Home > Income Statement > KOKUYO CAMLIN

KOKUYO CAMLIN
Income Statement

KOKUYO CAMLIN is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KOKUYO CAMLIN
Please provide your vote to see the results

KOKUYO CAMLIN Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹863 Cr₹814 Cr₹865 Cr₹829 Cr₹550 Cr
     Sales ₹860 Cr₹811 Cr₹863 Cr₹828 Cr₹548 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.59 Cr₹2.55 Cr₹2.08 Cr₹1.62 Cr₹1.97 Cr
Less: Excise Duty -----
Net Sales ₹806 Cr₹763 Cr₹816 Cr₹775 Cr₹508 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹20 Cr₹-21 Cr₹-18 Cr₹5.22 Cr
Raw Material Consumed ₹507 Cr₹471 Cr₹515 Cr₹506 Cr₹307 Cr
     Opening Raw Materials ₹52 Cr₹72 Cr₹62 Cr₹47 Cr₹42 Cr
     Purchases Raw Materials ₹344 Cr₹286 Cr₹333 Cr₹335 Cr₹205 Cr
     Closing Raw Materials ₹58 Cr₹52 Cr₹72 Cr₹62 Cr₹47 Cr
     Other Direct Purchases / Brought in cost ₹169 Cr₹164 Cr₹192 Cr₹187 Cr₹108 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.66 Cr₹6.71 Cr₹7.55 Cr₹9.32 Cr₹6.48 Cr
     Electricity & Power ₹7.66 Cr₹6.71 Cr₹7.55 Cr₹9.32 Cr₹6.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹109 Cr₹98 Cr₹94 Cr₹89 Cr₹80 Cr
     Salaries, Wages & Bonus ₹98 Cr₹89 Cr₹85 Cr₹80 Cr₹72 Cr
     Contributions to EPF & Pension Funds ₹6.82 Cr₹6.43 Cr₹5.54 Cr₹5.06 Cr₹5.17 Cr
     Workmen and Staff Welfare Expenses ₹3.74 Cr₹3.18 Cr₹3.46 Cr₹3.73 Cr₹3.22 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹45 Cr₹44 Cr₹43 Cr₹40 Cr₹21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹32 Cr₹31 Cr₹30 Cr₹28 Cr₹16 Cr
     Repairs and Maintenance ₹12 Cr₹13 Cr₹13 Cr₹12 Cr₹5.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹37 Cr₹35 Cr₹41 Cr₹36 Cr₹24 Cr
     Rent , Rates & Taxes ₹14 Cr₹13 Cr₹17 Cr₹18 Cr₹16 Cr
     Insurance ₹1.33 Cr₹1.14 Cr₹1.15 Cr₹1.09 Cr₹1.24 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.64 Cr₹5.55 Cr₹8.30 Cr₹4.70 Cr-
     Traveling and conveyance ₹14 Cr₹14 Cr₹14 Cr₹12 Cr₹6.34 Cr
     Other Administration ₹1.38 Cr₹1.48 Cr₹0.97 Cr₹0.59 Cr₹0.31 Cr
Selling and Distribution Expenses ₹47 Cr₹48 Cr₹54 Cr₹51 Cr₹32 Cr
     Advertisement & Sales Promotion ₹9.72 Cr₹14 Cr₹18 Cr₹12 Cr₹4.56 Cr
     Sales Commissions & Incentives ₹9.26 Cr₹8.94 Cr₹10 Cr₹10 Cr₹6.80 Cr
     Freight and Forwarding ₹28 Cr₹25 Cr₹26 Cr₹29 Cr₹21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.41 Cr₹6.01 Cr₹5.56 Cr₹7.20 Cr₹16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.01 Cr₹0.32 Cr₹0.13 Cr₹0.08 Cr-
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.03 Cr--₹0.22 Cr
     Losson foreign exchange fluctuations -₹0.06 Cr-₹0.10 Cr₹1.33 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.35 Cr₹5.59 Cr₹5.43 Cr₹7.02 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹748 Cr₹729 Cr₹739 Cr₹721 Cr₹492 Cr
Operating Profit (Excl OI) ₹58 Cr₹34 Cr₹77 Cr₹54 Cr₹17 Cr
Other Income ₹0.51 Cr₹0.75 Cr₹5.68 Cr₹2.08 Cr₹0.71 Cr
     Interest Received ₹0.34 Cr₹0.22 Cr₹0.33 Cr₹0.21 Cr₹0.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹4.50 Cr₹1.74 Cr-
     Profits on sale of Investments -----
     Provision Written Back -₹0.03 Cr₹0.18 Cr₹0.13 Cr₹0.32 Cr
     Foreign Exchange Gains ₹0.16 Cr-₹0.16 Cr--
     Others -₹0.50 Cr₹0.50 Cr-₹0.18 Cr
Operating Profit ₹59 Cr₹35 Cr₹82 Cr₹56 Cr₹17 Cr
Interest ₹2.56 Cr₹4.61 Cr₹4.22 Cr₹4.45 Cr₹4.26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.96 Cr₹2.84 Cr₹2.86 Cr₹3.90 Cr₹2.48 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.35 Cr₹0.26 Cr₹0.31 Cr₹0.26 Cr₹1.68 Cr
     Other Interest ₹1.25 Cr₹1.51 Cr₹1.05 Cr₹0.29 Cr₹0.10 Cr
PBDT ₹56 Cr₹30 Cr₹78 Cr₹52 Cr₹13 Cr
Depreciation ₹22 Cr₹21 Cr₹19 Cr₹17 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹8.75 Cr₹59 Cr₹35 Cr₹-4.73 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹34 Cr₹8.75 Cr₹59 Cr₹35 Cr₹-4.73 Cr
Provision for Tax ₹9.12 Cr₹2.92 Cr₹16 Cr₹11 Cr-
     Current Income Tax ₹8.92 Cr₹3.48 Cr₹15 Cr₹8.47 Cr-
     Deferred Tax ₹0.20 Cr₹-0.57 Cr₹0.54 Cr₹2.23 Cr-
     Other taxes -----
Profit After Tax ₹25 Cr₹5.83 Cr₹44 Cr₹24 Cr₹-4.73 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹78 Cr₹78 Cr₹41 Cr₹17 Cr₹21 Cr
Appropriations ₹103 Cr₹84 Cr₹85 Cr₹42 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.44 Cr₹6.16 Cr₹6.82 Cr₹0.30 Cr₹-0.57 Cr
Equity Dividend % ₹30.00-₹50.00₹50.00-
Earnings Per Share ₹2.47₹0.58₹4.37₹2.44₹-0.47
Adjusted EPS ₹2.47₹0.58₹4.37₹2.44₹-0.47

Compare Income Statement of peers of KOKUYO CAMLIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOKUYO CAMLIN ₹850.0 Cr -0.7% -4% -29.3% Stock Analytics
DOMS INDUSTRIES ₹13,781.7 Cr -0.2% 0.6% -6.6% Stock Analytics
FLAIR WRITING INDUSTRIES ₹2,691.8 Cr 3% -3.5% -20.7% Stock Analytics
LINC ₹600.8 Cr -2.9% -11% -31.2% Stock Analytics


KOKUYO CAMLIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOKUYO CAMLIN

-0.7%

-4%

-29.3%

SENSEX

-0.9%

-0.4%

-6.1%


You may also like the below Video Courses