KIRLOSKAR FERROUS INDUSTRIES
|
KIRLOSKAR FERROUS INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹6,564 Cr | ₹6,146 Cr | ₹6,417 Cr | ₹3,748 Cr |
| Sales | ₹6,469 Cr | ₹6,026 Cr | ₹6,364 Cr | ₹3,692 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹95 Cr | ₹120 Cr | ₹53 Cr | ₹57 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹6,564 Cr | ₹6,146 Cr | ₹6,417 Cr | ₹3,748 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-49 Cr | ₹-18 Cr | ₹-20 Cr | ₹-30 Cr |
| Raw Material Consumed | ₹3,780 Cr | ₹3,392 Cr | ₹3,718 Cr | ₹2,296 Cr |
| Opening Raw Materials | ₹501 Cr | ₹591 Cr | ₹544 Cr | ₹191 Cr |
| Purchases Raw Materials | ₹3,845 Cr | ₹3,303 Cr | ₹3,764 Cr | ₹2,649 Cr |
| Closing Raw Materials | ₹566 Cr | ₹501 Cr | ₹591 Cr | ₹544 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹527 Cr | ₹538 Cr | ₹545 Cr | ₹124 Cr |
| Electricity & Power | ₹527 Cr | ₹538 Cr | ₹545 Cr | ₹124 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹353 Cr | ₹337 Cr | ₹320 Cr | ₹140 Cr |
| Salaries, Wages & Bonus | ₹297 Cr | ₹284 Cr | ₹264 Cr | ₹118 Cr |
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹4.99 Cr |
| Workmen and Staff Welfare Expenses | ₹28 Cr | ₹27 Cr | ₹25 Cr | ₹14 Cr |
| Other Employees Cost | ₹11 Cr | ₹9.27 Cr | ₹14 Cr | ₹3.19 Cr |
| Other Manufacturing Expenses | ₹864 Cr | ₹733 Cr | ₹701 Cr | ₹381 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹112 Cr | ₹61 Cr | ₹40 Cr | ₹28 Cr |
| Repairs and Maintenance | ₹50 Cr | ₹45 Cr | ₹40 Cr | ₹38 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹702 Cr | ₹626 Cr | ₹621 Cr | ₹315 Cr |
| General and Administration Expenses | ₹63 Cr | ₹60 Cr | ₹49 Cr | ₹29 Cr |
| Rent , Rates & Taxes | ₹5.99 Cr | ₹7.25 Cr | ₹5.82 Cr | ₹3.41 Cr |
| Insurance | ₹5.41 Cr | ₹5.60 Cr | ₹5.61 Cr | ₹2.41 Cr |
| Printing and stationery | ₹1.13 Cr | ₹0.89 Cr | ₹0.74 Cr | ₹0.37 Cr |
| Professional and legal fees | ₹32 Cr | ₹28 Cr | ₹20 Cr | ₹15 Cr |
| Traveling and conveyance | ₹7.23 Cr | ₹7.37 Cr | ₹6.33 Cr | ₹2.52 Cr |
| Other Administration | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5.93 Cr |
| Selling and Distribution Expenses | ₹214 Cr | ₹182 Cr | ₹177 Cr | ₹128 Cr |
| Advertisement & Sales Promotion | ₹0.48 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.38 Cr |
| Sales Commissions & Incentives | ₹0.42 Cr | ₹0.78 Cr | ₹1.40 Cr | ₹0.17 Cr |
| Freight and Forwarding | ₹180 Cr | ₹169 Cr | ₹173 Cr | ₹127 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹33 Cr | ₹12 Cr | ₹2.09 Cr | ₹0.37 Cr |
| Miscellaneous Expenses | ₹57 Cr | ₹59 Cr | ₹92 Cr | ₹37 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹5.03 Cr | ₹0.23 Cr | ₹24 Cr | ₹0.01 Cr |
| Losson disposal of fixed assets(net) | ₹5.61 Cr | ₹0.01 Cr | ₹0.08 Cr | - |
| Losson foreign exchange fluctuations | ₹3.04 Cr | ₹0.54 Cr | ₹22 Cr | ₹7.89 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹44 Cr | ₹58 Cr | ₹46 Cr | ₹29 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹5,808 Cr | ₹5,284 Cr | ₹5,582 Cr | ₹3,105 Cr |
| Operating Profit (Excl OI) | ₹756 Cr | ₹863 Cr | ₹836 Cr | ₹643 Cr |
| Other Income | ₹53 Cr | ₹13 Cr | ₹49 Cr | ₹12 Cr |
| Interest Received | ₹3.83 Cr | ₹3.34 Cr | ₹5.37 Cr | ₹1.75 Cr |
| Dividend Received | - | - | - | ₹0.44 Cr |
| Profit on sale of Fixed Assets | - | ₹1.12 Cr | ₹6.45 Cr | ₹4.71 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹27 Cr | ₹4.49 Cr | ₹1.06 Cr | ₹3.08 Cr |
| Foreign Exchange Gains | - | - | ₹2.92 Cr | - |
| Others | ₹21 Cr | ₹4.41 Cr | ₹34 Cr | ₹1.94 Cr |
| Operating Profit | ₹809 Cr | ₹876 Cr | ₹885 Cr | ₹655 Cr |
| Interest | ₹144 Cr | ₹120 Cr | ₹95 Cr | ₹30 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹56 Cr | ₹51 Cr | ₹32 Cr | ₹12 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹3.23 Cr | ₹2.23 Cr | ₹5.33 Cr | ₹3.49 Cr |
| Other Interest | ₹85 Cr | ₹67 Cr | ₹58 Cr | ₹14 Cr |
| PBDT | ₹664 Cr | ₹756 Cr | ₹790 Cr | ₹625 Cr |
| Depreciation | ₹256 Cr | ₹239 Cr | ₹173 Cr | ₹92 Cr |
| Profit Before Taxation & Exceptional Items | ₹408 Cr | ₹516 Cr | ₹617 Cr | ₹533 Cr |
| Exceptional Income / Expenses | - | ₹-63 Cr | - | - |
| Profit Before Tax | ₹408 Cr | ₹453 Cr | ₹617 Cr | ₹533 Cr |
| Provision for Tax | ₹114 Cr | ₹155 Cr | ₹180 Cr | ₹233 Cr |
| Current Income Tax | ₹97 Cr | ₹131 Cr | ₹170 Cr | ₹146 Cr |
| Deferred Tax | ₹19 Cr | ₹25 Cr | ₹17 Cr | ₹88 Cr |
| Other taxes | ₹-1.44 Cr | ₹-0.26 Cr | ₹-6.98 Cr | ₹-0.67 Cr |
| Profit After Tax | ₹294 Cr | ₹298 Cr | ₹437 Cr | ₹300 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹-0.01 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹47 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹294 Cr | ₹298 Cr | ₹437 Cr | ₹347 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹1,480 Cr | ₹1,284 Cr | ₹926 Cr | ₹660 Cr |
| Appropriations | ₹1,774 Cr | ₹1,582 Cr | ₹1,363 Cr | ₹1,007 Cr |
| General Reserves | - | - | ₹5.00 Cr | ₹5.00 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹56 Cr | ₹53 Cr | ₹39 Cr | ₹41 Cr |
| Equity Dividend % | ₹110.00 | ₹110.00 | ₹110.00 | ₹110.00 |
| Earnings Per Share | ₹17.86 | ₹18.13 | ₹26.69 | ₹25.02 |
| Adjusted EPS | ₹17.86 | ₹18.13 | ₹26.69 | ₹25.02 |
Compare Income Statement of peers of KIRLOSKAR FERROUS INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR FERROUS INDUSTRIES | ₹8,515.0 Cr | -1.4% | -3.1% | -15.5% | Stock Analytics | |
| AIA ENGINEERING | ₹30,420.6 Cr | -3.7% | 6.7% | -15.2% | Stock Analytics | |
| PTC INDUSTRIES | ₹25,892.7 Cr | -0.9% | 11.4% | 45% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹5,645.3 Cr | -0.1% | -2.3% | -45.3% | Stock Analytics | |
| STEELCAST | ₹2,277.0 Cr | 1.4% | 5.1% | 51.2% | Stock Analytics | |
| ALICON CASTALLOY | ₹1,515.7 Cr | -6.2% | 11.9% | -20.8% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR FERROUS INDUSTRIES | -1.4% |
-3.1% |
-15.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses