KPIT TECHNOLOGIES
|
KPIT TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹4,872 Cr | ₹3,365 Cr | ₹2,432 Cr | ₹2,036 Cr | ₹2,156 Cr |
| Software Services & Operating Revenues | ₹4,872 Cr | ₹3,365 Cr | ₹2,432 Cr | ₹2,036 Cr | ₹2,156 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹4,872 Cr | ₹3,365 Cr | ₹2,432 Cr | ₹2,036 Cr | ₹2,156 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-14 Cr | ₹-25 Cr | - | - | ₹0.67 Cr |
| Raw Material Consumed | ₹72 Cr | ₹66 Cr | - | ₹0.05 Cr | ₹7.82 Cr |
| Opening Raw Materials | ₹33 Cr | - | - | - | ₹17 Cr |
| Purchases Raw Materials | ₹90 Cr | ₹99 Cr | - | - | ₹2.28 Cr |
| Closing Raw Materials | ₹51 Cr | ₹33 Cr | - | - | ₹11 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | ₹99 Cr | - | ₹0.05 Cr | - |
| Power & Fuel Cost | ₹11 Cr | ₹9.32 Cr | ₹7.82 Cr | ₹7.15 Cr | ₹8.74 Cr |
| Electricity & Power | ₹11 Cr | ₹9.32 Cr | ₹7.82 Cr | ₹7.15 Cr | ₹8.74 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3,112 Cr | ₹2,155 Cr | ₹1,611 Cr | ₹1,341 Cr | ₹1,429 Cr |
| Salaries, Wages & Bonus | ₹3,044 Cr | ₹2,097 Cr | ₹1,575 Cr | ₹1,311 Cr | ₹1,397 Cr |
| Contributions to EPF & Pension Funds | ₹48 Cr | ₹36 Cr | ₹23 Cr | ₹16 Cr | ₹19 Cr |
| Wheeling & Transmission Charges recoverable | ₹11 Cr | ₹9.81 Cr | ₹3.84 Cr | ₹4.39 Cr | ₹8.29 Cr |
| Other Employees Cost | ₹9.17 Cr | ₹12 Cr | ₹8.80 Cr | ₹10 Cr | ₹4.84 Cr |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹221 Cr | ₹204 Cr | ₹146 Cr | ₹187 Cr | ₹227 Cr |
| Repairs and Maintenance | ₹55 Cr | ₹25 Cr | ₹31 Cr | ₹33 Cr | ₹31 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹166 Cr | ₹179 Cr | ₹114 Cr | ₹154 Cr | ₹196 Cr |
| General and Administration Expenses | ₹197 Cr | ₹145 Cr | ₹124 Cr | ₹82 Cr | ₹123 Cr |
| Rates & Taxes | ₹6.26 Cr | ₹5.10 Cr | ₹20 Cr | ₹9.27 Cr | ₹1.56 Cr |
| Insurance | ₹20 Cr | ₹15 Cr | ₹10 Cr | ₹9.27 Cr | ₹8.92 Cr |
| Printing and stationery | - | - | - | - | ₹1.14 Cr |
| Professional and legal fees | ₹83 Cr | ₹41 Cr | ₹52 Cr | ₹27 Cr | ₹29 Cr |
| Other Administration | ₹81 Cr | ₹76 Cr | ₹37 Cr | ₹31 Cr | ₹69 Cr |
| Selling and Marketing Expenses | ₹187 Cr | ₹113 Cr | ₹30 Cr | ₹30 Cr | ₹21 Cr |
| Advertisement & Sales Promotion | ₹18 Cr | ₹14 Cr | ₹4.52 Cr | ₹2.18 Cr | ₹8.12 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | ₹168 Cr | ₹99 Cr | ₹25 Cr | ₹28 Cr | ₹13 Cr |
| Miscellaneous Expenses | ₹93 Cr | ₹65 Cr | ₹88 Cr | ₹81 Cr | ₹52 Cr |
| Bad debts /advances written off | ₹4.88 Cr | ₹4.96 Cr | ₹6.86 Cr | ₹4.98 Cr | ₹1.15 Cr |
| Provision for doubtful debts | ₹13 Cr | ₹7.10 Cr | - | ₹19 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.11 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹2.94 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹5.69 Cr |
| Other Miscellaneous Expenses | ₹75 Cr | ₹53 Cr | ₹81 Cr | ₹54 Cr | ₹45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,880 Cr | ₹2,732 Cr | ₹2,005 Cr | ₹1,729 Cr | ₹1,869 Cr |
| Operating Profit (Excl OI) | ₹991 Cr | ₹633 Cr | ₹427 Cr | ₹307 Cr | ₹287 Cr |
| Other Income | ₹60 Cr | ₹40 Cr | ₹56 Cr | ₹16 Cr | ₹31 Cr |
| Interest Received | ₹11 Cr | ₹14 Cr | ₹19 Cr | ₹10 Cr | ₹3.10 Cr |
| Dividend Received | ₹0.18 Cr | ₹0.33 Cr | ₹0.36 Cr | ₹0.22 Cr | ₹1.38 Cr |
| Profit on sale of Fixed Assets | - | ₹0.67 Cr | - | - | - |
| Profits on sale of Investments | ₹1.17 Cr | ₹7.87 Cr | - | - | ₹22 Cr |
| Provision Written Back | - | - | ₹11 Cr | - | ₹2.36 Cr |
| Foreign Exchange Gains | ₹17 Cr | ₹10 Cr | ₹13 Cr | - | - |
| Others | ₹31 Cr | ₹7.22 Cr | ₹12 Cr | ₹5.12 Cr | ₹1.44 Cr |
| Operating Profit | ₹1,052 Cr | ₹673 Cr | ₹483 Cr | ₹323 Cr | ₹318 Cr |
| Interest | ₹55 Cr | ₹32 Cr | ₹19 Cr | ₹17 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹55 Cr | ₹32 Cr | ₹19 Cr | ₹17 Cr | ₹20 Cr |
| PBDT | ₹997 Cr | ₹641 Cr | ₹464 Cr | ₹306 Cr | ₹298 Cr |
| Depreciation | ₹196 Cr | ₹146 Cr | ₹120 Cr | ₹133 Cr | ₹108 Cr |
| Profit Before Taxation & Exceptional Items | ₹801 Cr | ₹494 Cr | ₹344 Cr | ₹172 Cr | ₹190 Cr |
| Exceptional Income / Expenses | - | - | - | ₹5.15 Cr | ₹-9.51 Cr |
| Profit Before Tax | ₹800 Cr | ₹497 Cr | ₹345 Cr | ₹178 Cr | ₹181 Cr |
| Provision for Tax | ₹202 Cr | ₹110 Cr | ₹68 Cr | ₹31 Cr | ₹33 Cr |
| Current Income Tax | ₹238 Cr | ₹109 Cr | ₹84 Cr | ₹50 Cr | ₹63 Cr |
| Deferred Tax | ₹-36 Cr | ₹0.80 Cr | ₹-15 Cr | ₹-19 Cr | ₹-31 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹599 Cr | ₹387 Cr | ₹276 Cr | ₹147 Cr | ₹148 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-3.98 Cr | ₹-5.87 Cr | ₹-2.01 Cr | ₹-0.97 Cr | ₹-0.19 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹595 Cr | ₹381 Cr | ₹274 Cr | ₹146 Cr | ₹148 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,121 Cr | ₹852 Cr | ₹736 Cr | ₹589 Cr | ₹497 Cr |
| Appropriations | ₹1,715 Cr | ₹1,233 Cr | ₹1,010 Cr | ₹735 Cr | ₹645 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹5.64 Cr |
| Other Appropriation | ₹1,715 Cr | ₹1,233 Cr | ₹1,010 Cr | ₹735 Cr | ₹639 Cr |
| Equity Dividend % | ₹67.00 | ₹41.00 | ₹31.00 | ₹15.00 | ₹10.00 |
| Earnings Per Share | ₹21.92 | ₹14.09 | ₹10.16 | ₹5.43 | ₹5.49 |
| Adjusted EPS | ₹21.92 | ₹14.09 | ₹10.16 | ₹5.43 | ₹5.49 |
Compare Income Statement of peers of KPIT TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KPIT TECHNOLOGIES | ₹33,362.1 Cr | 5% | 3.8% | -15.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,201,330.0 Cr | 1.2% | 6.4% | -20.6% | Stock Analytics | |
| INFOSYS | ₹674,048.0 Cr | 2.2% | 8.7% | -13.2% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹454,512.0 Cr | 0.8% | 4.6% | -12.2% | Stock Analytics | |
| WIPRO | ₹281,151.0 Cr | 1.7% | 9.1% | -11.1% | Stock Analytics | |
| TECH MAHINDRA | ₹159,802.0 Cr | 1.7% | 9.1% | -3.2% | Stock Analytics | |
KPIT TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KPIT TECHNOLOGIES | 5% |
3.8% |
-15.2% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses