Home > Income Statement > KOPRAN

KOPRAN
Income Statement

KOPRAN is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KOPRAN
Please provide your vote to see the results

KOPRAN Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹485 Cr₹501 Cr₹362 Cr₹358 Cr₹315 Cr
     Sales ₹481 Cr₹491 Cr₹352 Cr₹349 Cr₹306 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.24 Cr₹10 Cr₹9.10 Cr₹9.14 Cr₹8.60 Cr
Less: Excise Duty ----₹1.39 Cr
Net Sales ₹478 Cr₹492 Cr₹359 Cr₹358 Cr₹313 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹16 Cr₹-23 Cr₹-9.27 Cr₹-4.99 Cr
Raw Material Consumed ₹278 Cr₹268 Cr₹216 Cr₹200 Cr₹177 Cr
     Opening Raw Materials ₹53 Cr₹26 Cr₹34 Cr₹41 Cr₹36 Cr
     Purchases Raw Materials ₹293 Cr₹274 Cr₹197 Cr₹172 Cr₹165 Cr
     Closing Raw Materials ₹72 Cr₹53 Cr₹25 Cr₹34 Cr₹41 Cr
     Other Direct Purchases / Brought in cost ₹3.23 Cr₹21 Cr₹9.78 Cr₹21 Cr₹17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹17 Cr₹18 Cr₹17 Cr₹15 Cr
     Electricity & Power ₹19 Cr₹17 Cr₹18 Cr₹17 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹43 Cr₹37 Cr₹37 Cr₹37 Cr₹32 Cr
     Salaries, Wages & Bonus ₹38 Cr₹33 Cr₹32 Cr₹33 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.18 Cr₹1.83 Cr₹1.73 Cr₹1.60 Cr₹1.57 Cr
     Workmen and Staff Welfare Expenses ₹3.40 Cr₹2.60 Cr₹2.81 Cr₹2.93 Cr₹2.45 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹34 Cr₹30 Cr₹32 Cr₹31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.54 Cr₹6.51 Cr₹6.78 Cr₹8.42 Cr₹7.71 Cr
     Repairs and Maintenance ₹3.23 Cr₹2.93 Cr₹2.63 Cr₹2.97 Cr₹2.50 Cr
     Packing Material Consumed ₹23 Cr₹18 Cr₹17 Cr₹17 Cr₹16 Cr
     Other Mfg Exp ₹5.19 Cr₹5.99 Cr₹3.41 Cr₹3.94 Cr₹4.96 Cr
General and Administration Expenses ₹28 Cr₹26 Cr₹21 Cr₹19 Cr₹19 Cr
     Rent , Rates & Taxes ₹2.33 Cr₹3.12 Cr₹3.12 Cr₹3.12 Cr₹3.08 Cr
     Insurance ₹1.05 Cr₹0.81 Cr₹0.66 Cr₹0.54 Cr₹0.64 Cr
     Printing and stationery ₹0.63 Cr₹0.59 Cr₹0.53 Cr₹0.66 Cr₹0.65 Cr
     Professional and legal fees ₹7.16 Cr₹7.79 Cr₹6.94 Cr₹4.55 Cr₹4.44 Cr
     Traveling and conveyance ₹1.69 Cr₹1.04 Cr₹2.26 Cr₹2.26 Cr₹2.29 Cr
     Other Administration ₹17 Cr₹14 Cr₹9.73 Cr₹10 Cr₹10 Cr
Selling and Distribution Expenses ₹8.54 Cr₹8.42 Cr₹9.36 Cr₹9.18 Cr₹9.56 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹7.94 Cr₹7.96 Cr₹8.59 Cr₹7.97 Cr₹7.95 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.60 Cr₹0.46 Cr₹0.77 Cr₹1.21 Cr₹1.61 Cr
Miscellaneous Expenses ₹3.64 Cr₹4.40 Cr₹4.69 Cr₹6.86 Cr₹5.15 Cr
     Bad debts /advances written off -₹0.84 Cr₹0.83 Cr₹2.62 Cr₹1.76 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.12 Cr₹0.10 Cr₹0.06 Cr-
     Losson foreign exchange fluctuations --₹0.66 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.64 Cr₹3.44 Cr₹3.10 Cr₹4.19 Cr₹3.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹390 Cr₹410 Cr₹313 Cr₹312 Cr₹284 Cr
Operating Profit (Excl OI) ₹87 Cr₹82 Cr₹47 Cr₹45 Cr₹29 Cr
Other Income ₹11 Cr₹18 Cr₹0.63 Cr₹3.96 Cr₹11 Cr
     Interest Received ₹1.33 Cr₹0.29 Cr₹0.46 Cr₹0.36 Cr₹0.76 Cr
     Dividend Received ₹0.00 Cr-₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.51 Cr₹0.91 Cr₹0.01 Cr₹3.26 Cr₹1.45 Cr
     Foreign Exchange Gains ₹7.48 Cr₹16 Cr-₹0.11 Cr₹8.72 Cr
     Others ₹0.45 Cr₹0.86 Cr₹0.17 Cr₹0.23 Cr₹0.02 Cr
Operating Profit ₹98 Cr₹100 Cr₹47 Cr₹49 Cr₹40 Cr
Interest ₹5.12 Cr₹6.24 Cr₹8.91 Cr₹8.99 Cr₹8.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.49 Cr₹1.72 Cr₹1.96 Cr₹2.44 Cr₹3.26 Cr
     Other Interest ₹3.63 Cr₹4.52 Cr₹6.96 Cr₹6.56 Cr₹5.34 Cr
PBDT ₹93 Cr₹94 Cr₹38 Cr₹40 Cr₹31 Cr
Depreciation ₹11 Cr₹10 Cr₹9.58 Cr₹8.74 Cr₹8.51 Cr
Profit Before Taxation & Exceptional Items ₹82 Cr₹83 Cr₹29 Cr₹32 Cr₹23 Cr
Exceptional Income / Expenses --₹-0.55 Cr--
Profit Before Tax ₹82 Cr₹83 Cr₹28 Cr₹32 Cr₹23 Cr
Provision for Tax ₹21 Cr₹22 Cr₹7.26 Cr₹7.64 Cr₹2.40 Cr
     Current Income Tax ₹19 Cr₹18 Cr₹5.22 Cr₹5.28 Cr₹1.15 Cr
     Deferred Tax ₹1.27 Cr₹3.43 Cr₹1.84 Cr₹2.36 Cr₹1.25 Cr
     Other taxes --₹0.20 Cr--
Profit After Tax ₹61 Cr₹62 Cr₹21 Cr₹24 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹61 Cr₹62 Cr₹21 Cr₹24 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹54 Cr₹-0.69 Cr₹-22 Cr₹-46 Cr₹-66 Cr
Appropriations ₹115 Cr₹61 Cr₹-0.69 Cr₹-22 Cr₹-45 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.49 Cr--₹0.07 Cr₹0.50 Cr
Equity Dividend % ₹30.00₹15.00---
Earnings Per Share ₹12.66₹14.24₹4.86₹5.55₹4.74
Adjusted EPS ₹12.66₹14.24₹4.86₹5.55₹4.74

Compare Income Statement of peers of KOPRAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOPRAN ₹1,240.7 Cr -4% -5.8% 134% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


KOPRAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOPRAN

-4%

-5.8%

134%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses