Home > Income Statement > KPI GREEN ENERGY

KPI GREEN ENERGY
Income Statement

KPI GREEN ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KPI GREEN ENERGY
Please provide your vote to see the results

KPI GREEN ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹230 Cr₹104 Cr₹59 Cr₹35 Cr₹35 Cr
     Sales ₹4.27 Cr₹5.53 Cr₹5.45 Cr₹6.31 Cr₹6.31 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.15 Cr----
     Revenue from property development -----
     Other Operational Income ₹226 Cr₹98 Cr₹54 Cr₹28 Cr₹28 Cr
Less: Excise Duty -----
Net Sales ₹230 Cr₹104 Cr₹59 Cr₹35 Cr₹35 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.70 Cr₹-0.82 Cr₹-0.97 Cr₹-3.85 Cr₹-3.85 Cr
Raw Material Consumed ₹95 Cr₹25 Cr₹18 Cr₹15 Cr₹15 Cr
     Opening Raw Materials ₹33 Cr₹29 Cr₹11 Cr₹1.33 Cr₹1.33 Cr
     Purchases Raw Materials ₹157 Cr₹27 Cr₹34 Cr₹20 Cr₹20 Cr
     Closing Raw Materials ₹99 Cr₹33 Cr₹30 Cr₹11 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹3.39 Cr₹2.72 Cr₹3.15 Cr₹4.24 Cr₹4.24 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.33 Cr₹0.42 Cr₹0.22 Cr₹0.10 Cr₹0.10 Cr
     Electricity & Power ₹0.33 Cr₹0.27 Cr₹0.16 Cr₹0.03 Cr₹0.03 Cr
     Oil, Fuel & Natural gas -₹0.16 Cr₹0.06 Cr₹0.08 Cr₹0.08 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.26 Cr₹1.69 Cr₹1.62 Cr₹0.86 Cr₹0.86 Cr
     Salaries, Wages & Bonus ₹3.57 Cr₹1.58 Cr₹1.50 Cr₹0.81 Cr₹0.81 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.34 Cr₹0.04 Cr₹0.05 Cr₹0.01 Cr₹0.01 Cr
     Other Employees Cost ₹0.30 Cr₹0.04 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
Other Manufacturing Expenses ₹13 Cr₹7.45 Cr₹4.53 Cr₹1.86 Cr₹1.86 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹0.10 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹7.35 Cr₹4.50 Cr₹1.84 Cr₹1.84 Cr
General and Administration Expenses ₹6.95 Cr₹3.53 Cr₹7.62 Cr₹5.12 Cr₹5.12 Cr
     Rent , Rates & Taxes ₹0.89 Cr₹0.30 Cr₹5.75 Cr₹4.39 Cr₹4.39 Cr
     Insurance ₹0.62 Cr₹0.21 Cr₹0.17 Cr₹0.07 Cr₹0.07 Cr
     Printing and stationery ₹0.15 Cr₹0.15 Cr₹0.12 Cr₹0.07 Cr₹0.07 Cr
     Professional and legal fees ₹1.43 Cr₹1.03 Cr₹0.40 Cr₹0.14 Cr₹0.14 Cr
     Traveling and conveyance ₹0.31 Cr₹0.26 Cr₹0.09 Cr₹0.06 Cr₹0.06 Cr
     Other Administration ₹3.86 Cr₹1.84 Cr₹1.19 Cr₹0.45 Cr₹0.45 Cr
Selling and Distribution Expenses ₹1.03 Cr₹1.61 Cr₹0.61 Cr₹0.32 Cr₹0.32 Cr
     Advertisement & Sales Promotion -₹0.25 Cr₹0.33 Cr₹0.09 Cr₹0.09 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.03 Cr₹1.36 Cr₹0.28 Cr₹0.23 Cr₹0.23 Cr
Miscellaneous Expenses ₹1.23 Cr₹0.57 Cr₹0.32 Cr₹0.25 Cr₹0.25 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.02 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.23 Cr₹0.57 Cr₹0.31 Cr₹0.25 Cr₹0.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹121 Cr₹40 Cr₹32 Cr₹19 Cr₹19 Cr
Operating Profit (Excl OI) ₹109 Cr₹64 Cr₹27 Cr₹15 Cr₹15 Cr
Other Income ₹1.58 Cr₹0.44 Cr₹0.28 Cr₹0.11 Cr₹0.11 Cr
     Interest Received ₹1.24 Cr₹0.42 Cr₹0.28 Cr₹0.06 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.00 Cr--
     Provision Written Back ---₹0.04 Cr₹0.04 Cr
     Foreign Exchange Gains -₹0.02 Cr₹0.00 Cr--
     Others ₹0.34 Cr-₹0.00 Cr₹0.01 Cr₹0.01 Cr
Operating Profit ₹110 Cr₹64 Cr₹27 Cr₹15 Cr₹15 Cr
Interest ₹37 Cr₹25 Cr₹7.84 Cr₹3.87 Cr₹3.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.04 Cr₹1.11 Cr₹0.47 Cr₹0.36 Cr₹0.36 Cr
     Other Interest ₹32 Cr₹24 Cr₹7.37 Cr₹3.52 Cr₹3.52 Cr
PBDT ₹74 Cr₹39 Cr₹19 Cr₹12 Cr₹12 Cr
Depreciation ₹14 Cr₹16 Cr₹7.49 Cr₹4.47 Cr₹4.47 Cr
Profit Before Taxation & Exceptional Items ₹59 Cr₹23 Cr₹12 Cr₹7.08 Cr₹7.08 Cr
Exceptional Income / Expenses ₹-0.11 Cr₹-0.11 Cr-₹5.75 Cr₹5.75 Cr
Profit Before Tax ₹59 Cr₹23 Cr₹12 Cr₹13 Cr₹13 Cr
Provision for Tax ₹16 Cr₹8.15 Cr₹5.48 Cr₹3.93 Cr₹3.93 Cr
     Current Income Tax ---₹-2.79 Cr₹-2.79 Cr
     Deferred Tax ₹16 Cr₹8.15 Cr₹5.48 Cr₹3.93 Cr₹3.93 Cr
     Other taxes ₹16 Cr₹8.15 Cr₹5.48 Cr₹2.79 Cr₹2.79 Cr
Profit After Tax ₹43 Cr₹14 Cr₹6.44 Cr₹8.90 Cr₹8.90 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹43 Cr₹14 Cr₹6.44 Cr₹8.90 Cr₹8.90 Cr
Adjustments to PAT -----
Profit Balance B/F ₹43 Cr₹29 Cr₹30 Cr₹21 Cr₹21 Cr
Appropriations ₹86 Cr₹43 Cr₹36 Cr₹30 Cr₹30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹7.48 Cr--
Equity Dividend % ₹10.00----
Earnings Per Share ₹23.94₹7.95₹3.56₹4.93₹4.93
Adjusted EPS ₹11.97₹3.97₹1.78₹2.46₹2.46

Compare Income Statement of peers of KPI GREEN ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPI GREEN ENERGY ₹12,718.8 Cr 21.6% 34.9% 506.1% Stock Analytics
LARSEN & TOUBRO ₹501,843.0 Cr 3.7% 2.5% 64.1% Stock Analytics
RAIL VIKAS NIGAM ₹59,850.5 Cr 11% 17.4% 266.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,371.9 Cr 5.7% 7.5% 85.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,950.5 Cr 2.6% 15.2% 163.3% Stock Analytics
IRCON INTERNATIONAL ₹22,911.0 Cr 12.2% 12.8% 282.3% Stock Analytics


KPI GREEN ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPI GREEN ENERGY

21.6%

34.9%

506.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses