Home > Income Statement > KM SUGAR MILLS

KM SUGAR MILLS
Income Statement

COMMUNITY POLL
for KM SUGAR MILLS
Please provide your vote to see the results

KM SUGAR MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹658 Cr₹659 Cr₹657 Cr₹576 Cr₹548 Cr
     Sales ₹641 Cr₹649 Cr₹654 Cr₹558 Cr₹532 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹10 Cr₹2.88 Cr₹18 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹658 Cr₹659 Cr₹657 Cr₹576 Cr₹548 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹17 Cr₹-30 Cr₹32 Cr₹-23 Cr
Raw Material Consumed ₹465 Cr₹430 Cr₹516 Cr₹401 Cr₹422 Cr
     Opening Raw Materials -₹0.04 Cr₹0.03 Cr₹0.11 Cr₹0.03 Cr
     Purchases Raw Materials ₹464 Cr₹429 Cr₹515 Cr₹399 Cr₹420 Cr
     Closing Raw Materials --₹0.04 Cr₹0.03 Cr₹0.11 Cr
     Other Direct Purchases / Brought in cost ₹0.79 Cr₹0.48 Cr₹0.46 Cr₹1.78 Cr₹1.79 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.66 Cr₹6.75 Cr₹2.97 Cr₹3.20 Cr₹1.53 Cr
     Electricity & Power ₹5.66 Cr₹6.75 Cr₹2.97 Cr₹3.20 Cr₹1.53 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹22 Cr₹20 Cr₹18 Cr₹14 Cr
     Salaries, Wages & Bonus ₹22 Cr₹20 Cr₹18 Cr₹16 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.24 Cr₹1.21 Cr₹1.12 Cr₹1.12 Cr₹0.91 Cr
     Workmen and Staff Welfare Expenses ₹1.05 Cr₹0.43 Cr₹0.38 Cr₹0.51 Cr₹0.21 Cr
     Other Employees Cost ₹0.39 Cr₹0.09 Cr₹0.39 Cr₹0.32 Cr₹0.29 Cr
Other Manufacturing Expenses ₹45 Cr₹50 Cr₹40 Cr₹37 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹22 Cr₹22 Cr₹22 Cr₹19 Cr₹19 Cr
     Packing Material Consumed ₹18 Cr₹22 Cr₹12 Cr₹11 Cr₹5.97 Cr
     Other Mfg Exp ₹5.62 Cr₹5.71 Cr₹7.11 Cr₹6.70 Cr₹7.76 Cr
General and Administration Expenses ₹26 Cr₹28 Cr₹21 Cr₹21 Cr₹16 Cr
     Rent , Rates & Taxes ₹7.53 Cr₹8.32 Cr₹5.57 Cr₹5.49 Cr₹2.60 Cr
     Insurance ₹1.33 Cr₹1.90 Cr₹1.39 Cr₹1.23 Cr₹1.16 Cr
     Printing and stationery ₹0.19 Cr₹0.18 Cr₹0.15 Cr₹0.16 Cr₹0.14 Cr
     Professional and legal fees ₹2.54 Cr₹2.68 Cr₹1.77 Cr₹1.90 Cr₹1.90 Cr
     Traveling and conveyance ₹4.17 Cr₹4.82 Cr₹3.65 Cr₹3.75 Cr₹3.12 Cr
     Other Administration ₹11 Cr₹10 Cr₹8.06 Cr₹8.65 Cr₹6.93 Cr
Selling and Distribution Expenses ₹10 Cr₹13 Cr₹11 Cr₹8.04 Cr₹6.05 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.44 Cr₹2.42 Cr₹2.23 Cr₹2.05 Cr₹1.87 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.99 Cr₹11 Cr₹8.92 Cr₹6.00 Cr₹4.18 Cr
Miscellaneous Expenses ₹9.37 Cr₹11 Cr₹6.53 Cr₹6.04 Cr₹6.27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.08 Cr₹0.05 Cr---
     Losson disposal of fixed assets(net) ₹0.41 Cr₹1.58 Cr₹1.10 Cr-₹0.30 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.88 Cr₹9.86 Cr₹5.43 Cr₹6.04 Cr₹5.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹572 Cr₹577 Cr₹587 Cr₹526 Cr₹475 Cr
Operating Profit (Excl OI) ₹87 Cr₹82 Cr₹70 Cr₹50 Cr₹73 Cr
Other Income ₹20 Cr₹7.37 Cr₹8.49 Cr₹11 Cr₹9.91 Cr
     Interest Received ₹5.98 Cr₹4.19 Cr₹5.43 Cr₹4.50 Cr₹1.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.47 Cr₹0.11 Cr₹0.12 Cr₹0.12 Cr₹0.01 Cr
     Profits on sale of Investments -₹0.73 Cr---
     Provision Written Back ₹0.12 Cr₹0.20 Cr₹0.53 Cr₹2.53 Cr₹3.23 Cr
     Foreign Exchange Gains -₹0.00 Cr---
     Others ₹11 Cr₹2.14 Cr₹2.41 Cr₹4.21 Cr₹5.45 Cr
Operating Profit ₹106 Cr₹89 Cr₹78 Cr₹61 Cr₹83 Cr
Interest ₹12 Cr₹18 Cr₹17 Cr₹14 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.93 Cr₹3.99 Cr₹5.66 Cr₹4.27 Cr₹4.49 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.83 Cr₹0.64 Cr₹0.73 Cr₹0.95 Cr₹0.72 Cr
     Other Interest ₹8.94 Cr₹14 Cr₹10 Cr₹8.63 Cr₹6.59 Cr
PBDT ₹95 Cr₹71 Cr₹62 Cr₹47 Cr₹71 Cr
Depreciation ₹22 Cr₹22 Cr₹23 Cr₹16 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹49 Cr₹39 Cr₹31 Cr₹56 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹73 Cr₹49 Cr₹39 Cr₹31 Cr₹56 Cr
Provision for Tax ₹19 Cr₹13 Cr₹11 Cr₹8.12 Cr₹14 Cr
     Current Income Tax ₹18 Cr₹13 Cr₹10 Cr₹7.24 Cr₹14 Cr
     Deferred Tax ₹1.42 Cr₹-0.18 Cr₹0.54 Cr₹0.90 Cr₹0.53 Cr
     Other taxes ₹0.11 Cr₹0.26 Cr₹0.03 Cr₹-0.02 Cr-
Profit After Tax ₹53 Cr₹36 Cr₹28 Cr₹23 Cr₹41 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹53 Cr₹36 Cr₹28 Cr₹23 Cr₹41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹149 Cr₹187 Cr₹159 Cr₹136 Cr₹96 Cr
Appropriations ₹202 Cr₹223 Cr₹187 Cr₹159 Cr₹138 Cr
     General Reserves ₹50 Cr₹88 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.39 Cr₹-14 Cr₹-0.01 Cr₹-0.01 Cr₹-0.01 Cr
Equity Dividend % ----₹10.00
Earnings Per Share ₹5.81₹3.86₹3.05₹2.52₹4.51
Adjusted EPS ₹5.81₹3.86₹3.05₹2.52₹4.51

Compare Income Statement of peers of KM SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KM SUGAR MILLS ₹258.0 Cr -1% 4.5% -6% Stock Analytics
EID PARRY (INDIA) ₹13,491.7 Cr -1.3% 4.8% -32.8% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,965.1 Cr -0.7% 5.6% -3.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹10,180.8 Cr -0.4% 24% 20.7% Stock Analytics
SHREE RENUKA SUGARS ₹4,844.4 Cr -1.4% 4.4% -31.9% Stock Analytics
BANNARI AMMAN SUGARS ₹4,340.1 Cr -1.6% -4.2% 9% Stock Analytics


KM SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KM SUGAR MILLS

-1%

4.5%

-6%

SENSEX

-0.3%

4.9%

-7%


You may also like the below Video Courses