Home > Income Statement > KIRLOSKAR BROTHERS

KIRLOSKAR BROTHERS
Income Statement

KIRLOSKAR BROTHERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KIRLOSKAR BROTHERS
Please provide your vote to see the results

KIRLOSKAR BROTHERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,050 Cr₹3,768 Cr₹3,058 Cr₹2,717 Cr₹3,135 Cr
     Sales ₹3,911 Cr₹3,636 Cr₹2,908 Cr₹2,624 Cr₹3,036 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹76 Cr₹74 Cr₹86 Cr₹60 Cr₹49 Cr
     Revenue from property development -----
     Other Operational Income ₹63 Cr₹58 Cr₹63 Cr₹32 Cr₹50 Cr
Less: Excise Duty -----
Net Sales ₹4,001 Cr₹3,730 Cr₹3,058 Cr₹2,717 Cr₹3,135 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-94 Cr₹-18 Cr₹-1.32 Cr₹4.21 Cr₹-1.62 Cr
Raw Material Consumed ₹2,077 Cr₹1,973 Cr₹1,682 Cr₹1,445 Cr₹1,644 Cr
     Opening Raw Materials ₹245 Cr₹201 Cr₹166 Cr₹174 Cr₹176 Cr
     Purchases Raw Materials ₹1,972 Cr₹1,826 Cr₹1,551 Cr₹1,224 Cr₹1,458 Cr
     Closing Raw Materials ₹289 Cr₹245 Cr₹201 Cr₹166 Cr₹174 Cr
     Other Direct Purchases / Brought in cost ₹149 Cr₹191 Cr₹165 Cr₹213 Cr₹184 Cr
     Other raw material cost -----
Power & Fuel Cost ₹64 Cr₹58 Cr₹48 Cr₹40 Cr₹45 Cr
     Electricity & Power ₹64 Cr₹58 Cr₹48 Cr₹40 Cr₹45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹673 Cr₹565 Cr₹502 Cr₹489 Cr₹531 Cr
     Salaries, Wages & Bonus ₹608 Cr₹506 Cr₹452 Cr₹441 Cr₹480 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹25 Cr₹18 Cr₹20 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹21 Cr₹16 Cr₹14 Cr₹18 Cr
     Other Employees Cost ₹16 Cr₹13 Cr₹15 Cr₹14 Cr₹12 Cr
Other Manufacturing Expenses ₹360 Cr₹327 Cr₹272 Cr₹187 Cr₹258 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹165 Cr₹141 Cr₹119 Cr₹82 Cr₹110 Cr
     Repairs and Maintenance ₹40 Cr₹41 Cr₹40 Cr₹24 Cr₹32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹154 Cr₹146 Cr₹114 Cr₹80 Cr₹116 Cr
General and Administration Expenses ₹220 Cr₹198 Cr₹170 Cr₹143 Cr₹199 Cr
     Rent , Rates & Taxes ₹13 Cr₹14 Cr₹15 Cr₹15 Cr₹20 Cr
     Insurance ₹20 Cr₹19 Cr₹17 Cr₹17 Cr₹20 Cr
     Printing and stationery ₹44 Cr₹38 Cr₹33 Cr₹28 Cr₹27 Cr
     Professional and legal fees ₹70 Cr₹67 Cr₹60 Cr₹44 Cr₹60 Cr
     Traveling and conveyance ₹47 Cr₹34 Cr₹19 Cr₹14 Cr₹45 Cr
     Other Administration ₹26 Cr₹26 Cr₹25 Cr₹25 Cr₹27 Cr
Selling and Distribution Expenses ₹100 Cr₹106 Cr₹88 Cr₹88 Cr₹176 Cr
     Advertisement & Sales Promotion ₹23 Cr₹21 Cr₹16 Cr₹19 Cr₹49 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹60 Cr₹66 Cr₹60 Cr₹54 Cr₹73 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹18 Cr₹13 Cr₹15 Cr₹54 Cr
Miscellaneous Expenses ₹101 Cr₹122 Cr₹92 Cr₹80 Cr₹78 Cr
     Bad debts /advances written off ₹32 Cr₹3.70 Cr₹8.83 Cr₹12 Cr₹18 Cr
     Provision for doubtful debts -₹34 Cr₹8.07 Cr₹16 Cr₹7.43 Cr
     Losson disposal of fixed assets(net) ₹0.16 Cr₹1.36 Cr₹0.07 Cr₹0.95 Cr₹0.16 Cr
     Losson foreign exchange fluctuations -₹20 Cr₹7.68 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹69 Cr₹62 Cr₹67 Cr₹51 Cr₹52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,501 Cr₹3,331 Cr₹2,852 Cr₹2,476 Cr₹2,928 Cr
Operating Profit (Excl OI) ₹500 Cr₹399 Cr₹206 Cr₹240 Cr₹207 Cr
Other Income ₹78 Cr₹27 Cr₹32 Cr₹54 Cr₹38 Cr
     Interest Received ₹17 Cr₹13 Cr₹3.97 Cr₹9.13 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹0.49 Cr
     Provision Written Back ₹20 Cr----
     Foreign Exchange Gains ₹5.46 Cr--₹16 Cr₹2.34 Cr
     Others ₹36 Cr₹14 Cr₹28 Cr₹29 Cr₹22 Cr
Operating Profit ₹578 Cr₹426 Cr₹238 Cr₹294 Cr₹245 Cr
Interest ₹26 Cr₹35 Cr₹33 Cr₹44 Cr₹52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹12 Cr₹12 Cr₹13 Cr₹18 Cr
     Other Interest ₹14 Cr₹23 Cr₹22 Cr₹31 Cr₹34 Cr
PBDT ₹552 Cr₹391 Cr₹205 Cr₹250 Cr₹193 Cr
Depreciation ₹78 Cr₹69 Cr₹70 Cr₹68 Cr₹71 Cr
Profit Before Taxation & Exceptional Items ₹474 Cr₹322 Cr₹135 Cr₹182 Cr₹121 Cr
Exceptional Income / Expenses ₹6.57 Cr₹-4.24 Cr---
Profit Before Tax ₹481 Cr₹318 Cr₹135 Cr₹182 Cr₹121 Cr
Provision for Tax ₹141 Cr₹93 Cr₹54 Cr₹28 Cr₹53 Cr
     Current Income Tax ₹134 Cr₹90 Cr₹42 Cr₹46 Cr₹42 Cr
     Deferred Tax ₹7.44 Cr₹2.82 Cr₹7.98 Cr₹-0.23 Cr₹13 Cr
     Other taxes ₹-0.26 Cr-₹3.65 Cr₹-18 Cr₹-2.40 Cr
Profit After Tax ₹340 Cr₹225 Cr₹82 Cr₹154 Cr₹68 Cr
Extra items -----
Minority Interest ₹-1.55 Cr₹-0.83 Cr₹-0.04 Cr₹0.35 Cr₹0.01 Cr
Share of Associate ₹10 Cr₹11 Cr₹13 Cr₹6.84 Cr₹3.61 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹348 Cr₹235 Cr₹94 Cr₹161 Cr₹72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹665 Cr₹456 Cr₹383 Cr₹223 Cr₹195 Cr
Appropriations ₹1,013 Cr₹691 Cr₹477 Cr₹384 Cr₹267 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.64 Cr
     Other Appropriation ₹44 Cr₹26 Cr₹21 Cr₹1.52 Cr₹25 Cr
Equity Dividend % ₹300.00₹225.00₹150.00₹150.00₹125.00
Earnings Per Share ₹43.84₹29.59₹11.88₹20.29₹9.05
Adjusted EPS ₹43.84₹29.59₹11.88₹20.29₹9.05

Compare Income Statement of peers of KIRLOSKAR BROTHERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR BROTHERS ₹15,637.8 Cr -5.8% -17.2% -15.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹82,977.6 Cr -3.7% -8.7% -25.6% Stock Analytics
THERMAX ₹46,939.2 Cr -0.2% 14.4% -25.1% Stock Analytics
JYOTI CNC AUTOMATION ₹23,201.7 Cr 1.7% -1.9% -8.1% Stock Analytics
TRIVENI TURBINE ₹19,048.8 Cr -2.3% 0.6% -0.2% Stock Analytics
ELECON ENGINEERING COMPANY ₹12,795.3 Cr -1.8% -8.6% -9.7% Stock Analytics


KIRLOSKAR BROTHERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR BROTHERS

-5.8%

-17.2%

-15.9%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses