KNOWLEDGE MARINE & ENGINEERING WORKS
|
KNOWLEDGE MARINE & ENGINEERING WORKS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹164 Cr | ₹202 Cr | ₹61 Cr | ₹33 Cr | ₹2,390,881 Cr |
| Income from ship building & Repairs | - | - | - | - | - |
| Charter Income | - | ₹202 Cr | ₹61 Cr | ₹33 Cr | ₹2,390,881 Cr |
| Freight and Demurrage | - | - | - | - | - |
| Other Operational Income | ₹164 Cr | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹164 Cr | ₹202 Cr | ₹61 Cr | ₹33 Cr | ₹2,390,881 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | ₹5.21 Cr | ₹0.70 Cr | ₹1.25 Cr | ₹111,854 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | ₹5.21 Cr | ₹0.70 Cr | ₹1.25 Cr | ₹111,854 Cr |
| Power & Fuel Cost | ₹9.33 Cr | ₹17 Cr | ₹7.41 Cr | ₹4.98 Cr | ₹536,410 Cr |
| Electricity & Power | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹462 Cr |
| Oil, Fuel & Natural gas | ₹9.26 Cr | ₹17 Cr | ₹7.38 Cr | ₹4.96 Cr | ₹535,948 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.76 Cr | ₹2.95 Cr | ₹1.88 Cr | ₹1.21 Cr | ₹91,494 Cr |
| Salaries, Wages & Bonus | ₹2.73 Cr | ₹2.14 Cr | ₹1.56 Cr | ₹0.98 Cr | ₹80,575 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.46 Cr | ₹0.52 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹9,951 Cr |
| Other Employees Cost | ₹0.57 Cr | ₹0.29 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹969 Cr |
| Operating Expenses | ₹89 Cr | ₹102 Cr | ₹15 Cr | ₹9.85 Cr | ₹573,804 Cr |
| Stevedoring,Despatch and Cargo expenses | - | - | - | - | - |
| Port,Light and canal Dues | - | - | - | - | - |
| Sub-contracted / Out sourced services | ₹79 Cr | ₹93 Cr | ₹11 Cr | ₹6.75 Cr | ₹535,106 Cr |
| Repairs and Maintenance | ₹1.43 Cr | ₹4.45 Cr | ₹0.62 Cr | ₹1.79 Cr | ₹148,066 Cr |
| Stores,spare parts and tools consumed | ₹6.79 Cr | - | - | - | - |
| Other Operating Expenses | ₹2.46 Cr | ₹4.04 Cr | ₹3.05 Cr | ₹1.31 Cr | ₹-109,368 Cr |
| General and Administration Expenses | ₹10 Cr | ₹5.43 Cr | ₹2.89 Cr | ₹2.82 Cr | ₹292,353 Cr |
| Rent , Rates & Taxes | ₹1.00 Cr | ₹0.52 Cr | ₹0.31 Cr | ₹0.22 Cr | ₹11,176 Cr |
| Insurance | ₹0.98 Cr | ₹0.54 Cr | ₹0.34 Cr | ₹0.40 Cr | ₹26,046 Cr |
| Printing and stationery | ₹0.10 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹2,533 Cr |
| Professional and legal fees | ₹4.35 Cr | ₹1.75 Cr | ₹0.80 Cr | ₹1.06 Cr | ₹89,890 Cr |
| Other General & administrative Expenses | ₹3.65 Cr | ₹2.57 Cr | ₹1.41 Cr | ₹1.13 Cr | ₹162,709 Cr |
| Selling and Distribution Expenses | ₹0.41 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹9,001 Cr |
| Advertisement & Sales Promotion | ₹0.41 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹2,765 Cr |
| Brokerage & Commissions | - | ₹0.01 Cr | - | - | - |
| Freight Charges | - | - | - | - | ₹6,236 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.88 Cr | ₹0.31 Cr | ₹0.85 Cr | ₹0.00 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.23 Cr | ₹0.05 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.65 Cr | ₹0.26 Cr | ₹0.85 Cr | ₹0.00 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹114 Cr | ₹133 Cr | ₹29 Cr | ₹20 Cr | ₹1,614,918 Cr |
| Operating Profit (Excl OI) | ₹50 Cr | ₹69 Cr | ₹32 Cr | ₹13 Cr | ₹775,963 Cr |
| Other Income | ₹3.13 Cr | ₹1.38 Cr | ₹0.51 Cr | ₹0.13 Cr | ₹27,078 Cr |
| Interest Received | ₹3.12 Cr | ₹1.38 Cr | ₹0.37 Cr | ₹0.12 Cr | ₹8,957 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹1,582 Cr |
| Provision Written Back | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹16,396 Cr |
| Others | ₹0.00 Cr | - | ₹0.10 Cr | - | ₹143 Cr |
| Operating Profit | ₹53 Cr | ₹70 Cr | ₹33 Cr | ₹13 Cr | ₹803,041 Cr |
| Interest | ₹3.94 Cr | ₹2.33 Cr | ₹2.48 Cr | ₹1.70 Cr | ₹119,228 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.80 Cr | ₹1.61 Cr | ₹1.71 Cr | ₹1.28 Cr | ₹109,891 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.28 Cr | ₹0.72 Cr | ₹0.78 Cr | ₹0.42 Cr | ₹1,200 Cr |
| Other Interest | ₹-0.15 Cr | - | - | - | ₹8,138 Cr |
| PBDT | ₹49 Cr | ₹68 Cr | ₹30 Cr | ₹12 Cr | ₹683,813 Cr |
| Depreciation | ₹8.26 Cr | ₹4.36 Cr | ₹2.44 Cr | ₹2.07 Cr | ₹151,350 Cr |
| Profit Before Taxation & Exceptional Items | ₹41 Cr | ₹63 Cr | ₹28 Cr | ₹9.52 Cr | ₹532,462 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-0.04 Cr | - |
| Profit Before Tax | ₹41 Cr | ₹63 Cr | ₹28 Cr | ₹9.48 Cr | ₹532,462 Cr |
| Provision for Tax | ₹10 Cr | ₹16 Cr | ₹7.14 Cr | ₹2.65 Cr | ₹107,051 Cr |
| Current Income Tax | ₹8.81 Cr | ₹15 Cr | ₹6.23 Cr | ₹1.80 Cr | ₹96,208 Cr |
| Deferred Tax | ₹1.46 Cr | ₹1.31 Cr | ₹0.91 Cr | ₹0.84 Cr | ₹57,890 Cr |
| Other taxes | - | - | - | - | ₹-47,048 Cr |
| Profit After Tax | ₹31 Cr | ₹47 Cr | ₹21 Cr | ₹6.83 Cr | ₹425,412 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.14 Cr | ₹-0.15 Cr | ₹-0.51 Cr | ₹-0.13 Cr | ₹-25,924 Cr |
| Share of Associate | ₹-5.78 Cr | ₹-0.45 Cr | ₹-0.88 Cr | ₹-0.18 Cr | ₹-54,059 Cr |
| Other Consolidated Items | ₹-0.09 Cr | - | - | - | - |
| Consolidated Net Profit | ₹25 Cr | ₹47 Cr | ₹19 Cr | ₹6.52 Cr | ₹345,429 Cr |
| Adjustments to PAT | ₹2.45 Cr | - | - | - | - |
| Profit Balance B/F | ₹74 Cr | ₹27 Cr | ₹7.73 Cr | ₹6.29 Cr | ₹283,549 Cr |
| Appropriations | ₹101 Cr | ₹74 Cr | ₹27 Cr | ₹13 Cr | ₹628,977 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹101 Cr | ₹74 Cr | ₹27 Cr | ₹13 Cr | ₹628,977 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹22.96 | ₹43.14 | ₹19.03 | ₹6.37 | ₹13.82 |
| Adjusted EPS | ₹22.96 | ₹43.14 | ₹19.03 | ₹6.37 | ₹13.82 |
Compare Income Statement of peers of KNOWLEDGE MARINE & ENGINEERING WORKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KNOWLEDGE MARINE & ENGINEERING WORKS | ₹5,041.8 Cr | 0.5% | 19.3% | 177.2% | Stock Analytics | |
| MAZAGON DOCK SHIPBUILDERS | ₹99,582.4 Cr | 1.1% | -8.7% | -28% | Stock Analytics | |
| COCHIN SHIPYARD | ₹40,340.8 Cr | 1.3% | -3.2% | -22.9% | Stock Analytics | |
| GARDEN REACH SHIPBUILDERS & ENGINEERS | ₹30,861.4 Cr | 4.4% | -4.4% | 8.4% | Stock Analytics | |
KNOWLEDGE MARINE & ENGINEERING WORKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KNOWLEDGE MARINE & ENGINEERING WORKS | 0.5% |
19.3% |
177.2% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses