KILBURN ENGINEERING
|
KILBURN ENGINEERING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹329 Cr | ₹329 Cr |
| Sales | ₹88 Cr | ₹88 Cr |
| Job Work/ Contract Receipts | ₹224 Cr | ₹224 Cr |
| Processing Charges / Service Income | ₹15 Cr | ₹15 Cr |
| Revenue from property development | - | - |
| Other Operational Income | ₹2.31 Cr | ₹2.31 Cr |
| Less: Excise Duty | - | - |
| Net Sales | ₹329 Cr | ₹329 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹4.34 Cr | ₹4.34 Cr |
| Raw Material Consumed | ₹161 Cr | ₹161 Cr |
| Opening Raw Materials | ₹16 Cr | ₹16 Cr |
| Purchases Raw Materials | ₹162 Cr | ₹162 Cr |
| Closing Raw Materials | ₹17 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | - | - |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹1.53 Cr | ₹1.53 Cr |
| Electricity & Power | ₹1.53 Cr | ₹1.53 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹27 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹24 Cr | ₹24 Cr |
| Contributions to EPF & Pension Funds | ₹1.45 Cr | ₹1.45 Cr |
| Workmen and Staff Welfare Expenses | ₹1.18 Cr | ₹1.18 Cr |
| Other Employees Cost | ₹0.32 Cr | ₹0.32 Cr |
| Other Manufacturing Expenses | ₹38 Cr | ₹38 Cr |
| Sub-contracted / Out sourced services | ₹25 Cr | ₹25 Cr |
| Processing Charges | ₹6.10 Cr | ₹6.10 Cr |
| Repairs and Maintenance | ₹1.91 Cr | ₹1.91 Cr |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹4.98 Cr | ₹4.98 Cr |
| General and Administration Expenses | ₹12 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹2.41 Cr | ₹2.41 Cr |
| Insurance | ₹1.10 Cr | ₹1.10 Cr |
| Printing and stationery | - | - |
| Professional and legal fees | ₹3.80 Cr | ₹3.80 Cr |
| Traveling and conveyance | ₹4.00 Cr | ₹4.00 Cr |
| Other Administration | ₹0.49 Cr | ₹0.49 Cr |
| Selling and Distribution Expenses | ₹4.69 Cr | ₹4.69 Cr |
| Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.17 Cr |
| Sales Commissions & Incentives | ₹1.14 Cr | ₹1.14 Cr |
| Freight and Forwarding | ₹3.38 Cr | ₹3.38 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | - | - |
| Miscellaneous Expenses | ₹4.05 Cr | ₹4.05 Cr |
| Bad debts /advances written off | ₹0.96 Cr | ₹0.96 Cr |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹3.09 Cr | ₹3.09 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹253 Cr | ₹253 Cr |
| Operating Profit (Excl OI) | ₹77 Cr | ₹77 Cr |
| Other Income | ₹3.66 Cr | ₹3.66 Cr |
| Interest Received | ₹1.68 Cr | ₹1.68 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - |
| Provision Written Back | ₹0.61 Cr | ₹0.61 Cr |
| Foreign Exchange Gains | ₹0.41 Cr | ₹0.41 Cr |
| Others | ₹0.95 Cr | ₹0.95 Cr |
| Operating Profit | ₹80 Cr | ₹80 Cr |
| Interest | ₹9.86 Cr | ₹9.86 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | ₹7.30 Cr | ₹7.30 Cr |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹2.42 Cr | ₹2.42 Cr |
| Other Interest | ₹0.13 Cr | ₹0.13 Cr |
| PBDT | ₹70 Cr | ₹70 Cr |
| Depreciation | ₹3.46 Cr | ₹3.46 Cr |
| Profit Before Taxation & Exceptional Items | ₹67 Cr | ₹67 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹67 Cr | ₹67 Cr |
| Provision for Tax | ₹16 Cr | ₹16 Cr |
| Current Income Tax | ₹0.20 Cr | ₹0.20 Cr |
| Deferred Tax | ₹16 Cr | ₹16 Cr |
| Other taxes | - | - |
| Profit After Tax | ₹51 Cr | ₹51 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹51 Cr | ₹51 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹16 Cr | ₹16 Cr |
| Appropriations | ₹67 Cr | ₹67 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹3.76 Cr | ₹3.76 Cr |
| Equity Dividend % | ₹20.00 | ₹20.00 |
| Earnings Per Share | ₹12.09 | ₹12.09 |
| Adjusted EPS | ₹12.09 | ₹12.09 |
Compare Income Statement of peers of KILBURN ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KILBURN ENGINEERING | ₹2,883.0 Cr | 1.7% | 1.2% | 31.3% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹81,549.9 Cr | -0.8% | -2.3% | -7.5% | Stock Analytics | |
| THERMAX | ₹37,984.6 Cr | 0.7% | -2.6% | -38.1% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,896.8 Cr | -0.1% | -2% | -16.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,811.1 Cr | 1.2% | -2% | -32.7% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,321.2 Cr | -1.7% | -4.5% | 6% | Stock Analytics | |
KILBURN ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KILBURN ENGINEERING | 1.7% |
1.2% |
31.3% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses