KOTHARI FERMENTATION & BIOCHEM
|
KOTHARI FERMENTATION & BIOCHEM Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹109 Cr | ₹110 Cr | ₹97 Cr | ₹96 Cr | ₹97 Cr |
| Sales | ₹105 Cr | ₹110 Cr | ₹97 Cr | ₹96 Cr | ₹97 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.34 Cr | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹109 Cr | ₹110 Cr | ₹97 Cr | ₹96 Cr | ₹97 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.07 Cr | ₹-1.32 Cr | ₹-5.72 Cr | ₹-4.47 Cr | ₹-0.91 Cr |
| Raw Material Consumed | ₹52 Cr | ₹58 Cr | ₹46 Cr | ₹35 Cr | ₹33 Cr |
| Opening Raw Materials | ₹3.51 Cr | ₹2.43 Cr | ₹3.36 Cr | ₹9.76 Cr | ₹3.72 Cr |
| Purchases Raw Materials | ₹50 Cr | ₹59 Cr | ₹45 Cr | ₹29 Cr | ₹39 Cr |
| Closing Raw Materials | ₹2.66 Cr | ₹3.51 Cr | ₹2.43 Cr | ₹3.36 Cr | ₹9.76 Cr |
| Other Direct Purchases / Brought in cost | ₹0.94 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹26 Cr | ₹24 Cr | ₹20 Cr | ₹27 Cr | ₹26 Cr |
| Electricity & Power | ₹26 Cr | ₹24 Cr | ₹20 Cr | ₹27 Cr | ₹26 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹11 Cr | ₹10 Cr | ₹9.64 Cr | ₹8.79 Cr | ₹8.05 Cr |
| Salaries, Wages & Bonus | ₹9.21 Cr | ₹8.90 Cr | ₹8.32 Cr | ₹7.54 Cr | ₹6.86 Cr |
| Contributions to EPF & Pension Funds | ₹0.93 Cr | ₹0.94 Cr | ₹0.82 Cr | ₹0.74 Cr | ₹0.65 Cr |
| Workmen and Staff Welfare Expenses | ₹0.57 Cr | ₹0.55 Cr | ₹0.50 Cr | ₹0.51 Cr | ₹0.54 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹5.81 Cr | ₹4.25 Cr | ₹7.32 Cr | ₹6.27 Cr | ₹7.00 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.39 Cr | ₹2.02 Cr | ₹3.28 Cr | ₹2.99 Cr | ₹3.37 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.43 Cr | ₹2.24 Cr | ₹4.04 Cr | ₹3.28 Cr | ₹3.63 Cr |
| General and Administration Expenses | ₹1.94 Cr | ₹1.53 Cr | ₹1.50 Cr | ₹1.25 Cr | ₹1.65 Cr |
| Rent , Rates & Taxes | ₹0.28 Cr | ₹0.49 Cr | ₹0.78 Cr | ₹0.54 Cr | ₹0.52 Cr |
| Insurance | ₹0.24 Cr | - | - | - | - |
| Printing and stationery | ₹0.21 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Professional and legal fees | ₹0.19 Cr | ₹0.33 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹0.15 Cr |
| Traveling and conveyance | ₹0.64 Cr | ₹0.46 Cr | ₹0.32 Cr | ₹0.30 Cr | ₹0.78 Cr |
| Other Administration | ₹0.38 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Selling and Distribution Expenses | ₹4.33 Cr | ₹3.68 Cr | ₹5.95 Cr | ₹5.66 Cr | ₹5.99 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹4.33 Cr | ₹3.68 Cr | ₹5.95 Cr | ₹5.66 Cr | ₹5.99 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.00 Cr | ₹1.31 Cr | ₹2.30 Cr | ₹1.54 Cr | ₹1.50 Cr |
| Bad debts /advances written off | ₹0.05 Cr | ₹0.13 Cr | ₹0.20 Cr | - | ₹0.55 Cr |
| Provision for doubtful debts | ₹0.05 Cr | ₹0.09 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | ₹0.01 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.90 Cr | ₹1.09 Cr | ₹2.10 Cr | ₹1.54 Cr | ₹0.94 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹104 Cr | ₹101 Cr | ₹87 Cr | ₹81 Cr | ₹82 Cr |
| Operating Profit (Excl OI) | ₹5.15 Cr | ₹8.82 Cr | ₹10 Cr | ₹14 Cr | ₹15 Cr |
| Other Income | ₹0.04 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹3.16 Cr |
| Interest Received | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.03 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | ₹2.95 Cr |
| Operating Profit | ₹5.19 Cr | ₹9.01 Cr | ₹10 Cr | ₹15 Cr | ₹18 Cr |
| Interest | ₹3.50 Cr | ₹2.91 Cr | ₹3.02 Cr | ₹3.56 Cr | ₹2.34 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.09 Cr | ₹0.18 Cr | ₹0.65 Cr | ₹0.16 Cr |
| Other Interest | ₹3.43 Cr | ₹2.82 Cr | ₹2.85 Cr | ₹2.92 Cr | ₹2.18 Cr |
| PBDT | ₹1.70 Cr | ₹6.10 Cr | ₹7.32 Cr | ₹11 Cr | ₹15 Cr |
| Depreciation | ₹5.62 Cr | ₹5.81 Cr | ₹5.81 Cr | ₹5.16 Cr | ₹4.43 Cr |
| Profit Before Taxation & Exceptional Items | ₹-3.93 Cr | ₹0.29 Cr | ₹1.51 Cr | ₹5.78 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-3.93 Cr | ₹0.29 Cr | ₹1.51 Cr | ₹5.78 Cr | ₹11 Cr |
| Provision for Tax | ₹0.99 Cr | ₹0.10 Cr | ₹1.20 Cr | ₹0.98 Cr | ₹3.22 Cr |
| Current Income Tax | - | ₹0.07 Cr | ₹0.28 Cr | ₹0.95 Cr | ₹1.88 Cr |
| Deferred Tax | ₹0.99 Cr | ₹0.23 Cr | ₹1.17 Cr | ₹0.43 Cr | ₹2.39 Cr |
| Other taxes | - | ₹-0.20 Cr | ₹-0.25 Cr | ₹-0.40 Cr | ₹-1.06 Cr |
| Profit After Tax | ₹-4.91 Cr | ₹0.19 Cr | ₹0.31 Cr | ₹4.81 Cr | ₹7.67 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹46 Cr | ₹46 Cr | ₹45 Cr | ₹41 Cr | ₹33 Cr |
| Appropriations | ₹41 Cr | ₹46 Cr | ₹46 Cr | ₹45 Cr | ₹41 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-3.27 | ₹0.13 | ₹0.20 | ₹3.20 | ₹5.11 |
| Adjusted EPS | ₹-3.27 | ₹0.13 | ₹0.20 | ₹3.20 | ₹5.11 |
Compare Income Statement of peers of KOTHARI FERMENTATION & BIOCHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KOTHARI FERMENTATION & BIOCHEM | ₹65.2 Cr | -9.1% | -8.5% | -50.5% | Stock Analytics | |
| NESTLE INDIA | ₹244,038.0 Cr | -1.2% | -0.4% | 12.8% | Stock Analytics | |
| VARUN BEVERAGES | ₹157,973.0 Cr | 4.4% | 2.9% | -22.7% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹140,377.0 Cr | 0.3% | -0.6% | 20% | Stock Analytics | |
| MARICO | ₹94,415.8 Cr | -1.7% | 0.9% | 20.9% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹40,013.0 Cr | 3% | 0.9% | -4.5% | Stock Analytics | |
KOTHARI FERMENTATION & BIOCHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KOTHARI FERMENTATION & BIOCHEM | -9.1% |
-8.5% |
-50.5% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses