Home > Income Statement > KOTHARI SUGARS AND CHEMICALS

KOTHARI SUGARS AND CHEMICALS
Income Statement

KOTHARI SUGARS AND CHEMICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KOTHARI SUGARS AND CHEMICALS
Please provide your vote to see the results

KOTHARI SUGARS AND CHEMICALS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹310 Cr₹503 Cr₹611 Cr₹424 Cr₹419 Cr
     Sales ₹310 Cr₹503 Cr₹606 Cr₹420 Cr₹416 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹4.12 Cr₹3.51 Cr₹3.19 Cr
     Revenue from property development -----
     Other Operational Income ₹0.79 Cr₹0.55 Cr₹0.76 Cr₹0.56 Cr₹0.45 Cr
Less: Excise Duty -----
Net Sales ₹310 Cr₹503 Cr₹610 Cr₹423 Cr₹419 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹69 Cr₹-26 Cr₹-6.50 Cr₹-40 Cr₹39 Cr
Raw Material Consumed ₹152 Cr₹364 Cr₹429 Cr₹321 Cr₹270 Cr
     Opening Raw Materials ₹9.88 Cr₹4.22 Cr₹3.81 Cr₹2.28 Cr₹2.47 Cr
     Purchases Raw Materials ₹148 Cr₹370 Cr₹430 Cr₹322 Cr₹269 Cr
     Closing Raw Materials ₹5.02 Cr₹9.88 Cr₹4.22 Cr₹3.81 Cr₹2.28 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.02 Cr₹9.03 Cr₹7.01 Cr₹6.61 Cr₹6.06 Cr
     Electricity & Power ₹9.02 Cr₹9.03 Cr₹7.01 Cr₹6.61 Cr₹6.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹29 Cr₹29 Cr₹24 Cr₹25 Cr
     Salaries, Wages & Bonus ₹21 Cr₹24 Cr₹25 Cr₹21 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹2.44 Cr₹2.62 Cr₹2.51 Cr₹2.45 Cr₹4.36 Cr
     Workmen and Staff Welfare Expenses ₹1.30 Cr₹2.35 Cr₹2.01 Cr₹1.21 Cr₹1.26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹15 Cr₹36 Cr₹39 Cr₹31 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.92 Cr₹14 Cr₹15 Cr₹13 Cr₹11 Cr
     Packing Material Consumed ₹0.97 Cr₹3.42 Cr₹4.81 Cr₹4.20 Cr₹2.95 Cr
     Other Mfg Exp ₹6.90 Cr₹19 Cr₹20 Cr₹14 Cr₹13 Cr
General and Administration Expenses ₹19 Cr₹27 Cr₹26 Cr₹16 Cr₹11 Cr
     Rent , Rates & Taxes ₹3.00 Cr₹2.90 Cr₹3.29 Cr₹3.25 Cr₹2.88 Cr
     Insurance ₹1.73 Cr₹1.71 Cr₹1.58 Cr₹1.36 Cr₹1.21 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.04 Cr₹5.27 Cr₹3.02 Cr₹2.06 Cr₹1.33 Cr
     Traveling and conveyance ₹0.54 Cr₹3.33 Cr₹5.41 Cr₹1.25 Cr₹0.31 Cr
     Other Administration ₹11 Cr₹14 Cr₹13 Cr₹8.15 Cr₹5.63 Cr
Selling and Distribution Expenses ₹7.16 Cr₹18 Cr₹23 Cr₹15 Cr₹7.60 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.16 Cr₹18 Cr₹23 Cr₹15 Cr₹7.60 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.94 Cr₹0.76 Cr₹2.33 Cr₹0.80 Cr₹0.51 Cr
     Bad debts /advances written off ₹0.07 Cr--₹0.44 Cr₹0.02 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.88 Cr₹0.76 Cr₹2.33 Cr₹0.36 Cr₹0.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹298 Cr₹458 Cr₹549 Cr₹374 Cr₹387 Cr
Operating Profit (Excl OI) ₹12 Cr₹44 Cr₹61 Cr₹50 Cr₹33 Cr
Other Income ₹16 Cr₹15 Cr₹8.53 Cr₹6.79 Cr₹4.72 Cr
     Interest Received ₹3.90 Cr₹5.30 Cr₹1.35 Cr₹1.22 Cr₹0.40 Cr
     Dividend Received ₹0.11 Cr₹0.06 Cr₹0.06 Cr₹0.01 Cr-
     Profit on sale of Fixed Assets ₹0.15 Cr-₹0.03 Cr₹0.01 Cr₹0.23 Cr
     Profits on sale of Investments ₹2.75 Cr₹1.64 Cr₹4.56 Cr₹0.38 Cr₹0.50 Cr
     Provision Written Back ₹1.90 Cr₹3.59 Cr₹2.04 Cr₹0.22 Cr₹0.59 Cr
     Foreign Exchange Gains -----
     Others ₹7.59 Cr₹4.82 Cr₹0.49 Cr₹4.96 Cr₹3.01 Cr
Operating Profit ₹29 Cr₹60 Cr₹69 Cr₹56 Cr₹37 Cr
Interest ₹3.57 Cr₹3.53 Cr₹3.89 Cr₹4.10 Cr₹5.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.33 Cr₹3.24 Cr₹3.60 Cr₹3.67 Cr₹4.70 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.28 Cr₹0.21 Cr₹0.37 Cr₹0.40 Cr
     Other Interest ₹0.01 Cr₹0.01 Cr₹0.08 Cr₹0.06 Cr-
PBDT ₹25 Cr₹56 Cr₹65 Cr₹52 Cr₹32 Cr
Depreciation ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹42 Cr₹51 Cr₹38 Cr₹18 Cr
Exceptional Income / Expenses ₹6.34 Cr-₹3.62 Cr₹1.10 Cr₹4.97 Cr
Profit Before Tax ₹17 Cr₹42 Cr₹55 Cr₹39 Cr₹23 Cr
Provision for Tax ₹6.34 Cr₹12 Cr₹13 Cr₹5.33 Cr₹4.43 Cr
     Current Income Tax ₹5.71 Cr₹7.22 Cr₹9.58 Cr₹7.29 Cr₹4.61 Cr
     Deferred Tax ₹-0.18 Cr₹5.20 Cr₹3.34 Cr₹-1.96 Cr₹-0.18 Cr
     Other taxes ₹0.81 Cr----
Profit After Tax ₹10 Cr₹29 Cr₹42 Cr₹34 Cr₹19 Cr
Extra items ----₹0.75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹162 Cr₹141 Cr₹104 Cr₹70 Cr₹50 Cr
Appropriations ₹173 Cr₹171 Cr₹146 Cr₹104 Cr₹70 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹8.29 Cr₹0.23 Cr--
Equity Dividend % -₹5.00₹10.00--
Earnings Per Share ₹1.26₹3.56₹5.06₹4.11₹2.29
Adjusted EPS ₹1.26₹3.56₹5.06₹4.11₹2.29

Compare Income Statement of peers of KOTHARI SUGARS AND CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOTHARI SUGARS AND CHEMICALS ₹230.5 Cr 2.9% 19.8% -24.2% Stock Analytics
EID PARRY (INDIA) ₹15,016.1 Cr -0.2% 6.2% -0.6% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,513.5 Cr 1% 4.8% -10.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,028.5 Cr -1.3% 5.5% -1.8% Stock Analytics
SHREE RENUKA SUGARS ₹6,217.3 Cr 5% 10.4% -3.8% Stock Analytics
BANNARI AMMAN SUGARS ₹4,639.7 Cr 2.2% 2.8% -4.1% Stock Analytics


KOTHARI SUGARS AND CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOTHARI SUGARS AND CHEMICALS

2.9%

19.8%

-24.2%

SENSEX

-1%

2.2%

-3.6%


You may also like the below Video Courses