹0.09 Cr₹0.12 Cr₹0.04 Cr₹-0.65 Cr₹-0.23 Cr
     Other taxes ₹0.19 Cr₹0.12 Cr₹0.42 Cr₹-0.32 Cr₹-0.54 Cr
Profit After Tax ₹14 Cr₹12 Cr₹8.42 Cr₹5.01 Cr₹2.15 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹31 Cr₹20 Cr₹12 Cr₹7.15 Cr₹4.98 Cr
Appropriations ₹45 Cr₹32 Cr₹20 Cr₹12 Cr₹7.13 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.90 Cr₹0.56 Cr₹0.37 Cr₹0.34 Cr₹-0.02 Cr
Equity Dividend % ₹60.00₹50.00₹30.00₹20.00₹10.00
Earnings Per Share ₹40.96₹35.47₹24.77₹14.74₹6.32
Adjusted EPS ₹40.96₹35.47₹24.77₹14.74₹6.32

Compare Income Statement of peers of KPT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPT INDUSTRIES ₹260.2 Cr -8.5% -11% -5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹77,545.5 Cr -7.8% -14.8% -25.2% Stock Analytics
THERMAX ₹39,008.8 Cr -7.4% -4.7% -24.1% Stock Analytics
JYOTI CNC AUTOMATION ₹21,640.4 Cr -7.6% -7.6% -12.9% Stock Analytics
TRIVENI TURBINE ₹16,782.3 Cr -10.9% -18.4% -18.5% Stock Analytics
KIRLOSKAR BROTHERS ₹15,015.4 Cr 1.9% -16.3% -3.6% Stock Analytics


KPT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPT INDUSTRIES

-8.5%

-11%

-5%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses