Home > Income Statement > KILBURN ENGINEERING

KILBURN ENGINEERING
Income Statement

KILBURN ENGINEERING is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KILBURN ENGINEERING
Please provide your vote to see the results

KILBURN ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024
INCOME :
Gross Sales ₹629 Cr₹424 Cr₹329 Cr
     Sales ₹115 Cr₹103 Cr₹88 Cr
     Job Work/ Contract Receipts ₹448 Cr₹307 Cr₹224 Cr
     Processing Charges / Service Income ₹56 Cr₹12 Cr₹15 Cr
     Revenue from property development ---
     Other Operational Income ₹10 Cr₹2.47 Cr₹2.31 Cr
Less: Excise Duty ---
Net Sales ₹629 Cr₹424 Cr₹329 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.95 Cr₹-0.23 Cr₹4.34 Cr
Raw Material Consumed ₹267 Cr₹181 Cr₹161 Cr
     Opening Raw Materials ₹31 Cr₹17 Cr₹16 Cr
     Purchases Raw Materials ₹269 Cr₹195 Cr₹162 Cr
     Closing Raw Materials ₹32 Cr₹31 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹3.61 Cr₹2.88 Cr₹1.53 Cr
     Electricity & Power ₹3.61 Cr₹2.88 Cr₹1.53 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹72 Cr₹50 Cr₹27 Cr
     Salaries, Wages & Bonus ₹65 Cr₹45 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹3.06 Cr₹2.00 Cr₹1.45 Cr
     Workmen and Staff Welfare Expenses ₹2.44 Cr₹2.21 Cr₹1.18 Cr
     Other Employees Cost ₹1.70 Cr₹0.70 Cr₹0.32 Cr
Other Manufacturing Expenses ₹68 Cr₹51 Cr₹38 Cr
     Sub-contracted / Out sourced services ₹36 Cr₹20 Cr₹25 Cr
     Processing Charges ₹16 Cr₹21 Cr₹6.10 Cr
     Repairs and Maintenance ₹2.49 Cr₹2.21 Cr₹1.91 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹13 Cr₹7.87 Cr₹4.98 Cr
General and Administration Expenses ₹27 Cr₹19 Cr₹12 Cr
     Rent , Rates & Taxes ₹4.36 Cr₹2.89 Cr₹2.41 Cr
     Insurance ₹2.17 Cr₹1.17 Cr₹1.10 Cr
     Printing and stationery ---
     Professional and legal fees ₹9.94 Cr₹6.69 Cr₹3.80 Cr
     Traveling and conveyance ₹9.27 Cr₹7.46 Cr₹4.00 Cr
     Other Administration ₹1.09 Cr₹0.72 Cr₹0.49 Cr
Selling and Distribution Expenses ₹30 Cr₹11 Cr₹4.69 Cr
     Advertisement & Sales Promotion ₹2.70 Cr₹1.36 Cr₹0.17 Cr
     Sales Commissions & Incentives ₹0.75 Cr₹0.21 Cr₹1.14 Cr
     Freight and Forwarding ₹27 Cr₹9.84 Cr₹3.38 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹13 Cr₹7.36 Cr₹4.05 Cr
     Bad debts /advances written off ₹4.07 Cr₹0.03 Cr₹0.96 Cr
     Provision for doubtful debts ₹2.59 Cr₹5.34 Cr-
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹6.35 Cr₹1.99 Cr₹3.09 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹484 Cr₹323 Cr₹253 Cr
Operating Profit (Excl OI) ₹145 Cr₹102 Cr₹77 Cr
Other Income ₹18 Cr₹3.16 Cr₹3.66 Cr
     Interest Received ₹6.05 Cr₹1.71 Cr₹1.68 Cr
     Dividend Received ₹0.04 Cr₹0.02 Cr-
     Profit on sale of Fixed Assets ₹1.26 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments ---
     Provision Written Back ₹2.83 Cr₹0.78 Cr₹0.61 Cr
     Foreign Exchange Gains ₹5.68 Cr₹0.17 Cr₹0.41 Cr
     Others ₹2.44 Cr₹0.46 Cr₹0.95 Cr
Operating Profit ₹163 Cr₹105 Cr₹80 Cr
Interest ₹15 Cr₹15 Cr₹9.86 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹8.33 Cr₹8.43 Cr₹7.30 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹4.97 Cr₹5.28 Cr₹2.42 Cr
     Other Interest ₹1.76 Cr₹1.16 Cr₹0.13 Cr
PBDT ₹148 Cr₹90 Cr₹70 Cr
Depreciation ₹12 Cr₹7.33 Cr₹3.46 Cr
Profit Before Taxation & Exceptional Items ₹136 Cr₹83 Cr₹67 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹136 Cr₹83 Cr₹67 Cr
Provision for Tax ₹40 Cr₹20 Cr₹16 Cr
     Current Income Tax ₹40 Cr₹11 Cr₹0.20 Cr
     Deferred Tax ₹-0.01 Cr₹9.00 Cr₹16 Cr
     Other taxes ---
Profit After Tax ₹96 Cr₹62 Cr₹51 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹96 Cr₹62 Cr₹51 Cr
Adjustments to PAT ---
Profit Balance B/F ₹116 Cr₹63 Cr₹16 Cr
Appropriations ₹212 Cr₹125 Cr₹67 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹10 Cr₹9.33 Cr₹3.76 Cr
Equity Dividend % ₹30.00₹20.00₹20.00
Earnings Per Share ₹18.16₹13.14₹12.09
Adjusted EPS ₹18.16₹13.14₹12.09

Compare Income Statement of peers of KILBURN ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KILBURN ENGINEERING ₹2,937.5 Cr 0.4% 23.6% -7.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹146,943.0 Cr 0.7% -1% 76.9% Stock Analytics
THERMAX ₹40,085.4 Cr -2.5% -14.2% 4.9% Stock Analytics
KIRLOSKAR OIL ENGINES ₹32,630.1 Cr 4.9% 4.8% 142.8% Stock Analytics
JYOTI CNC AUTOMATION ₹23,537.2 Cr -2.9% 4.7% 16.8% Stock Analytics
TRIVENI TURBINE ₹16,855.1 Cr -4.4% -8.3% 4.6% Stock Analytics


KILBURN ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KILBURN ENGINEERING

0.4%

23.6%

-7.3%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses