Home > Income Statement > KINETIC ENGINEERING

KINETIC ENGINEERING
Income Statement

COMMUNITY POLL
for KINETIC ENGINEERING
Please provide your vote to see the results

KINETIC ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Sep2005
INCOME :
Gross Sales ₹158 Cr₹142 Cr₹143 Cr₹135 Cr₹404 Cr
     Sales ₹157 Cr₹142 Cr₹143 Cr₹135 Cr₹395 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.15 Cr₹0.20 Cr₹0.14 Cr₹0.07 Cr₹4.83 Cr
     Revenue from property development -----
     Other Operational Income ₹0.42 Cr₹0.34 Cr₹0.11 Cr₹0.14 Cr₹3.78 Cr
Less: Excise Duty ----₹50 Cr
Net Sales ₹158 Cr₹142 Cr₹143 Cr₹135 Cr₹354 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.68 Cr₹-0.95 Cr₹-4.63 Cr₹-5.39 Cr₹35 Cr
Raw Material Consumed ₹76 Cr₹64 Cr₹67 Cr₹61 Cr₹181 Cr
     Opening Raw Materials ₹5.98 Cr₹6.11 Cr₹6.16 Cr₹5.73 Cr₹31 Cr
     Purchases Raw Materials ₹81 Cr₹64 Cr₹67 Cr₹61 Cr₹179 Cr
     Closing Raw Materials ₹11 Cr₹5.98 Cr₹6.11 Cr₹6.16 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ----₹0.14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹16 Cr₹16 Cr₹16 Cr₹9.86 Cr
     Electricity & Power ₹18 Cr₹16 Cr₹16 Cr₹16 Cr₹9.86 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹22 Cr₹21 Cr₹19 Cr₹59 Cr
     Salaries, Wages & Bonus ₹22 Cr₹19 Cr₹18 Cr₹17 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹1.61 Cr₹1.38 Cr₹1.27 Cr₹1.32 Cr₹3.65 Cr
     Workmen and Staff Welfare Expenses ₹1.73 Cr₹1.12 Cr₹1.28 Cr₹0.81 Cr₹3.79 Cr
     Other Employees Cost ₹0.52 Cr₹0.45 Cr₹0.52 Cr₹0.26 Cr₹1.46 Cr
Other Manufacturing Expenses ₹31 Cr₹28 Cr₹29 Cr₹26 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹15 Cr₹15 Cr₹13 Cr₹4.21 Cr
     Repairs and Maintenance ₹1.90 Cr₹1.73 Cr₹1.61 Cr₹1.47 Cr₹3.21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹11 Cr₹12 Cr₹11 Cr₹36 Cr
General and Administration Expenses ₹4.39 Cr₹3.87 Cr₹3.14 Cr₹2.78 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.31 Cr₹0.36 Cr₹0.31 Cr₹0.43 Cr₹3.24 Cr
     Insurance ₹0.09 Cr₹0.28 Cr₹0.33 Cr₹0.07 Cr₹0.80 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.82 Cr₹2.26 Cr₹1.79 Cr₹1.51 Cr-
     Traveling and conveyance ₹0.62 Cr₹0.46 Cr₹0.26 Cr₹0.38 Cr-
     Other Administration ₹0.54 Cr₹0.51 Cr₹0.45 Cr₹0.39 Cr₹8.19 Cr
Selling and Distribution Expenses ₹3.27 Cr₹2.56 Cr₹2.01 Cr₹1.97 Cr₹38 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.08 Cr₹38 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.21 Cr₹2.50 Cr₹1.98 Cr₹1.88 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.19 Cr₹2.26 Cr₹2.00 Cr₹1.72 Cr₹36 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹6.30 Cr
     Losson disposal of fixed assets(net) ----₹0.62 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.00 Cr-
     Other Miscellaneous Expenses ₹2.19 Cr₹2.26 Cr₹2.00 Cr₹1.72 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹153 Cr₹137 Cr₹136 Cr₹123 Cr₹414 Cr
Operating Profit (Excl OI) ₹5.11 Cr₹5.01 Cr₹7.25 Cr₹12 Cr₹-60 Cr
Other Income ₹8.66 Cr₹13 Cr₹9.80 Cr₹3.55 Cr₹18 Cr
     Interest Received ₹1.30 Cr₹0.22 Cr₹0.26 Cr₹0.15 Cr₹2.17 Cr
     Dividend Received ₹0.08 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.65 Cr
     Profit on sale of Fixed Assets ₹4.64 Cr₹10 Cr₹7.06 Cr₹0.05 Cr₹4.86 Cr
     Profits on sale of Investments -₹0.16 Cr---
     Provision Written Back ₹0.09 Cr₹0.33 Cr₹0.39 Cr₹1.77 Cr₹7.97 Cr
     Foreign Exchange Gains --₹0.76 Cr₹1.42 Cr-
     Others ₹2.55 Cr₹1.74 Cr₹1.28 Cr₹0.11 Cr₹2.05 Cr
Operating Profit ₹14 Cr₹18 Cr₹17 Cr₹16 Cr₹-43 Cr
Interest ₹5.83 Cr₹4.90 Cr₹5.45 Cr₹6.39 Cr₹27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.08 Cr₹0.16 Cr₹1.52 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr₹0.28 Cr₹0.17 Cr₹0.20 Cr₹1.38 Cr
     Other Interest ₹5.61 Cr₹4.54 Cr₹5.12 Cr₹4.67 Cr₹11 Cr
PBDT ₹7.95 Cr₹13 Cr₹12 Cr₹9.57 Cr₹-69 Cr
Depreciation ₹6.32 Cr₹6.69 Cr₹6.45 Cr₹6.48 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹1.63 Cr₹6.23 Cr₹5.15 Cr₹3.09 Cr₹-98 Cr
Exceptional Income / Expenses ₹-0.76 Cr----
Profit Before Tax ₹0.87 Cr₹6.23 Cr₹5.15 Cr₹3.09 Cr₹-98 Cr
Provision for Tax ----₹-7.06 Cr
     Current Income Tax -----
     Deferred Tax ----₹-7.10 Cr
     Other taxes ----₹0.04 Cr
Profit After Tax ₹0.87 Cr₹6.23 Cr₹5.15 Cr₹3.09 Cr₹-91 Cr
Extra items -----
Minority Interest ₹0.16 Cr₹0.20 Cr₹0.05 Cr-₹8.01 Cr
Share of Associate ----₹2.84 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹1.04 Cr₹6.42 Cr₹5.21 Cr₹3.09 Cr₹-80 Cr
Adjustments to PAT ₹-0.02 Cr-₹-0.19 Cr--
Profit Balance B/F ₹-232 Cr₹-238 Cr₹-241 Cr₹-244 Cr₹-10 Cr
Appropriations ₹-231 Cr₹-232 Cr₹-236 Cr₹-241 Cr₹-90 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.05 Cr₹0.19 Cr₹2.32 Cr₹0.06 Cr₹-57 Cr
Equity Dividend % -----
Earnings Per Share ₹0.38₹2.74₹2.35₹1.55₹-196.99
Adjusted EPS ₹0.38₹2.74₹2.35₹1.55₹-196.99

Compare Income Statement of peers of KINETIC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KINETIC ENGINEERING ₹687.8 Cr 3% -10.1% -28.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹170,096.0 Cr 5.7% -2.1% 50.2% Stock Analytics
BOSCH ₹140,401.0 Cr 8.1% 0.9% 23.2% Stock Analytics
UNO MINDA ₹62,637.9 Cr 3.1% -7.8% -8.5% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹42,102.0 Cr 4.8% -11.4% -33.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹32,493.1 Cr 3.2% -14.5% -22.1% Stock Analytics


KINETIC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KINETIC ENGINEERING

3%

-10.1%

-28.9%

SENSEX

1.2%

0.4%

-12.2%


You may also like the below Video Courses