Home > Income Statement > KM SUGAR MILLS

KM SUGAR MILLS
Income Statement

KM SUGAR MILLS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KM SUGAR MILLS
Please provide your vote to see the results

KM SUGAR MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹659 Cr₹657 Cr₹576 Cr₹548 Cr₹503 Cr
     Sales ₹649 Cr₹654 Cr₹558 Cr₹532 Cr₹467 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹2.88 Cr₹18 Cr₹17 Cr₹36 Cr
Less: Excise Duty -----
Net Sales ₹659 Cr₹657 Cr₹576 Cr₹548 Cr₹503 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹-30 Cr₹32 Cr₹-23 Cr₹-94 Cr
Raw Material Consumed ₹430 Cr₹516 Cr₹401 Cr₹422 Cr₹458 Cr
     Opening Raw Materials ₹0.04 Cr₹0.03 Cr₹0.11 Cr₹0.03 Cr₹0.09 Cr
     Purchases Raw Materials ₹429 Cr₹515 Cr₹399 Cr₹420 Cr₹439 Cr
     Closing Raw Materials -₹0.04 Cr₹0.03 Cr₹0.11 Cr₹0.03 Cr
     Other Direct Purchases / Brought in cost ₹0.48 Cr₹0.46 Cr₹1.78 Cr₹1.79 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.75 Cr₹2.97 Cr₹3.20 Cr₹1.53 Cr₹1.80 Cr
     Electricity & Power ₹6.75 Cr₹2.97 Cr₹3.20 Cr₹1.53 Cr₹1.80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹20 Cr₹18 Cr₹14 Cr₹14 Cr
     Salaries, Wages & Bonus ₹20 Cr₹18 Cr₹16 Cr₹13 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.21 Cr₹1.12 Cr₹1.12 Cr₹0.91 Cr₹0.86 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹0.38 Cr₹0.51 Cr₹0.21 Cr₹0.38 Cr
     Other Employees Cost ₹0.09 Cr₹0.39 Cr₹0.32 Cr₹0.29 Cr₹0.29 Cr
Other Manufacturing Expenses ₹50 Cr₹40 Cr₹37 Cr₹32 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹22 Cr₹22 Cr₹19 Cr₹19 Cr₹14 Cr
     Packing Material Consumed ₹22 Cr₹12 Cr₹11 Cr₹5.97 Cr₹5.47 Cr
     Other Mfg Exp ₹5.71 Cr₹7.11 Cr₹6.70 Cr₹7.76 Cr₹6.72 Cr
General and Administration Expenses ₹28 Cr₹21 Cr₹21 Cr₹16 Cr₹18 Cr
     Rent , Rates & Taxes ₹8.32 Cr₹5.57 Cr₹5.49 Cr₹2.60 Cr₹2.68 Cr
     Insurance ₹1.90 Cr₹1.39 Cr₹1.23 Cr₹1.16 Cr₹1.06 Cr
     Printing and stationery ₹0.18 Cr₹0.15 Cr₹0.16 Cr₹0.14 Cr₹0.12 Cr
     Professional and legal fees ₹2.68 Cr₹1.77 Cr₹1.90 Cr₹1.90 Cr₹1.85 Cr
     Traveling and conveyance ₹4.82 Cr₹3.65 Cr₹3.75 Cr₹3.12 Cr₹1.65 Cr
     Other Administration ₹10 Cr₹8.06 Cr₹8.65 Cr₹6.93 Cr₹11 Cr
Selling and Distribution Expenses ₹13 Cr₹11 Cr₹8.04 Cr₹6.05 Cr₹9.89 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.42 Cr₹2.23 Cr₹2.05 Cr₹1.87 Cr₹1.73 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹8.92 Cr₹6.00 Cr₹4.18 Cr₹8.16 Cr
Miscellaneous Expenses ₹12 Cr₹6.53 Cr₹6.04 Cr₹6.27 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.05 Cr----
     Losson disposal of fixed assets(net) ₹1.58 Cr₹1.10 Cr-₹0.30 Cr₹0.09 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.91 Cr₹5.43 Cr₹6.04 Cr₹5.97 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹577 Cr₹587 Cr₹526 Cr₹475 Cr₹447 Cr
Operating Profit (Excl OI) ₹82 Cr₹70 Cr₹50 Cr₹73 Cr₹56 Cr
Other Income ₹7.37 Cr₹8.49 Cr₹11 Cr₹9.91 Cr₹4.52 Cr
     Interest Received ₹4.19 Cr₹5.43 Cr₹4.50 Cr₹1.23 Cr₹0.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.12 Cr₹0.12 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments ₹0.73 Cr----
     Provision Written Back ₹0.20 Cr₹0.53 Cr₹2.53 Cr₹3.23 Cr₹0.59 Cr
     Foreign Exchange Gains ₹0.00 Cr---₹0.06 Cr
     Others ₹2.14 Cr₹2.41 Cr₹4.21 Cr₹5.45 Cr₹3.62 Cr
Operating Profit ₹89 Cr₹78 Cr₹61 Cr₹83 Cr₹60 Cr
Interest ₹18 Cr₹17 Cr₹14 Cr₹12 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.99 Cr₹5.66 Cr₹4.27 Cr₹4.49 Cr₹6.55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.64 Cr₹0.73 Cr₹0.95 Cr₹0.72 Cr₹1.09 Cr
     Other Interest ₹14 Cr₹10 Cr₹8.63 Cr₹6.59 Cr₹3.35 Cr
PBDT ₹71 Cr₹62 Cr₹47 Cr₹71 Cr₹49 Cr
Depreciation ₹22 Cr₹23 Cr₹16 Cr₹15 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹39 Cr₹31 Cr₹56 Cr₹34 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹49 Cr₹39 Cr₹31 Cr₹56 Cr₹34 Cr
Provision for Tax ₹13 Cr₹11 Cr₹8.12 Cr₹14 Cr₹7.99 Cr
     Current Income Tax ₹13 Cr₹10 Cr₹7.24 Cr₹14 Cr₹6.36 Cr
     Deferred Tax ₹-0.18 Cr₹0.54 Cr₹0.90 Cr₹0.53 Cr₹1.63 Cr
     Other taxes ₹0.26 Cr₹0.03 Cr₹-0.02 Cr-₹0.00 Cr
Profit After Tax ₹36 Cr₹28 Cr₹23 Cr₹41 Cr₹26 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹28 Cr₹23 Cr₹41 Cr₹26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹187 Cr₹159 Cr₹136 Cr₹96 Cr₹70 Cr
Appropriations ₹223 Cr₹187 Cr₹159 Cr₹138 Cr₹96 Cr
     General Reserves ₹88 Cr----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-14 Cr₹-0.01 Cr₹-0.01 Cr₹-0.01 Cr₹-0.01 Cr
Equity Dividend % ---₹10.00-
Earnings Per Share ₹3.86₹3.05₹2.52₹4.51₹2.85
Adjusted EPS ₹3.86₹3.05₹2.52₹4.51₹2.85

Compare Income Statement of peers of KM SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KM SUGAR MILLS ₹262.1 Cr -0.8% 1.3% -25.6% Stock Analytics
EID PARRY (INDIA) ₹18,493.1 Cr -1.8% -3% 27.9% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,352.0 Cr -3.4% -10.3% -27.9% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,628.6 Cr -2.2% -2% -20.6% Stock Analytics
SHREE RENUKA SUGARS ₹6,332.3 Cr -3.3% -4.8% -37.6% Stock Analytics
BANNARI AMMAN SUGARS ₹4,281.1 Cr 3% -6.4% 0.7% Stock Analytics


KM SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KM SUGAR MILLS

-0.8%

1.3%

-25.6%

SENSEX

0.1%

0.6%

0.7%


You may also like the below Video Courses