KIRAN VYAPAR
|
KIRAN VYAPAR Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹113 Cr | ₹133 Cr | ₹67 Cr | ₹159 Cr | ₹141 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹40 Cr | ₹40 Cr | ₹42 Cr | ₹45 Cr | ₹37 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹7.02 Cr | ₹7.32 Cr | ₹5.55 Cr | ₹5.47 Cr | ₹3.98 Cr |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | - | - | ₹2.79 Cr | ₹2.24 Cr |
| Other Operating Income | ₹66 Cr | ₹86 Cr | ₹19 Cr | ₹105 Cr | ₹97 Cr |
| Operating Income (Net) | ₹113 Cr | ₹133 Cr | ₹67 Cr | ₹159 Cr | ₹141 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.42 Cr | ₹-0.03 Cr | ₹-0.04 Cr | ₹0.04 Cr | ₹0.39 Cr |
| Employee Cost | ₹6.56 Cr | ₹6.55 Cr | ₹7.17 Cr | ₹7.80 Cr | ₹7.67 Cr |
| Salaries, Wages & Bonus | ₹6.50 Cr | ₹6.47 Cr | ₹7.05 Cr | ₹7.69 Cr | ₹7.56 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating & Establishment Expenses | ₹0.79 Cr | ₹0.76 Cr | ₹0.55 Cr | ₹1.51 Cr | ₹2.14 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Rent , Rates & Taxes | ₹0.56 Cr | ₹0.54 Cr | ₹0.29 Cr | ₹0.51 Cr | ₹1.13 Cr |
| Repairs and Maintenance | ₹0.13 Cr | ₹0.11 Cr | ₹0.16 Cr | ₹0.79 Cr | ₹0.83 Cr |
| Insurance | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Electricity & Power | - | - | - | - | - |
| Other Operating Expenses | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.06 Cr |
| Administrations & Other Expenses | ₹13 Cr | ₹12 Cr | ₹8.65 Cr | ₹11 Cr | ₹9.83 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹12 Cr | ₹11 Cr | ₹7.72 Cr | ₹10 Cr | ₹9.05 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Other General Expenses | ₹1.43 Cr | ₹1.34 Cr | ₹0.91 Cr | ₹0.74 Cr | ₹0.76 Cr |
| Provisions and Contingencies | ₹3.45 Cr | ₹5.24 Cr | ₹1.60 Cr | ₹3.91 Cr | ₹0.84 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹0.06 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.29 Cr | ₹2.60 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.89 Cr | ₹3.22 Cr | ₹0.04 Cr | ₹0.40 Cr | ₹0.13 Cr |
| Other Miscellaneous Expenses | ₹2.56 Cr | ₹2.03 Cr | ₹1.27 Cr | ₹0.84 Cr | ₹0.71 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹45 Cr | ₹38 Cr | ₹29 Cr | ₹40 Cr | ₹40 Cr |
| Operating Profit (Excl OI) | ₹68 Cr | ₹95 Cr | ₹38 Cr | ₹119 Cr | ₹101 Cr |
| Other Income | ₹0.15 Cr | ₹2.92 Cr | ₹0.59 Cr | ₹6.98 Cr | ₹0.95 Cr |
| Other Interest Income | - | - | ₹0.02 Cr | ₹0.10 Cr | ₹0.15 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | - | ₹2.66 Cr | ₹0.09 Cr | ₹0.28 Cr | ₹0.62 Cr |
| Provision Written Back | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
| Others | ₹0.15 Cr | ₹0.27 Cr | ₹0.47 Cr | ₹6.60 Cr | ₹0.18 Cr |
| Operating Profit | ₹69 Cr | ₹98 Cr | ₹39 Cr | ₹126 Cr | ₹102 Cr |
| Interest | ₹15 Cr | ₹9.83 Cr | ₹6.23 Cr | ₹4.90 Cr | ₹3.03 Cr |
| Loans | ₹15 Cr | ₹9.83 Cr | ₹6.19 Cr | ₹4.88 Cr | ₹2.98 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.05 Cr | - | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Depreciation | ₹0.19 Cr | ₹0.19 Cr | ₹0.25 Cr | ₹2.88 Cr | ₹2.03 Cr |
| Profit Before Taxation & Exceptional Items | ₹53 Cr | ₹88 Cr | ₹32 Cr | ₹118 Cr | ₹97 Cr |
| Exceptional Income / Expenses | - | - | - | ₹0.10 Cr | ₹7.11 Cr |
| Profit Before Tax | ₹77 Cr | ₹222 Cr | ₹46 Cr | ₹139 Cr | ₹116 Cr |
| Provision for Tax | ₹18 Cr | ₹20 Cr | ₹7.69 Cr | ₹21 Cr | ₹18 Cr |
| Current Income Tax | ₹19 Cr | ₹12 Cr | ₹9.08 Cr | ₹8.71 Cr | ₹7.54 Cr |
| Deferred Tax | ₹-0.68 Cr | ₹7.64 Cr | ₹-1.77 Cr | ₹13 Cr | ₹15 Cr |
| Other taxes | - | - | ₹0.39 Cr | ₹-1.00 Cr | ₹-4.33 Cr |
| Profit After Tax | ₹59 Cr | ₹202 Cr | ₹39 Cr | ₹118 Cr | ₹98 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹59 Cr | ₹202 Cr | ₹39 Cr | ₹118 Cr | ₹98 Cr |
| Adjustments to PAT | - | ₹-0.61 Cr | - | - | - |
| Profit Balance B/F | ₹1,018 Cr | ₹832 Cr | ₹803 Cr | ₹705 Cr | ₹626 Cr |
| Appropriations | ₹1,078 Cr | ₹1,034 Cr | ₹841 Cr | ₹823 Cr | ₹724 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,078 Cr | ₹1,034 Cr | ₹841 Cr | ₹823 Cr | ₹724 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹15.00 | ₹15.00 |
| Earnings Per Share | ₹21.91 | ₹74.81 | ₹14.28 | ₹43.78 | ₹36.15 |
| Adjusted EPS | ₹21.91 | ₹74.81 | ₹14.28 | ₹43.78 | ₹36.15 |
Compare Income Statement of peers of KIRAN VYAPAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRAN VYAPAR | ₹589.5 Cr | -0.7% | -2.9% | -13.3% | Stock Analytics | |
| BAJAJ FINANCE | ₹668,792.0 Cr | -1.1% | 6.1% | 54.9% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹195,486.0 Cr | -1.3% | 2% | -3% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹145,376.0 Cr | 3.2% | 8.3% | 22.8% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹142,272.0 Cr | 0.5% | -0.9% | 26.7% | Stock Analytics | |
| SHRIRAM FINANCE | ₹136,136.0 Cr | 4.1% | 18.1% | 12.5% | Stock Analytics | |
KIRAN VYAPAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRAN VYAPAR | -0.7% |
-2.9% |
-13.3% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses