Home > Income Statement > KOVILPATTI LAKSHMI ROLLER FLOUR MILLS

KOVILPATTI LAKSHMI ROLLER FLOUR MILLS
Income Statement

COMMUNITY POLL
for KOVILPATTI LAKSHMI ROLLER FLOUR MILLS
Please provide your vote to see the results

KOVILPATTI LAKSHMI ROLLER FLOUR MILLS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹332 Cr₹273 Cr₹224 Cr₹230 Cr₹232 Cr
     Sales ₹330 Cr₹271 Cr₹222 Cr₹228 Cr₹231 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.02 Cr₹0.98 Cr₹0.06 Cr
     Revenue from property development -----
     Other Operational Income ₹1.69 Cr₹2.18 Cr₹1.50 Cr₹1.20 Cr₹0.88 Cr
Less: Excise Duty -----
Net Sales ₹332 Cr₹273 Cr₹224 Cr₹230 Cr₹232 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.69 Cr₹-1.09 Cr₹0.82 Cr₹1.59 Cr₹-1.94 Cr
Raw Material Consumed ₹235 Cr₹190 Cr₹156 Cr₹158 Cr₹159 Cr
     Opening Raw Materials ₹40 Cr₹34 Cr₹29 Cr₹27 Cr₹49 Cr
     Purchases Raw Materials ₹232 Cr₹193 Cr₹159 Cr₹160 Cr₹137 Cr
     Closing Raw Materials ₹40 Cr₹40 Cr₹34 Cr₹29 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹3.26 Cr₹2.88 Cr₹2.18 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹7.61 Cr₹10 Cr₹8.03 Cr₹9.14 Cr₹11 Cr
     Electricity & Power ₹7.61 Cr₹10 Cr₹8.03 Cr₹9.14 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹13 Cr₹12 Cr₹13 Cr₹12 Cr
     Salaries, Wages & Bonus ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹3.29 Cr₹0.79 Cr₹0.69 Cr₹0.79 Cr₹0.86 Cr
     Workmen and Staff Welfare Expenses ₹1.45 Cr₹0.97 Cr₹0.70 Cr₹0.59 Cr₹0.39 Cr
     Other Employees Cost ₹0.23 Cr₹0.06 Cr₹0.28 Cr₹0.17 Cr₹0.07 Cr
Other Manufacturing Expenses ₹42 Cr₹37 Cr₹26 Cr₹30 Cr₹36 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹13 Cr₹8.75 Cr₹11 Cr₹15 Cr
     Repairs and Maintenance ₹9.05 Cr₹6.59 Cr₹5.73 Cr₹5.95 Cr₹6.24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹18 Cr₹17 Cr₹12 Cr₹13 Cr₹15 Cr
General and Administration Expenses ₹7.43 Cr₹5.21 Cr₹3.79 Cr₹4.49 Cr₹5.17 Cr
     Rent , Rates & Taxes ₹1.07 Cr₹0.71 Cr₹0.54 Cr₹0.71 Cr₹0.67 Cr
     Insurance -----
     Printing and stationery ₹0.18 Cr₹0.19 Cr₹0.09 Cr₹0.11 Cr₹0.20 Cr
     Professional and legal fees ₹2.12 Cr₹1.63 Cr₹1.48 Cr₹1.60 Cr₹1.91 Cr
     Traveling and conveyance ₹1.41 Cr₹0.80 Cr₹0.46 Cr₹1.11 Cr₹1.41 Cr
     Other Administration ₹2.64 Cr₹1.89 Cr₹1.23 Cr₹0.96 Cr₹0.98 Cr
Selling and Distribution Expenses ₹3.23 Cr₹3.67 Cr₹2.27 Cr₹1.75 Cr₹2.06 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.14 Cr₹0.69 Cr₹0.94 Cr₹0.44 Cr₹0.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.28 Cr₹0.01 Cr₹0.32 Cr
     Losson disposal of fixed assets(net) ₹0.23 Cr₹0.09 Cr₹0.14 Cr₹0.00 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.00 Cr₹0.02 Cr₹0.01 Cr-
     Losson sale of non-trade current investments ₹0.01 Cr----
     Other Miscellaneous Expenses ₹0.90 Cr₹0.60 Cr₹0.50 Cr₹0.42 Cr₹0.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹313 Cr₹259 Cr₹211 Cr₹218 Cr₹224 Cr
Operating Profit (Excl OI) ₹19 Cr₹15 Cr₹13 Cr₹12 Cr₹7.50 Cr
Other Income ₹5.54 Cr₹3.77 Cr₹0.89 Cr₹2.52 Cr₹0.79 Cr
     Interest Received ₹0.09 Cr₹0.05 Cr₹0.06 Cr₹0.07 Cr₹0.30 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹3.89 Cr₹2.49 Cr₹0.07 Cr₹1.86 Cr₹0.18 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.20 Cr₹0.09 Cr-₹0.09 Cr-
     Foreign Exchange Gains -----
     Others ₹1.36 Cr₹1.14 Cr₹0.76 Cr₹0.50 Cr₹0.31 Cr
Operating Profit ₹25 Cr₹19 Cr₹14 Cr₹15 Cr₹8.29 Cr
Interest ₹5.21 Cr₹4.18 Cr₹4.47 Cr₹6.14 Cr₹6.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.59 Cr₹3.46 Cr₹3.92 Cr₹5.45 Cr₹5.16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.12 Cr₹0.25 Cr₹0.21 Cr₹0.28 Cr
     Other Interest ₹0.49 Cr₹0.60 Cr₹0.30 Cr₹0.48 Cr₹1.01 Cr
PBDT ₹19 Cr₹14 Cr₹9.68 Cr₹8.62 Cr₹1.84 Cr
Depreciation ₹5.08 Cr₹4.01 Cr₹3.41 Cr₹3.46 Cr₹3.79 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹10 Cr₹6.27 Cr₹5.16 Cr₹-1.95 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹10 Cr₹6.27 Cr₹5.16 Cr₹-1.95 Cr
Provision for Tax ₹3.94 Cr₹2.81 Cr₹1.77 Cr₹0.91 Cr₹-0.50 Cr
     Current Income Tax ₹2.49 Cr₹1.81 Cr₹2.02 Cr₹0.86 Cr-
     Deferred Tax ₹1.46 Cr₹1.00 Cr₹-0.25 Cr₹0.05 Cr₹-0.50 Cr
     Other taxes -----
Profit After Tax ₹10 Cr₹7.53 Cr₹4.50 Cr₹4.25 Cr₹-1.45 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹10 Cr₹7.53 Cr₹4.50 Cr₹4.25 Cr₹-1.45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹12 Cr₹5.09 Cr₹0.45 Cr₹-3.65 Cr₹-2.25 Cr
Appropriations ₹22 Cr₹13 Cr₹4.95 Cr₹0.60 Cr₹-3.70 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.27 Cr₹1.04 Cr₹-0.14 Cr₹0.15 Cr₹-0.05 Cr
Equity Dividend % ₹20.00₹18.00₹15.00--
Earnings Per Share ₹18.58₹13.59₹8.12₹7.67₹-2.62
Adjusted EPS ₹18.58₹13.59₹8.12₹7.67₹-2.62

Compare Income Statement of peers of KOVILPATTI LAKSHMI ROLLER FLOUR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOVILPATTI LAKSHMI ROLLER FLOUR MILLS ₹175.6 Cr 1.3% -4.8% 46.4% Stock Analytics
NESTLE INDIA ₹241,251.0 Cr 0.7% 1.6% 12.3% Stock Analytics
VARUN BEVERAGES ₹195,752.0 Cr 1.1% 7.8% 92.4% Stock Analytics
BRITANNIA INDUSTRIES ₹122,630.0 Cr -0.9% 8.4% 10.4% Stock Analytics
MARICO ₹76,959.0 Cr -0.9% 17.2% 11.3% Stock Analytics
JUBILANT FOODWORKS ₹30,986.3 Cr -0.8% 6.2% 0.8% Stock Analytics


KOVILPATTI LAKSHMI ROLLER FLOUR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOVILPATTI LAKSHMI ROLLER FLOUR MILLS

1.3%

-4.8%

46.4%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses