Home > Income Statement > KNR CONSTRUCTIONS

KNR CONSTRUCTIONS
Income Statement

KNR CONSTRUCTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KNR CONSTRUCTIONS
Please provide your vote to see the results

KNR CONSTRUCTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,606 Cr₹2,904 Cr₹2,452 Cr₹2,292 Cr₹2,070 Cr
     Sales -----
     Job Work/ Contract Receipts ₹3,309 Cr₹2,737 Cr₹2,380 Cr₹2,259 Cr₹2,024 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹296 Cr₹167 Cr₹72 Cr₹33 Cr₹45 Cr
Less: Excise Duty -----
Net Sales ₹3,606 Cr₹2,904 Cr₹2,452 Cr₹2,292 Cr₹2,070 Cr
EXPENDITURE :
Increase/Decrease in Stock ---₹-1.31 Cr₹5.98 Cr
Raw Material Consumed ₹1,181 Cr₹926 Cr₹753 Cr₹644 Cr₹507 Cr
     Opening Raw Materials ₹82 Cr₹75 Cr₹54 Cr₹43 Cr₹37 Cr
     Purchases Raw Materials ₹1,190 Cr₹934 Cr₹774 Cr₹655 Cr₹513 Cr
     Closing Raw Materials ₹91 Cr₹82 Cr₹75 Cr₹54 Cr₹43 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹17 Cr₹15 Cr₹10 Cr₹7.42 Cr
     Electricity & Power ₹21 Cr₹17 Cr₹15 Cr₹10 Cr₹7.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹146 Cr₹133 Cr₹127 Cr₹95 Cr₹74 Cr
     Salaries, Wages & Bonus ₹142 Cr₹130 Cr₹123 Cr₹92 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹2.59 Cr₹2.12 Cr₹2.10 Cr₹1.89 Cr₹1.85 Cr
     Workmen and Staff Welfare Expenses ₹1.62 Cr₹1.35 Cr₹1.85 Cr₹1.30 Cr₹1.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,220 Cr₹1,035 Cr₹852 Cr₹950 Cr₹959 Cr
     Sub-contracted / Out sourced services ₹340 Cr₹189 Cr₹77 Cr₹184 Cr₹445 Cr
     Processing Charges ₹706 Cr₹634 Cr₹570 Cr₹579 Cr₹14 Cr
     Repairs and Maintenance ₹9.05 Cr₹9.38 Cr₹12 Cr₹9.78 Cr₹3.17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹165 Cr₹203 Cr₹193 Cr₹178 Cr₹496 Cr
General and Administration Expenses ₹74 Cr₹52 Cr₹62 Cr₹43 Cr₹46 Cr
     Rent , Rates & Taxes ₹11 Cr₹8.56 Cr₹11 Cr₹8.45 Cr₹21 Cr
     Insurance ₹8.54 Cr₹7.09 Cr₹4.80 Cr₹4.37 Cr₹3.49 Cr
     Printing and stationery ₹1.26 Cr₹1.20 Cr₹1.17 Cr₹0.93 Cr₹1.39 Cr
     Professional and legal fees ₹12 Cr₹12 Cr₹17 Cr₹10 Cr₹11 Cr
     Traveling and conveyance ₹2.83 Cr₹2.27 Cr₹3.01 Cr₹2.92 Cr₹2.77 Cr
     Other Administration ₹41 Cr₹23 Cr₹28 Cr₹19 Cr₹7.85 Cr
Selling and Distribution Expenses ₹0.25 Cr₹2.19 Cr₹1.01 Cr₹4.80 Cr₹0.79 Cr
     Advertisement & Sales Promotion ₹0.25 Cr₹2.19 Cr₹1.01 Cr₹4.80 Cr₹0.79 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹163 Cr₹40 Cr₹18 Cr₹8.86 Cr₹22 Cr
     Bad debts /advances written off ₹3.61 Cr₹10 Cr₹5.92 Cr₹3.49 Cr₹5.73 Cr
     Provision for doubtful debts ₹0.59 Cr₹9.90 Cr--₹4.21 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.31 Cr-₹0.02 Cr₹0.91 Cr
     Losson foreign exchange fluctuations ₹0.14 Cr₹0.00 Cr₹0.00 Cr--
     Losson sale of non-trade current investments ---₹0.11 Cr-
     Other Miscellaneous Expenses ₹159 Cr₹19 Cr₹12 Cr₹5.25 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,804 Cr₹2,205 Cr₹1,829 Cr₹1,754 Cr₹1,621 Cr
Operating Profit (Excl OI) ₹802 Cr₹699 Cr₹623 Cr₹537 Cr₹448 Cr
Other Income ₹45 Cr₹52 Cr₹66 Cr₹74 Cr₹56 Cr
     Interest Received ₹18 Cr₹18 Cr₹33 Cr₹4.50 Cr₹32 Cr
     Dividend Received ---₹2.97 Cr₹1.54 Cr
     Profit on sale of Fixed Assets ₹1.38 Cr₹0.74 Cr₹2.64 Cr₹8.68 Cr₹6.32 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹5.90 Cr₹11 Cr₹6.81 Cr₹21 Cr₹6.86 Cr
     Foreign Exchange Gains -₹0.17 Cr₹0.04 Cr₹0.12 Cr-
     Others ₹20 Cr₹21 Cr₹23 Cr₹37 Cr₹8.88 Cr
Operating Profit ₹847 Cr₹750 Cr₹689 Cr₹612 Cr₹504 Cr
Interest ₹151 Cr₹133 Cr₹111 Cr₹90 Cr₹82 Cr
     InterestonDebenture / Bonds ₹4.94 Cr----
     Interest on Term Loan ₹103 Cr₹71 Cr₹52 Cr₹53 Cr₹55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹10 Cr₹10 Cr₹8.28 Cr₹8.66 Cr₹6.54 Cr
     Other Interest ₹33 Cr₹52 Cr₹51 Cr₹28 Cr₹21 Cr
PBDT ₹695 Cr₹617 Cr₹578 Cr₹522 Cr₹422 Cr
Depreciation ₹165 Cr₹190 Cr₹254 Cr₹230 Cr₹194 Cr
Profit Before Taxation & Exceptional Items ₹530 Cr₹427 Cr₹324 Cr₹292 Cr₹228 Cr
Exceptional Income / Expenses ₹21 Cr₹85 Cr₹-11 Cr₹-2.55 Cr-
Profit Before Tax ₹563 Cr₹520 Cr₹324 Cr₹292 Cr₹228 Cr
Provision for Tax ₹197 Cr₹137 Cr₹69 Cr₹27 Cr₹-0.72 Cr
     Current Income Tax ₹153 Cr₹140 Cr₹98 Cr₹61 Cr₹58 Cr
     Deferred Tax ₹32 Cr₹-22 Cr₹-29 Cr₹-28 Cr₹-22 Cr
     Other taxes ₹11 Cr₹19 Cr₹0.03 Cr₹-5.39 Cr₹-36 Cr
Profit After Tax ₹366 Cr₹383 Cr₹256 Cr₹265 Cr₹229 Cr
Extra items -----
Minority Interest ₹15 Cr₹25 Cr₹9.56 Cr₹5.62 Cr₹15 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹382 Cr₹407 Cr₹266 Cr₹271 Cr₹243 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,778 Cr₹1,371 Cr₹1,121 Cr₹857 Cr₹622 Cr
Appropriations ₹2,160 Cr₹1,778 Cr₹1,386 Cr₹1,127 Cr₹865 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹1.45 Cr--
     Other Appropriation ₹21 Cr-₹6.78 Cr₹6.78 Cr₹8.46 Cr
Equity Dividend % ₹12.50₹12.50₹25.00₹20.00₹20.00
Earnings Per Share ₹13.58₹14.49₹18.88₹19.24₹17.31
Adjusted EPS ₹13.58₹14.49₹9.44₹9.62₹8.66

Compare Income Statement of peers of KNR CONSTRUCTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KNR CONSTRUCTIONS ₹7,375.9 Cr 2.5% 2.7% 11.6% Stock Analytics
LARSEN & TOUBRO ₹501,843.0 Cr 3.7% 2.5% 64.1% Stock Analytics
RAIL VIKAS NIGAM ₹59,850.5 Cr 11% 17.4% 266.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,371.9 Cr 5.7% 7.5% 85.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,950.5 Cr 2.6% 15.2% 163.3% Stock Analytics
IRCON INTERNATIONAL ₹22,911.0 Cr 12.2% 12.8% 282.3% Stock Analytics


KNR CONSTRUCTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KNR CONSTRUCTIONS

2.5%

2.7%

11.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses