Home > Income Statement > KOPRAN

KOPRAN
Income Statement

COMMUNITY POLL
for KOPRAN
Please provide your vote to see the results

KOPRAN Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹681 Cr₹630 Cr₹615 Cr₹558 Cr₹485 Cr
     Sales ₹676 Cr₹624 Cr₹610 Cr₹555 Cr₹481 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.75 Cr----
     Revenue from property development -----
     Other Operational Income ₹4.99 Cr₹5.61 Cr₹4.50 Cr₹2.81 Cr₹3.24 Cr
Less: Excise Duty -----
Net Sales ₹681 Cr₹630 Cr₹615 Cr₹551 Cr₹478 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.10 Cr₹-6.04 Cr₹1.06 Cr₹13 Cr₹-29 Cr
Raw Material Consumed ₹407 Cr₹382 Cr₹373 Cr₹322 Cr₹278 Cr
     Opening Raw Materials ₹98 Cr₹73 Cr₹67 Cr₹72 Cr₹53 Cr
     Purchases Raw Materials ₹403 Cr₹397 Cr₹374 Cr₹292 Cr₹293 Cr
     Closing Raw Materials ₹97 Cr₹98 Cr₹73 Cr₹67 Cr₹72 Cr
     Other Direct Purchases / Brought in cost ₹3.74 Cr₹9.66 Cr₹6.03 Cr₹24 Cr₹3.23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹26 Cr₹25 Cr₹23 Cr₹19 Cr
     Electricity & Power ₹29 Cr₹26 Cr₹25 Cr₹23 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹65 Cr₹61 Cr₹52 Cr₹50 Cr₹43 Cr
     Salaries, Wages & Bonus ₹57 Cr₹52 Cr₹45 Cr₹44 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹2.82 Cr₹2.59 Cr₹2.35 Cr₹2.45 Cr₹2.18 Cr
     Workmen and Staff Welfare Expenses ₹5.16 Cr₹4.95 Cr₹4.22 Cr₹3.84 Cr₹3.40 Cr
     Other Employees Cost ₹0.33 Cr₹0.88 Cr₹0.77 Cr--
Other Manufacturing Expenses ₹48 Cr₹47 Cr₹45 Cr₹43 Cr₹39 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.07 Cr₹8.02 Cr₹7.72 Cr₹9.02 Cr₹7.54 Cr
     Repairs and Maintenance ₹4.93 Cr₹4.42 Cr₹3.53 Cr₹3.15 Cr₹3.23 Cr
     Packing Material Consumed ₹28 Cr₹29 Cr₹28 Cr₹24 Cr₹23 Cr
     Other Mfg Exp ₹7.88 Cr₹6.15 Cr₹6.56 Cr₹6.42 Cr₹5.19 Cr
General and Administration Expenses ₹33 Cr₹32 Cr₹30 Cr₹28 Cr₹28 Cr
     Rent , Rates & Taxes ₹3.46 Cr₹2.72 Cr₹2.90 Cr₹2.77 Cr₹2.33 Cr
     Insurance ₹1.35 Cr₹1.32 Cr₹1.41 Cr₹1.36 Cr₹1.05 Cr
     Printing and stationery ₹0.97 Cr₹0.93 Cr₹0.96 Cr₹0.84 Cr₹0.63 Cr
     Professional and legal fees ₹8.56 Cr₹9.55 Cr₹9.36 Cr₹8.13 Cr₹7.16 Cr
     Traveling and conveyance ₹4.26 Cr₹3.61 Cr₹3.24 Cr₹2.31 Cr₹1.69 Cr
     Other Administration ₹15 Cr₹14 Cr₹12 Cr₹12 Cr₹15 Cr
Selling and Distribution Expenses ₹11 Cr₹8.81 Cr₹9.40 Cr₹9.31 Cr₹8.54 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹8.62 Cr₹6.43 Cr₹7.79 Cr₹7.84 Cr₹7.94 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.24 Cr₹2.38 Cr₹1.62 Cr₹1.47 Cr₹0.60 Cr
Miscellaneous Expenses ₹21 Cr₹5.43 Cr₹4.72 Cr₹12 Cr₹3.64 Cr
     Bad debts /advances written off ₹0.35 Cr----
     Provision for doubtful debts ₹0.08 Cr₹0.00 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹16 Cr--₹6.20 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.82 Cr₹5.42 Cr₹4.72 Cr₹5.57 Cr₹3.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹619 Cr₹557 Cr₹540 Cr₹499 Cr₹390 Cr
Operating Profit (Excl OI) ₹62 Cr₹73 Cr₹74 Cr₹52 Cr₹87 Cr
Other Income ₹0.35 Cr₹3.98 Cr₹15 Cr₹3.07 Cr₹11 Cr
     Interest Received ₹0.30 Cr₹0.32 Cr₹0.30 Cr₹1.70 Cr₹1.33 Cr
     Dividend Received -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.12 Cr₹0.31 Cr₹0.61 Cr₹1.51 Cr
     Foreign Exchange Gains -₹2.29 Cr₹7.17 Cr₹0.74 Cr₹7.48 Cr
     Others ₹0.04 Cr₹1.25 Cr₹6.89 Cr₹0.02 Cr₹0.45 Cr
Operating Profit ₹62 Cr₹77 Cr₹89 Cr₹55 Cr₹98 Cr
Interest ₹10 Cr₹9.34 Cr₹8.59 Cr₹6.08 Cr₹5.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.62 Cr₹1.62 Cr₹2.21 Cr₹1.58 Cr₹1.49 Cr
     Other Interest ₹8.85 Cr₹7.72 Cr₹6.39 Cr₹4.51 Cr₹3.63 Cr
PBDT ₹52 Cr₹68 Cr₹80 Cr₹49 Cr₹93 Cr
Depreciation ₹17 Cr₹16 Cr₹13 Cr₹13 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹52 Cr₹68 Cr₹36 Cr₹82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹34 Cr₹52 Cr₹68 Cr₹36 Cr₹82 Cr
Provision for Tax ₹8.63 Cr₹13 Cr₹17 Cr₹8.83 Cr₹21 Cr
     Current Income Tax ₹9.04 Cr₹12 Cr₹16 Cr₹8.07 Cr₹19 Cr
     Deferred Tax ₹-0.41 Cr₹1.75 Cr₹0.73 Cr₹0.76 Cr₹1.27 Cr
     Other taxes -----
Profit After Tax ₹26 Cr₹39 Cr₹51 Cr₹27 Cr₹61 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹39 Cr₹51 Cr₹27 Cr₹61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹182 Cr₹158 Cr₹122 Cr₹109 Cr₹54 Cr
Appropriations ₹208 Cr₹197 Cr₹173 Cr₹136 Cr₹115 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹6.49 Cr
Equity Dividend % ₹30.00₹30.00₹30.00₹30.00₹30.00
Earnings Per Share ₹5.33₹7.98₹10.57₹5.65₹12.66
Adjusted EPS ₹5.33₹7.98₹10.57₹5.65₹12.66

Compare Income Statement of peers of KOPRAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOPRAN ₹874.7 Cr -9.4% -16.9% 8.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹466,155.0 Cr -0.5% -0.3% 18.9% Stock Analytics
DIVIS LABORATORIES ₹225,648.0 Cr 3.1% 18.9% 33.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹185,479.0 Cr -1.5% -1.6% 35.6% Stock Analytics
CIPLA ₹118,027.0 Cr -0.9% 1.6% -2.5% Stock Analytics
DR REDDYS LABORATORIES ₹100,662.0 Cr 2% -3.8% -0.7% Stock Analytics


KOPRAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOPRAN

-9.4%

-16.9%

8.5%

SENSEX

-0.8%

0.5%

-3.8%


You may also like the below Video Courses