Home > Income Statement > KINGS INFRA VENTURES

KINGS INFRA VENTURES
Income Statement

KINGS INFRA VENTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KINGS INFRA VENTURES
Please provide your vote to see the results

KINGS INFRA VENTURES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹90 Cr₹61 Cr₹61 Cr
     Sales ₹90 Cr₹60 Cr₹60 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹0.60 Cr₹0.66 Cr₹0.66 Cr
Less: Excise Duty ---
Net Sales ₹90 Cr₹61 Cr₹61 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.27 Cr₹-1.50 Cr₹-1.50 Cr
Raw Material Consumed ₹76 Cr₹47 Cr₹47 Cr
     Opening Raw Materials ₹2.36 Cr₹1.28 Cr₹1.28 Cr
     Purchases Raw Materials ₹76 Cr₹48 Cr₹48 Cr
     Closing Raw Materials ₹1.99 Cr₹2.36 Cr₹2.36 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹0.80 Cr₹1.32 Cr₹1.32 Cr
     Electricity & Power ₹0.76 Cr₹1.27 Cr₹1.27 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ₹0.04 Cr₹0.05 Cr₹0.05 Cr
Employee Cost ₹1.06 Cr₹0.91 Cr₹0.91 Cr
     Salaries, Wages & Bonus ₹1.02 Cr₹0.87 Cr₹0.87 Cr
     Contributions to EPF & Pension Funds ---
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Other Employees Cost ₹0.03 Cr₹0.03 Cr₹0.03 Cr
Other Manufacturing Expenses ₹0.69 Cr₹0.84 Cr₹0.84 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ---
     Packing Material Consumed ₹0.58 Cr₹0.75 Cr₹0.75 Cr
     Other Mfg Exp ₹0.11 Cr₹0.10 Cr₹0.10 Cr
General and Administration Expenses ₹1.65 Cr₹1.12 Cr₹1.12 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.09 Cr₹0.09 Cr
     Insurance ₹0.03 Cr₹0.08 Cr₹0.08 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹0.44 Cr₹0.27 Cr₹0.27 Cr
     Traveling and conveyance ₹0.52 Cr₹0.16 Cr₹0.16 Cr
     Other Administration ₹0.51 Cr₹0.49 Cr₹0.49 Cr
Selling and Distribution Expenses ₹0.33 Cr₹0.51 Cr₹0.51 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.10 Cr₹0.10 Cr
     Sales Commissions & Incentives ₹0.15 Cr₹0.21 Cr₹0.21 Cr
     Freight and Forwarding ₹0.08 Cr₹0.15 Cr₹0.15 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.03 Cr₹0.05 Cr₹0.05 Cr
Miscellaneous Expenses ₹1.65 Cr₹0.02 Cr₹0.02 Cr
     Bad debts /advances written off ₹1.48 Cr--
     Provision for doubtful debts ₹0.08 Cr--
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.09 Cr₹0.02 Cr₹0.02 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹76 Cr₹51 Cr₹51 Cr
Operating Profit (Excl OI) ₹14 Cr₹10 Cr₹10 Cr
Other Income ₹0.18 Cr₹0.35 Cr₹0.35 Cr
     Interest Received ₹0.03 Cr₹0.01 Cr₹0.01 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.02 Cr--
     Profits on sale of Investments ---
     Provision Written Back ₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Foreign Exchange Gains ₹0.13 Cr₹0.28 Cr₹0.28 Cr
     Others ₹0.01 Cr₹0.06 Cr₹0.06 Cr
Operating Profit ₹14 Cr₹11 Cr₹11 Cr
Interest ₹3.66 Cr₹2.62 Cr₹2.62 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹3.13 Cr₹2.33 Cr₹2.33 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.12 Cr₹0.08 Cr₹0.08 Cr
     Other Interest ₹0.41 Cr₹0.22 Cr₹0.22 Cr
PBDT ₹11 Cr₹8.00 Cr₹8.00 Cr
Depreciation ₹0.45 Cr₹0.28 Cr₹0.28 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹7.72 Cr₹7.72 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹10 Cr₹7.72 Cr₹7.72 Cr
Provision for Tax ₹2.81 Cr₹2.00 Cr₹2.00 Cr
     Current Income Tax ₹2.81 Cr₹2.03 Cr₹2.03 Cr
     Deferred Tax ₹-0.03 Cr₹-0.03 Cr₹-0.03 Cr
     Other taxes ₹0.03 Cr--
Profit After Tax ₹7.56 Cr₹5.72 Cr₹5.72 Cr
Extra items ---
Minority Interest ₹0.09 Cr₹0.03 Cr₹0.03 Cr
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹7.65 Cr₹5.75 Cr₹5.75 Cr
Adjustments to PAT ---
Profit Balance B/F ₹11 Cr₹4.75 Cr₹4.75 Cr
Appropriations ₹18 Cr₹10 Cr₹10 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation -₹-0.03 Cr₹-0.03 Cr
Equity Dividend % ---
Earnings Per Share ₹3.12₹2.45₹2.45
Adjusted EPS ₹3.12₹2.45₹2.45

Compare Income Statement of peers of KINGS INFRA VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KINGS INFRA VENTURES ₹388.2 Cr -0.4% -4% 6% Stock Analytics
APEX FROZEN FOODS ₹750.9 Cr 1% 5.7% 2.5% Stock Analytics
ZEAL AQUA ₹137.2 Cr 3.4% 9.4% -2.5% Stock Analytics


KINGS INFRA VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KINGS INFRA VENTURES

-0.4%

-4%

6%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses