Home > Income Statement > KISAN MOULDINGS

KISAN MOULDINGS
Income Statement

COMMUNITY POLL
for KISAN MOULDINGS
Please provide your vote to see the results

KISAN MOULDINGS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹282 Cr₹268 Cr₹273 Cr₹307 Cr₹210 Cr
     Sales ₹282 Cr₹268 Cr₹273 Cr₹307 Cr₹210 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.34 Cr₹0.06 Cr₹0.07 Cr₹0.31 Cr₹0.13 Cr
Less: Excise Duty -----
Net Sales ₹273 Cr₹268 Cr₹273 Cr₹307 Cr₹210 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹29 Cr₹21 Cr₹62 Cr₹-11 Cr
Raw Material Consumed ₹195 Cr₹189 Cr₹214 Cr₹235 Cr₹169 Cr
     Opening Raw Materials ₹4.92 Cr₹4.46 Cr₹3.94 Cr₹7.05 Cr₹26 Cr
     Purchases Raw Materials ₹182 Cr₹187 Cr₹212 Cr₹220 Cr₹148 Cr
     Closing Raw Materials ₹7.34 Cr₹4.92 Cr₹4.46 Cr₹3.94 Cr₹7.05 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹2.33 Cr₹2.46 Cr₹12 Cr₹2.95 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹14 Cr₹13 Cr₹11 Cr₹11 Cr
     Electricity & Power ₹14 Cr₹14 Cr₹13 Cr₹11 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹27 Cr₹10 Cr₹12 Cr₹9.59 Cr
     Salaries, Wages & Bonus ₹26 Cr₹26 Cr₹8.65 Cr₹10 Cr₹7.73 Cr
     Contributions to EPF & Pension Funds ₹0.99 Cr₹0.32 Cr₹0.41 Cr₹0.49 Cr₹0.43 Cr
     Workmen and Staff Welfare Expenses ₹0.73 Cr₹0.99 Cr₹0.82 Cr₹0.89 Cr₹0.68 Cr
     Other Employees Cost ₹0.54 Cr₹0.58 Cr₹0.59 Cr₹0.73 Cr₹0.75 Cr
Other Manufacturing Expenses ₹12 Cr₹9.31 Cr₹22 Cr₹22 Cr₹21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.23 Cr-₹14 Cr₹13 Cr₹14 Cr
     Repairs and Maintenance ₹1.55 Cr₹1.44 Cr₹1.19 Cr₹1.15 Cr₹1.24 Cr
     Packing Material Consumed -₹3.38 Cr₹3.52 Cr₹3.45 Cr₹2.55 Cr
     Other Mfg Exp ₹11 Cr₹4.48 Cr₹2.55 Cr₹4.29 Cr₹3.05 Cr
General and Administration Expenses ₹6.98 Cr₹16 Cr₹6.14 Cr₹6.97 Cr₹8.58 Cr
     Rent , Rates & Taxes ₹1.75 Cr₹5.11 Cr₹1.74 Cr₹2.25 Cr₹4.47 Cr
     Insurance ₹0.21 Cr₹0.39 Cr₹0.44 Cr₹0.56 Cr₹0.48 Cr
     Printing and stationery ₹0.11 Cr₹0.12 Cr₹0.09 Cr₹0.09 Cr₹0.01 Cr
     Professional and legal fees ₹1.06 Cr₹7.88 Cr₹1.00 Cr₹1.09 Cr₹1.03 Cr
     Traveling and conveyance ₹2.79 Cr₹1.71 Cr₹1.58 Cr₹1.49 Cr₹1.13 Cr
     Other Administration ₹1.05 Cr₹1.12 Cr₹1.29 Cr₹1.50 Cr₹1.47 Cr
Selling and Distribution Expenses ₹17 Cr₹6.34 Cr₹5.62 Cr₹6.60 Cr₹8.62 Cr
     Advertisement & Sales Promotion ₹0.97 Cr₹0.51 Cr₹0.28 Cr₹0.59 Cr₹1.02 Cr
     Sales Commissions & Incentives ₹2.39 Cr₹0.30 Cr₹0.71 Cr₹0.47 Cr₹3.45 Cr
     Freight and Forwarding ₹13 Cr₹5.53 Cr₹4.62 Cr₹5.53 Cr₹4.15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.07 Cr₹0.01 Cr₹2.06 Cr₹1.02 Cr₹1.88 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹2.00 Cr₹1.00 Cr₹1.50 Cr
     Losson disposal of fixed assets(net) ---₹0.02 Cr₹0.37 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.07 Cr₹0.01 Cr₹0.06 Cr₹0.00 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹263 Cr₹292 Cr₹295 Cr₹357 Cr₹219 Cr
Operating Profit (Excl OI) ₹11 Cr₹-24 Cr₹-22 Cr₹-50 Cr₹-9.29 Cr
Other Income ₹0.47 Cr₹5.59 Cr₹2.47 Cr₹3.71 Cr₹2.18 Cr
     Interest Received ₹0.18 Cr₹0.07 Cr₹0.01 Cr₹0.04 Cr₹0.24 Cr
     Dividend Received --₹0.01 Cr₹0.01 Cr-
     Profit on sale of Fixed Assets ₹0.09 Cr₹1.03 Cr₹0.05 Cr₹0.22 Cr₹0.16 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.05 Cr₹2.72 Cr₹0.94 Cr₹2.11 Cr-
     Foreign Exchange Gains ---₹0.01 Cr₹0.02 Cr
     Others ₹0.16 Cr₹1.77 Cr₹1.47 Cr₹1.34 Cr₹1.76 Cr
Operating Profit ₹11 Cr₹-18 Cr₹-19 Cr₹-46 Cr₹-7.12 Cr
Interest ₹1.80 Cr₹1.82 Cr₹27 Cr₹30 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.26 Cr₹0.22 Cr₹4.76 Cr₹4.67 Cr₹5.38 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.02 Cr₹0.11 Cr₹0.25 Cr₹0.61 Cr
     Other Interest ₹1.54 Cr₹1.58 Cr₹23 Cr₹25 Cr₹24 Cr
PBDT ₹9.31 Cr₹-20 Cr₹-47 Cr₹-76 Cr₹-37 Cr
Depreciation ₹5.92 Cr₹7.54 Cr₹8.01 Cr₹8.83 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹3.39 Cr₹-28 Cr₹-55 Cr₹-85 Cr₹-48 Cr
Exceptional Income / Expenses -₹86 Cr---
Profit Before Tax ₹3.39 Cr₹58 Cr₹-55 Cr₹-85 Cr₹-48 Cr
Provision for Tax ----₹-0.66 Cr
     Current Income Tax -----
     Deferred Tax ----₹-0.66 Cr
     Other taxes -----
Profit After Tax ₹3.39 Cr₹58 Cr₹-55 Cr₹-85 Cr₹-47 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.11 Cr----
Consolidated Net Profit ₹3.28 Cr₹58 Cr₹-55 Cr₹-85 Cr₹-47 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-146 Cr₹-205 Cr₹-150 Cr₹-65 Cr₹-18 Cr
Appropriations ₹-142 Cr₹-147 Cr₹-205 Cr₹-150 Cr₹-65 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.27₹4.87₹-16.10₹-25.13₹-13.94
Adjusted EPS ₹0.27₹4.87₹-16.10₹-25.13₹-13.94

Compare Income Statement of peers of KISAN MOULDINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KISAN MOULDINGS ₹342.5 Cr -18.5% -16% -25.5% Stock Analytics
SUPREME INDUSTRIES ₹41,011.9 Cr 1.1% -9.6% -25.2% Stock Analytics
ASTRAL ₹37,198.6 Cr 1.3% -9.8% -10.3% Stock Analytics
GARWARE HITECH FILMS ₹15,951.7 Cr 3.7% 19.7% 67.6% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹13,347.1 Cr 0.2% -5.6% 77.7% Stock Analytics
FINOLEX INDUSTRIES ₹10,867.7 Cr 0.4% -0.3% -19% Stock Analytics


KISAN MOULDINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KISAN MOULDINGS

-18.5%

-16%

-25.5%

SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses