KIRLOSKAR BROTHERS
|
KIRLOSKAR BROTHERS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,589 Cr | ₹4,544 Cr | ₹4,050 Cr | ₹3,768 Cr | ₹3,058 Cr |
| Sales | ₹4,440 Cr | ₹4,382 Cr | ₹3,911 Cr | ₹3,636 Cr | ₹2,908 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹93 Cr | ₹93 Cr | ₹76 Cr | ₹74 Cr | ₹86 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹57 Cr | ₹69 Cr | ₹63 Cr | ₹58 Cr | ₹63 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,538 Cr | ₹4,492 Cr | ₹4,001 Cr | ₹3,730 Cr | ₹3,058 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-52 Cr | ₹-12 Cr | ₹-94 Cr | ₹-18 Cr | ₹-1.32 Cr |
| Raw Material Consumed | ₹2,293 Cr | ₹2,209 Cr | ₹2,077 Cr | ₹1,973 Cr | ₹1,682 Cr |
| Opening Raw Materials | ₹264 Cr | ₹289 Cr | ₹245 Cr | ₹201 Cr | ₹166 Cr |
| Purchases Raw Materials | ₹2,079 Cr | ₹2,023 Cr | ₹1,972 Cr | ₹1,826 Cr | ₹1,551 Cr |
| Closing Raw Materials | ₹225 Cr | ₹264 Cr | ₹289 Cr | ₹245 Cr | ₹201 Cr |
| Other Direct Purchases / Brought in cost | ₹175 Cr | ₹162 Cr | ₹149 Cr | ₹191 Cr | ₹165 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹67 Cr | ₹70 Cr | ₹64 Cr | ₹58 Cr | ₹48 Cr |
| Electricity & Power | ₹67 Cr | ₹70 Cr | ₹64 Cr | ₹58 Cr | ₹48 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹779 Cr | ₹708 Cr | ₹673 Cr | ₹565 Cr | ₹502 Cr |
| Salaries, Wages & Bonus | ₹692 Cr | ₹634 Cr | ₹608 Cr | ₹506 Cr | ₹452 Cr |
| Contributions to EPF & Pension Funds | ₹32 Cr | ₹31 Cr | ₹28 Cr | ₹25 Cr | ₹18 Cr |
| Workmen and Staff Welfare Expenses | ₹28 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr | ₹16 Cr |
| Other Employees Cost | ₹27 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr |
| Other Manufacturing Expenses | ₹424 Cr | ₹409 Cr | ₹360 Cr | ₹327 Cr | ₹272 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹213 Cr | ₹199 Cr | ₹165 Cr | ₹141 Cr | ₹119 Cr |
| Repairs and Maintenance | ₹48 Cr | ₹46 Cr | ₹40 Cr | ₹41 Cr | ₹40 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹164 Cr | ₹165 Cr | ₹154 Cr | ₹146 Cr | ₹114 Cr |
| General and Administration Expenses | ₹293 Cr | ₹260 Cr | ₹220 Cr | ₹198 Cr | ₹170 Cr |
| Rent , Rates & Taxes | ₹28 Cr | ₹20 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
| Insurance | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
| Printing and stationery | ₹70 Cr | ₹54 Cr | ₹44 Cr | ₹38 Cr | ₹33 Cr |
| Professional and legal fees | ₹79 Cr | ₹85 Cr | ₹70 Cr | ₹67 Cr | ₹60 Cr |
| Traveling and conveyance | ₹59 Cr | ₹50 Cr | ₹47 Cr | ₹34 Cr | ₹19 Cr |
| Other Administration | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr |
| Selling and Distribution Expenses | ₹115 Cr | ₹132 Cr | ₹100 Cr | ₹106 Cr | ₹88 Cr |
| Advertisement & Sales Promotion | ₹30 Cr | ₹39 Cr | ₹23 Cr | ₹21 Cr | ₹16 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹64 Cr | ₹64 Cr | ₹60 Cr | ₹66 Cr | ₹60 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹21 Cr | ₹29 Cr | ₹17 Cr | ₹18 Cr | ₹13 Cr |
| Miscellaneous Expenses | ₹85 Cr | ₹107 Cr | ₹101 Cr | ₹122 Cr | ₹92 Cr |
| Bad debts /advances written off | ₹3.34 Cr | ₹2.45 Cr | ₹32 Cr | ₹3.70 Cr | ₹8.83 Cr |
| Provision for doubtful debts | - | ₹26 Cr | - | ₹34 Cr | ₹8.07 Cr |
| Losson disposal of fixed assets(net) | ₹0.54 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹1.36 Cr | ₹0.07 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹20 Cr | ₹7.68 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹81 Cr | ₹78 Cr | ₹69 Cr | ₹62 Cr | ₹67 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,004 Cr | ₹3,883 Cr | ₹3,501 Cr | ₹3,331 Cr | ₹2,852 Cr |
| Operating Profit (Excl OI) | ₹534 Cr | ₹609 Cr | ₹500 Cr | ₹399 Cr | ₹206 Cr |
| Other Income | ₹87 Cr | ₹72 Cr | ₹78 Cr | ₹27 Cr | ₹32 Cr |
| Interest Received | ₹45 Cr | ₹36 Cr | ₹17 Cr | ₹13 Cr | ₹3.97 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹9.92 Cr | - | ₹20 Cr | - | - |
| Foreign Exchange Gains | ₹6.65 Cr | ₹5.05 Cr | ₹5.46 Cr | - | - |
| Others | ₹26 Cr | ₹31 Cr | ₹36 Cr | ₹14 Cr | ₹28 Cr |
| Operating Profit | ₹621 Cr | ₹681 Cr | ₹578 Cr | ₹426 Cr | ₹238 Cr |
| Interest | ₹30 Cr | ₹25 Cr | ₹26 Cr | ₹35 Cr | ₹33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Other Interest | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹23 Cr | ₹22 Cr |
| PBDT | ₹591 Cr | ₹656 Cr | ₹552 Cr | ₹391 Cr | ₹205 Cr |
| Depreciation | ₹100 Cr | ₹89 Cr | ₹78 Cr | ₹69 Cr | ₹70 Cr |
| Profit Before Taxation & Exceptional Items | ₹491 Cr | ₹567 Cr | ₹474 Cr | ₹322 Cr | ₹135 Cr |
| Exceptional Income / Expenses | ₹-39 Cr | ₹-7.78 Cr | ₹6.57 Cr | ₹-4.24 Cr | - |
| Profit Before Tax | ₹452 Cr | ₹559 Cr | ₹481 Cr | ₹318 Cr | ₹135 Cr |
| Provision for Tax | ₹91 Cr | ₹156 Cr | ₹141 Cr | ₹93 Cr | ₹54 Cr |
| Current Income Tax | ₹110 Cr | ₹156 Cr | ₹134 Cr | ₹90 Cr | ₹42 Cr |
| Deferred Tax | ₹-1.38 Cr | ₹-5.13 Cr | ₹7.44 Cr | ₹2.82 Cr | ₹7.98 Cr |
| Other taxes | ₹-18 Cr | ₹4.80 Cr | ₹-0.26 Cr | - | ₹3.65 Cr |
| Profit After Tax | ₹361 Cr | ₹403 Cr | ₹340 Cr | ₹225 Cr | ₹82 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-3.69 Cr | ₹-3.47 Cr | ₹-1.55 Cr | ₹-0.83 Cr | ₹-0.04 Cr |
| Share of Associate | ₹16 Cr | ₹15 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹374 Cr | ₹415 Cr | ₹348 Cr | ₹235 Cr | ₹94 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,331 Cr | ₹968 Cr | ₹665 Cr | ₹456 Cr | ₹383 Cr |
| Appropriations | ₹1,705 Cr | ₹1,384 Cr | ₹1,013 Cr | ₹691 Cr | ₹477 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹53 Cr | ₹52 Cr | ₹44 Cr | ₹26 Cr | ₹21 Cr |
| Equity Dividend % | ₹350.00 | ₹350.00 | ₹300.00 | ₹225.00 | ₹150.00 |
| Earnings Per Share | ₹47.05 | ₹52.29 | ₹43.84 | ₹29.59 | ₹11.88 |
| Adjusted EPS | ₹47.05 | ₹52.29 | ₹43.84 | ₹29.59 | ₹11.88 |
Compare Income Statement of peers of KIRLOSKAR BROTHERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR BROTHERS | ₹14,862.5 Cr | -2.5% | 3% | -13.9% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹18,420.3 Cr | 0.9% | -3.6% | 3.9% | Stock Analytics | |
| KSB | ₹15,881.1 Cr | -3.1% | 5.6% | 11.2% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹14,783.5 Cr | 5.1% | 5.4% | 8.9% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹11,322.1 Cr | -2.2% | 5.9% | 24.3% | Stock Analytics | |
| DYNAMATIC TECHNOLOGIES | ₹7,150.7 Cr | -1.3% | 0.8% | 41.9% | Stock Analytics | |
KIRLOSKAR BROTHERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR BROTHERS | -2.5% |
3% |
-13.9% |
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses