Home > Income Statement > KPI GREEN ENERGY

KPI GREEN ENERGY
Income Statement

KPI GREEN ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KPI GREEN ENERGY
Please provide your vote to see the results

KPI GREEN ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,735 Cr₹1,024 Cr₹644 Cr₹230 Cr₹104 Cr
     Sales ₹0.32 Cr₹1.97 Cr₹1.08 Cr₹4.27 Cr₹5.53 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹5.09 Cr₹0.15 Cr-
     Revenue from property development -----
     Other Operational Income ₹1,735 Cr₹1,022 Cr₹638 Cr₹226 Cr₹98 Cr
Less: Excise Duty -----
Net Sales ₹1,735 Cr₹1,024 Cr₹644 Cr₹230 Cr₹104 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.94 Cr₹-0.30 Cr₹-2.18 Cr₹-0.70 Cr₹-0.82 Cr
Raw Material Consumed ₹924 Cr₹536 Cr₹384 Cr₹95 Cr₹25 Cr
     Opening Raw Materials ₹324 Cr₹155 Cr₹99 Cr₹33 Cr₹29 Cr
     Purchases Raw Materials ₹1,035 Cr₹702 Cr₹436 Cr₹157 Cr₹27 Cr
     Closing Raw Materials ₹446 Cr₹324 Cr₹155 Cr₹99 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹12 Cr₹3.19 Cr₹4.45 Cr₹3.39 Cr₹2.72 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.92 Cr₹1.27 Cr₹0.76 Cr₹0.33 Cr₹0.42 Cr
     Electricity & Power ₹1.92 Cr₹1.27 Cr₹0.76 Cr₹0.33 Cr₹0.27 Cr
     Oil, Fuel & Natural gas ----₹0.16 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹52 Cr₹14 Cr₹8.07 Cr₹4.26 Cr₹1.69 Cr
     Salaries, Wages & Bonus ₹28 Cr₹13 Cr₹7.51 Cr₹3.57 Cr₹1.58 Cr
     Contributions to EPF & Pension Funds ₹0.83 Cr₹0.32 Cr₹0.11 Cr₹0.05 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.76 Cr₹0.56 Cr₹0.55 Cr₹0.34 Cr₹0.04 Cr
     Other Employees Cost ₹22 Cr₹0.21 Cr₹-0.09 Cr₹0.30 Cr₹0.04 Cr
Other Manufacturing Expenses ₹124 Cr₹95 Cr₹27 Cr₹13 Cr₹7.45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.10 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹124 Cr₹95 Cr₹27 Cr₹13 Cr₹7.35 Cr
General and Administration Expenses ₹60 Cr₹29 Cr₹11 Cr₹6.95 Cr₹3.53 Cr
     Rent , Rates & Taxes ₹7.79 Cr₹2.85 Cr₹1.31 Cr₹0.89 Cr₹0.30 Cr
     Insurance ₹1.48 Cr₹1.37 Cr₹0.67 Cr₹0.62 Cr₹0.21 Cr
     Printing and stationery ₹0.99 Cr₹0.27 Cr₹0.21 Cr₹0.15 Cr₹0.15 Cr
     Professional and legal fees ₹7.10 Cr₹5.37 Cr₹1.84 Cr₹1.43 Cr₹1.03 Cr
     Traveling and conveyance ₹3.08 Cr₹1.10 Cr₹0.63 Cr₹0.31 Cr₹0.26 Cr
     Other Administration ₹40 Cr₹18 Cr₹6.71 Cr₹3.54 Cr₹1.58 Cr
Selling and Distribution Expenses ₹7.67 Cr₹5.26 Cr₹1.89 Cr₹1.03 Cr₹1.61 Cr
     Advertisement & Sales Promotion ----₹0.25 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.67 Cr₹5.26 Cr₹1.89 Cr₹1.03 Cr₹1.36 Cr
Miscellaneous Expenses ₹15 Cr₹6.28 Cr₹3.75 Cr₹1.23 Cr₹0.57 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹6.28 Cr₹3.75 Cr₹1.23 Cr₹0.57 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,174 Cr₹687 Cr₹435 Cr₹121 Cr₹40 Cr
Operating Profit (Excl OI) ₹561 Cr₹337 Cr₹208 Cr₹109 Cr₹64 Cr
Other Income ₹20 Cr₹6.92 Cr₹3.25 Cr₹1.58 Cr₹0.44 Cr
     Interest Received ₹18 Cr₹5.84 Cr₹2.65 Cr₹1.24 Cr₹0.42 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.28 Cr₹0.09 Cr₹0.01 Cr-₹0.02 Cr
     Others ₹1.87 Cr₹0.99 Cr₹0.57 Cr₹0.34 Cr-
Operating Profit ₹581 Cr₹344 Cr₹212 Cr₹110 Cr₹64 Cr
Interest ₹79 Cr₹86 Cr₹47 Cr₹37 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.35 Cr₹3.86 Cr₹1.52 Cr₹5.04 Cr₹1.11 Cr
     Other Interest ₹72 Cr₹82 Cr₹45 Cr₹32 Cr₹24 Cr
PBDT ₹501 Cr₹258 Cr₹165 Cr₹74 Cr₹39 Cr
Depreciation ₹61 Cr₹40 Cr₹23 Cr₹14 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹441 Cr₹217 Cr₹142 Cr₹59 Cr₹23 Cr
Exceptional Income / Expenses -₹-0.31 Cr₹-0.49 Cr₹-0.11 Cr₹-0.11 Cr
Profit Before Tax ₹441 Cr₹217 Cr₹142 Cr₹59 Cr₹23 Cr
Provision for Tax ₹116 Cr₹55 Cr₹32 Cr₹16 Cr₹8.15 Cr
     Current Income Tax ₹46 Cr₹36 Cr₹10 Cr--
     Deferred Tax ₹67 Cr₹20 Cr₹22 Cr₹16 Cr₹8.15 Cr
     Other taxes ₹2.29 Cr----
Profit After Tax ₹325 Cr₹162 Cr₹110 Cr₹43 Cr₹14 Cr
Extra items -----
Minority Interest ₹-5.70 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹320 Cr₹162 Cr₹110 Cr₹43 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹348 Cr₹189 Cr₹84 Cr₹43 Cr₹29 Cr
Appropriations ₹668 Cr₹350 Cr₹194 Cr₹86 Cr₹43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.72 Cr₹-0.80 Cr---
Equity Dividend % ₹16.00₹7.00₹28.50₹10.00-
Earnings Per Share ₹16.23₹26.82₹30.34₹23.94₹7.95
Adjusted EPS ₹16.23₹8.94₹6.74₹2.66₹0.88

Compare Income Statement of peers of KPI GREEN ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPI GREEN ENERGY ₹5,770.9 Cr -3.8% -16.6% -40.2% Stock Analytics
LARSEN & TOUBRO ₹540,027.0 Cr -1% -2.9% 10.2% Stock Analytics
RAIL VIKAS NIGAM ₹43,159.9 Cr -1.2% -9.2% -36.6% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹24,055.9 Cr -0.6% 4.5% 10.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹23,032.8 Cr -3.1% -2.5% -9.9% Stock Analytics
CEMINDIA PROJECTS ₹21,793.0 Cr -2.1% -0.3% 81.1% Stock Analytics


KPI GREEN ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPI GREEN ENERGY

-3.8%

-16.6%

-40.2%

SENSEX

-2.4%

-4.8%

-7.2%


You may also like the below Video Courses